XML 31 R21.htm IDEA: XBRL DOCUMENT v3.23.2
Note 8 - Segment and Geographic Data (Tables)
6 Months Ended
Jun. 30, 2023
Notes Tables  
Schedule of Segment Reporting Information, by Segment [Table Text Block]
  

For the Three Months ended June 30, 

  

For the Six Months ended June 30, 

 

Sales

                

Net Sales:

 

2023

  

2022

  

2023

  

2022

 

Dental

 $2,912,166  $1,609,768  $5,503,564  $4,303,120 

Medical

  (2,200)  38,600   4,000   46,150 

Total net sales

 $2,909,966  $1,648,368  $5,507,564  $4,349,270 
                 

Operating Income (Loss):

 

2023

  

2022

  

2023

  

2022

 

Dental

 $598,944  $163,022  $1,240,884  $517,262 

Medical

  (863,899)  (1,615,283)  (1,685,832)  (2,851,374)

Corporate

  (2,012,595)  (1,432,618)  (3,175,278)  (2,465,249)

Total operating loss

 $(2,277,550) $(2,884,879) $(3,620,226) $(4,799,361)
                 

Depreciation and Amortization:

 

2023

  

2022

  

2023

  

2022

 

Dental

 $1,219  $893  $2,388  $1,786 

Medical

  694   1,019   1,662   2,037 

Corporate

  14,768   14,733   29,852   29,637 

Total depreciation and amortization

 $16,681  $16,645  $33,902  $33,460 
                 

Income (loss) before taxes and equity in earnings of affiliates:

 

2023

  

2022

  

2023

  

2022

 

Dental

 $599,126  $161,774  $1,240,295  $514,571 

Medical

  (865,735)  (1,616,733)  (1,689,503)  (2,854,273)

Corporate

  (1,962,219)  (1,426,370)  (3,098,951)  (2,460,852)

Total loss before taxes and equity in earnings of affiliate

 $(2,228,828) $(2,881,329) $(3,548,159) $(4,800,554)
                 

Total Assets

 

June 30, 2023

  

December 31, 2022

         

Dental

 $4,439,751  $3,875,978         

Medical

  452,974   620,373         

Corporate

  6,258,727   9,205,735         

Total assets

 $11,151,452  $13,702,086         
Sales by Product and by Geographical Region [Table Text Block]
  

Three Months Ended June 30, 2023

  

Three Months Ended June 30, 2022

 

Domestic: US

 

Dental

  

Medical

  

Grand Total

  

Dental

  

Medical

  

Grand Total

 

Instruments

 $271,215  $-  $271,215  $155,028  $-  $155,028 

Handpieces

  1,130,122   (2,200)  1,127,922   801,533   18,600   820,133 

Accessories

  21,443   -   21,443   22,621   -   22,621 

Grand Total

 $1,422,780  $(2,200) $1,420,580  $979,182  $18,600  $997,782 
                         

International: Rest of World

                     

Instruments

 $474,250  $-  $474,250  $160,814  $-  $160,814 

Handpieces

  732,894   -   732,894   459,799   20,000   479,799 

Accessories

  12,242   -   12,242   9,973   -   9,973 

Grand Total

 $1,219,386  $-  $1,219,386  $630,586  $20,000  $650,586 
                         

International: China 

                      

Instruments

 $270,000  $-  $270,000  $-  $-  $- 

Handpieces

  -   -   -   -   -   - 

Accessories

  -   -   -   -   -   - 

Grand Total

 $270,000  $-  $270,000  $-  $-  $- 
                         

Total Product Sales

 $2,912,166  $(2,200) $2,909,966  $1,609,768  $38,600  $1,648,368 
  

Six Months Ended June 30, 2023

  

Six Months Ended June 30, 2022

 

Domestic: US

 

Dental

  

Medical

  

Grand Total

  

Dental

  

Medical

  

Grand Total

 

Instruments

 $495,683  $-  $495,683  $277,996  $-  $277,996 

Handpieces

  2,269,900   -   2,269,900   1,597,392   26,150   1,623,542 

Accessories

  44,320   -   44,320   47,481   -   47,481 

Grand Total

 $2,809,903  $-  $2,809,903  $1,922,869  $26,150  $1,949,019 
                         

International: Rest of World

                        

Instruments

 $873,205  $-  $873,205  $614,374  $-  $614,374 

Handpieces

  1,522,010   4,000   1,526,010   1,383,751   20,000   1,403,751 

Accessories

  28,446   -   28,446   22,162   -   22,162 

Grand Total

 $2,423,661  $4,000  $2,427,661  $2,020,287  $20,000  $2,040,287 

International: China

                        

Instruments

 $270,000  $-  $270,000  $-  $-  $- 

Handpieces

  -   -   -   359,964   -   359,964 

Accessories

  -   -   -   -   -   - 

Grand Total

 $270,000  $-  $270,000  $359,964  $-  $359,964 
                         

Total Product Sales

 $5,503,564  $4,000  $5,507,564  $4,303,120  $46,150  $4,349,270