XML 13 R5.htm IDEA: XBRL DOCUMENT v3.23.3
Condensed Consolidated Statements of Changes in Stockholders' Equity (Unaudited) - USD ($)
Board of Directors [Member]
Common Stock [Member]
Board of Directors [Member]
Additional Paid-in Capital [Member]
Board of Directors [Member]
Retained Earnings [Member]
Board of Directors [Member]
Noncontrolling Interest [Member]
Board of Directors [Member]
Treasury Stock, Common [Member]
Board of Directors [Member]
Consultant [Member]
Common Stock [Member]
Consultant [Member]
Additional Paid-in Capital [Member]
Consultant [Member]
Retained Earnings [Member]
Consultant [Member]
Noncontrolling Interest [Member]
Consultant [Member]
Treasury Stock, Common [Member]
Consultant [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Noncontrolling Interest [Member]
Treasury Stock, Common [Member]
Total
Balance (in shares) at Dec. 31, 2021                         68,153,336          
Balance at Dec. 31, 2021                         $ 68,153 $ 124,915,560 $ (107,704,274) $ (152,541) $ (911,516) $ 16,215,382
Stock based compensation                           305,370 0 0   305,370
Common stock to be issued to employees for bonuses                           164,385       164,385
Net loss                             (1,901,723) (17,502)   (1,919,225)
Net loss                             (1,901,723) (17,502)   (1,919,225)
Balance (in shares) at Mar. 31, 2022                         68,153,336          
Balance at Mar. 31, 2022                         $ 68,153 125,385,315 (109,605,997) (170,043) (911,516) 14,765,912
Balance (in shares) at Dec. 31, 2021                         68,153,336          
Balance at Dec. 31, 2021                         $ 68,153 124,915,560 (107,704,274) (152,541) (911,516) 16,215,382
Net loss                                   (6,786,037)
Net loss                                   (6,786,037)
Balance (in shares) at Sep. 30, 2022                         68,907,394          
Balance at Sep. 30, 2022                         $ 68,907 126,666,340 (114,436,281) (206,571) (911,516) 11,180,879
Balance (in shares) at Mar. 31, 2022                         68,153,336          
Balance at Mar. 31, 2022                         $ 68,153 125,385,315 (109,605,997) (170,043) (911,516) 14,765,912
Stock based compensation                         $ 0 392,266 0 0 0 392,266
Common stock issued for services (in shares)                         12,879          
Common stock issued for services                         $ 13 12,864       12,877
Common stock to be issued to employees for bonuses                         147 (147) 0 0 0 0
Net loss                         $ 0 0 (2,858,481) (22,848) 0 (2,881,329)
Common stock to be issued for payment of consulting services (in shares)                         246,028          
Common stock to be issued for payment of consulting services                         $ 246 345,689       345,935
Common stock issued to be employee for compensation $ 225 $ (225) $ 0 $ 0 $ 0 $ 0             27 39,973       40,000
Net loss                         $ 0 0 (2,858,481) (22,848) 0 (2,881,329)
Common stock issued to employee for compensation (in shares) 224,850                       27,051          
Common stock to be issued to employees for bonuses (in shares)                         147,338          
Balance (in shares) at Jun. 30, 2022                         68,811,482          
Balance at Jun. 30, 2022                         $ 68,811 126,175,735 (112,464,478) (192,891) (911,516) 12,675,661
Stock based compensation                           400,202       400,202
Net loss                         $ 0 0 (1,971,803) (13,680) 0 (1,985,483)
Common stock to be issued for payment of consulting services (in shares)                         95,912          
Common stock to be issued for payment of consulting services                         $ 96 90,403 0 0 0 90,499
Net loss                         $ 0 0 (1,971,803) (13,680) 0 (1,985,483)
Balance (in shares) at Sep. 30, 2022                         68,907,394          
Balance at Sep. 30, 2022                         $ 68,907 126,666,340 (114,436,281) (206,571) (911,516) 11,180,879
Balance (in shares) at Dec. 31, 2022                         69,306,497          
Balance at Dec. 31, 2022                         $ 69,306 127,478,325 (116,410,405) (219,276) (911,516) 10,006,434
Stock based compensation                           388,772 0 0   388,772
Common stock issued for services (in shares) 256,868           242,335                      
Common stock issued for services $ 258 $ (258)       $ 0 $ 242 $ 125,758 $ 0 $ 0 $ 0 $ 126,000            
Common stock to be issued to employees for bonuses                           50,000       50,000
Net loss                             (1,307,666) (11,665)   (1,319,331)
Net loss                             (1,307,666) (11,665)   (1,319,331)
Balance (in shares) at Mar. 31, 2023                         69,805,700          
Balance at Mar. 31, 2023                         $ 69,806 128,042,597 (117,718,071) (230,941) (911,516) 9,251,875
Balance (in shares) at Dec. 31, 2022                         69,306,497          
Balance at Dec. 31, 2022                         $ 69,306 127,478,325 (116,410,405) (219,276) (911,516) 10,006,434
Net loss                                   (5,024,264)
Net loss                                   (5,024,264)
Balance (in shares) at Sep. 30, 2023                         70,893,748          
Balance at Sep. 30, 2023                         $ 70,894 129,487,592 (121,400,682) (253,263) (911,516) 6,993,025
Balance (in shares) at Mar. 31, 2023                         69,805,700          
Balance at Mar. 31, 2023                         $ 69,806 128,042,597 (117,718,071) (230,941) (911,516) 9,251,875
Stock based compensation                           404,330       404,330
Common stock issued for services (in shares)                         192,835          
Common stock issued for services                         $ 193 (193) 0 0 0 0
Common stock to be issued to employees for bonuses                         $ 0 217,500 0 0 0 217,500
Net loss                             (2,216,317) (12,511) 0 (2,228,828)
Common stock to be issued for payment of consulting services (in shares)                         109,204          
Common stock to be issued for payment of consulting services                         $ 109 56,677 0 0 0 56,786
Net loss                             (2,216,317) (12,511) 0 (2,228,828)
Balance (in shares) at Jun. 30, 2023                         70,107,739          
Balance at Jun. 30, 2023                         $ 70,108 128,720,911 (119,934,388) (243,452) (911,516) 7,701,663
Stock based compensation                           320,325 0 0 0 320,325
Common stock issued for services (in shares)                         154,486          
Common stock issued for services                         $ 154 (154) 0 0 0 0
Net loss                             (1,466,294) (9,811)   (1,476,105)
Common stock to be issued for payment of consulting services (in shares)                         631,523          
Common stock to be issued for payment of consulting services                         $ 632 396,510 0 0 0 397,142
Common stock issued to be employee for compensation                           50,000 0 0 0 50,000
Net loss                             (1,466,294) (9,811)   (1,476,105)
Balance (in shares) at Sep. 30, 2023                         70,893,748          
Balance at Sep. 30, 2023                         $ 70,894 $ 129,487,592 $ (121,400,682) $ (253,263) $ (911,516) $ 6,993,025