XML 13 R5.htm IDEA: XBRL DOCUMENT v3.22.1
Condensed Consolidated Statements of Changes in Stockholders' Equity (Unaudited) - USD ($)
Consultant [Member]
Common Stock [Member]
Consultant [Member]
Additional Paid-in Capital [Member]
Consultant [Member]
Retained Earnings [Member]
Consultant [Member]
Noncontrolling Interest [Member]
Consultant [Member]
Treasury Stock [Member]
Consultant [Member]
Board of Directors [Member]
Common Stock [Member]
Board of Directors [Member]
Additional Paid-in Capital [Member]
Board of Directors [Member]
Retained Earnings [Member]
Board of Directors [Member]
Noncontrolling Interest [Member]
Board of Directors [Member]
Treasury Stock [Member]
Board of Directors [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Noncontrolling Interest [Member]
Treasury Stock [Member]
Total
Balance (in shares) at Dec. 31, 2020                         64,171,435          
Balance at Dec. 31, 2020                         $ 64,171 $ 117,934,696 $ (100,885,957) $ (94,426) $ (911,516) $ 16,106,968
Stock based compensation                         0 113,507 0 0 0 113,507
Common stock to be issued to employees for bonuses                         0 100,000 0 0 0 100,000
Net loss                         $ 0 0 (972,869) (12,988) 0 (985,857)
Common stock issued to employee for compensation expensed in prior periods (in shares)                         7,075          
Common stock issued to employee for compensation expensed in prior periods                         $ 7 0 0 0 0 7
Common stock issued for services (in shares) 40,010                                  
Common stock to be issued for payment of consulting services expensed in prior periods $ 40 $ 0 $ 0 $ 0 $ 0 $ 40 $ 18 $ 0                    
Common stock to be issued for services (in shares)             18,879                      
Common stock to be issued for services                 $ 0 $ 0 $ 0 $ 18            
Common stock issued to employee for stock options exercised (in shares)                         435,558          
Common stock issued to employee for stock options exercised                         $ 436 689,754       690,190
Common stock issued for warrants exercised (in shares)                         1,918,925          
Common stock issued for warrants exercised                         $ 1,919 3,010,297 0 0 0 3,012,216
Balance (in shares) at Mar. 31, 2021                         66,591,882          
Balance at Mar. 31, 2021                         $ 66,591 121,848,254 (101,858,826) (107,414) (911,516) 19,037,089
Balance (in shares) at Dec. 31, 2021                         68,153,336          
Balance at Dec. 31, 2021                         $ 68,153 124,915,560 (107,704,274) (152,541) (911,516) 16,215,382
Stock based compensation                         0 305,370 0 0 0 305,370
Common stock to be issued to employees for bonuses                         0 164,385 0 0 0 164,385
Net loss                         $ 0 0 (1,901,723) (17,502) 0 (1,919,225)
Balance (in shares) at Mar. 31, 2022                         68,153,336          
Balance at Mar. 31, 2022                         $ 68,153 $ 125,385,315 $ (109,605,997) $ (170,043) $ (911,516) $ 14,765,912