XML 14 R5.htm IDEA: XBRL DOCUMENT v3.22.2.2
Condensed Consolidated Statements of Changes in Stockholders' Equity (Unaudited) - USD ($)
Consultant [Member]
Common Stock [Member]
Consultant [Member]
Additional Paid-in Capital [Member]
Consultant [Member]
Retained Earnings [Member]
Consultant [Member]
Board of Directors [Member]
Common Stock [Member]
Board of Directors [Member]
Additional Paid-in Capital [Member]
Board of Directors [Member]
Retained Earnings [Member]
Board of Directors [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Noncontrolling Interest [Member]
Treasury Stock [Member]
Total
Balance (in shares) at Dec. 31, 2020                 64,171,435          
Balance at Dec. 31, 2020                 $ 64,171 $ 117,934,696 $ (100,885,957) $ (94,426) $ (911,516) $ 16,106,968
Stock based compensation                   113,507       113,507
Common stock to be issued to employees for bonuses                   100,000       100,000
Net loss                     (972,869) (12,988)   (985,857)
Common stock issued for compensation (in shares)         18,879       7,075          
Common stock issued for compensation                 $ 7         7
Common stock to issued for services         $ 18     $ 18            
Common stock to be issued for payment of consulting services expensed in prior periods (in shares) 40,010                          
Common stock to be issued for payment of consulting services expensed in prior periods $ 40     $ 40                    
Common stock issued to employee for stock options exercised (in shares)                 435,558          
Common stock issued to employee for stock options exercised                 $ 436 689,754       690,190
Common stock issued for warrants exercised (in shares)                 1,918,925          
Common stock issued for warrants exercised                 $ 1,919 3,010,297       3,012,216
Common stock issued for warrants exercised (in shares)                 1,918,925          
Common stock issued for warrants exercised                 $ 1,919 3,010,297       3,012,216
Balance (in shares) at Mar. 31, 2021                 66,591,882          
Balance at Mar. 31, 2021                 $ 66,591 121,848,254 (101,858,826) (107,414) (911,516) 19,037,089
Balance (in shares) at Dec. 31, 2020                 64,171,435          
Balance at Dec. 31, 2020                 $ 64,171 117,934,696 (100,885,957) (94,426) (911,516) 16,106,968
Net loss                           (3,682,650)
Balance (in shares) at Jun. 30, 2021                 67,055,869          
Balance at Jun. 30, 2021                 $ 67,055 123,075,664 (104,539,294) (123,739) (911,516) 17,568,170
Balance (in shares) at Mar. 31, 2021                 66,591,882          
Balance at Mar. 31, 2021                 $ 66,591 121,848,254 (101,858,826) (107,414) (911,516) 19,037,089
Stock based compensation                   193,824       193,824
Net loss                     (2,680,468) (16,325)   (2,696,793)
Common stock issued for compensation (in shares)                 4,202          
Common stock issued for compensation                 $ 4 14,996       15,000
Common stock to be issued for payment of consulting services (in shares) 96,018       277,767                  
Common stock to be issued for payment of consulting services $ 94 $ 262,589   $ 262,683                    
Common stock to issued for services         $ 280 $ 617,887   618,167            
Common stock issued for warrants exercised (in shares)                 86,000          
Common stock issued for warrants exercised                 $ 86 138,114       138,200
Common stock issued for warrants exercised (in shares)                 86,000          
Common stock issued for warrants exercised                 $ 86 138,114       138,200
Balance (in shares) at Jun. 30, 2021                 67,055,869          
Balance at Jun. 30, 2021                 $ 67,055 123,075,664 (104,539,294) (123,739) (911,516) 17,568,170
Balance (in shares) at Dec. 31, 2021                 68,153,336          
Balance at Dec. 31, 2021                 $ 68,153 124,915,560 (107,704,274) (152,541) (911,516) 16,215,382
Stock based compensation                   305,370       305,370
Common stock to be issued to employees for bonuses                   164,385       164,385
Net loss                     (1,901,723) (17,502)   (1,919,225)
Balance (in shares) at Mar. 31, 2022                 68,153,336          
Balance at Mar. 31, 2022                 $ 68,153 125,385,315 (109,605,997) (170,043) (911,516) 14,765,912
Balance (in shares) at Dec. 31, 2021                 68,153,336          
Balance at Dec. 31, 2021                 $ 68,153 124,915,560 (107,704,274) (152,541) (911,516) 16,215,382
Net loss                           (4,800,554)
Balance (in shares) at Jun. 30, 2022                 68,811,482          
Balance at Jun. 30, 2022                 $ 68,811 126,175,735 (112,464,478) (192,891) (911,516) 12,675,661
Balance (in shares) at Mar. 31, 2022                 68,153,336          
Balance at Mar. 31, 2022                 $ 68,153 125,385,315 (109,605,997) (170,043) (911,516) 14,765,912
Stock based compensation                   392,266       392,266
Common stock to be issued to employees for bonuses                 $ 147 (147)        
Net loss                     (2,858,481) (22,848)   (2,881,329)
Common stock issued for compensation (in shares)         224,850       27,051          
Common stock issued for compensation         $ 225 (225) 0 $ 27 39,973 0     40,000
Common stock to be issued for payment of consulting services (in shares) 246,028       12,879                  
Common stock to be issued for payment of consulting services $ 246 $ 345,689 $ 0         345,935            
Common stock to issued for services         $ 13 $ 12,864 $ 0 $ 12,877            
Common stock to be issued to employees for bonuses (in shares)                 147,338          
Balance (in shares) at Jun. 30, 2022                 68,811,482          
Balance at Jun. 30, 2022                 $ 68,811 $ 126,175,735 $ (112,464,478) $ (192,891) $ (911,516) $ 12,675,661