XML 24 R16.htm IDEA: XBRL DOCUMENT v3.22.2.2
Note 10 - Segment and Geographic Data
9 Months Ended
Sep. 30, 2022
Notes to Financial Statements  
Product Sales and Significant Customers and Vendors Disclosure [Text Block]

NOTE 10 — SEGMENT AND GEOGRAPHIC DATA

 

We conduct our business through two reportable segments: Dental and Medical. These segments offer different products and services to different customer bases. The Company provides general corporate services to its segments; however, these services are not considered when making operating decisions and assessing segment performance. These services are reported under “Corporate Services” below and these include costs associated with executive management, investor relations, patents, trademarks, licensing agreements, new instruments developments, financing activities and public company compliance.

 

The following tables present information about our reportable and operating segments:

 

   

Three months ended September 30,

   

Nine months ended September 30,

 

Sales

                               

Net Sales:

 

2022

   

2021

   

2022

   

2021

 

Dental

  $ 2,206,499     $ 2,076,233     $ 6,509,619     $ 7,334,628  

Medical

    9,200       32,000       55,350       124,050  

Total net sales

  $ 2,215,699     $ 2,108,233     $ 6,564,969     $ 7,458,678  

 

Operating Income (Loss):

 

2022

   

2021

   

2022

   

2021

 

Dental

  $ 308,913     $ 193,252     $ 826,175     $ 1,844,083  

Medical

    (937,468 )     (937,876 )     (3,788,842 )     (2,968,596 )

Corporate

    (1,384,940 )     (1,236,297 )     (3,850,189 )     (4,713,353 )

Total operating loss

  $ (2,013,495 )   $ (1,980,921 )   $ (6,812,856 )   $ (5,837,866 )

 

Depreciation and Amortization:

 

2022

   

2021

   

2022

   

2021

 

Dental

  $ 951     $ 892     $ 2,737     $ 3,458  

Medical

    1,019       1,241       3,056       6,257  

Corporate

    14,691       14,220       44,328       42,398  

Total depreciation and amortization

  $ 16,661     $ 16,353     $ 50,121     $ 52,113  

 

Income (loss) before taxes and equity in earnings of affiliates:

 

2022

   

2021

   

2022

   

2021

 

Dental

  $ 307,699     $ 191,864     $ 822,270     $ 1,915,148  

Medical

    (938,963 )     (939,202 )     (3,793,236 )     (2,972,462 )

Corporate

    (1,354,219 )     (1,238,191 )     (3,815,071 )     (4,515,976 )

Total loss before taxes and equity in earnings of affiliate

  $ (1,985,483 )   $ (1,985,529 )   $ (6,786,037 )   $ (5,573,290 )

 

Total Assets

 

September 30, 2022

   

December 31, 2021

 

Dental

  $ 4,083,657     $ 6,163,169  

Medical

    863,470       1,373,511  

Corporate

    10,331,332       12,273,064  

Total assets

  $ 15,278,459     $ 19,809,744  

 

The following table presents information about our operations by geographic area for the three and nine months ended September 30, 2022 and 2021.  Net sales by geographic area are based on the respective locations of our subsidiaries:

   

Three months ended September 30, 2022

   

Three months ended September 30, 2021

 

Domestic: US

 

Dental

   

Medical

   

Grand Total

   

Dental

   

Medical

   

Grand Total

 

Instruments

  $ 164,341     $ 7,500     $ 171,841     $ 36,480     $ -     $ 36,480  

Handpieces

    678,473       1,700       680,173       721,149       11,500       732,649  

Accessories

    24,304       -       24,304       21,253       -       21,253  

Grand Total

  $ 867,118     $ 9,200     $ 876,318     $ 778,882     $ 11,500     $ 790,382  
                                                 

International: Rest of World

                                               

Instruments

  $ 436,069     $ -     $ 436,069     $ 253,063     $ 4,500     $ 257,563  

Handpieces

    881,616       -       881,616       674,133       16,000       690,133  

Accessories

    21,696       -       21,696       9,300             9,300  

Grand Total

  $ 1,339,381     $ -     $ 1,339,381     $ 936,496     $ 20,500     $ 956,996  
                                                 

International: China

                                               

Instruments

  $ -     $ -     $ -     $ -     $ -     $ -  

Handpieces

    -       -       -       360,855       -       360,855  

Accessories

    -       -       -             -       -  

Grand Total

  $ -     $ -     $ -     $ 360,855     $ -     $ 360,855  
                                                 

Total Product Sales

  $ 2,206,499     $ 9,200     $ 2,215,699     $ 2,076,233     $ 32,000     $ 2,108,233  

 

   

Nine months ended September 30, 2022

   

Nine months ended September 30, 2021

 

Domestic: US

 

Dental

   

Medical

   

Grand Total

   

Dental

   

Medical

   

Grand Total

 

Instruments

  $ 442,336     $ 7,500     $ 449,836     $ 391,250     $ -     $ 391,250  

Handpieces

    2,275,865       25,750       2,301,615       2,319,049       19,650       2,338,699  

Accessories

    73,210       2,100       75,310       58,134       -       58,134  

Grand Total

  $ 2,791,411     $ 35,350     $ 2,826,761     $ 2,768,433     $ 19,650     $ 2,788,083  
                                                 

International: Rest of World

                                               

Instruments

  $ 1,050,443     $ -     $ 1,050,443     $ 792,903     $ 62,500     $ 855,403  

Handpieces

    2,265,367       20,000       2,285,367       2,337,692       41,900       2,379,592  

Accessories

    42,434       -       42,434       42,409       -       42,409  

Grand Total

  $ 3,358,244     $ 20,000     $ 3,378,244     $ 3,173,004     $ 104,400     $ 3,277,404  
                                                 

International: China

                                               

Instruments

  $ -     $ -     $ -     $ 228,000     $ -     $ 228,000  

Handpieces

    359,964       -       359,964       1,165,191       -       1,165,191  

Accessories

    -       -       -       -       -       -  

Grand Total

    359,964       -     $ 359,964     $ 1,393,191     $ -     $ 1,393,191  
                                                 

Total Product Sales

  $ 6,509,619     $ 55,350     $ 6,564,969     $ 7,334,628     $ 124,050     $ 7,458,678