XML 10 R2.htm IDEA: XBRL DOCUMENT v3.22.1
Condensed Consolidated Balance Sheets (Unaudited) - USD ($)
Mar. 31, 2022
Dec. 31, 2021
Current assets:    
Cash and cash equivalents $ 13,254,775 $ 14,764,346
Accounts receivable, net 1,063,613 943,272
Accounts receivable, related party net 269,973 0
Prepaid expenses and other current assets 622,080 375,360
Inventories, net 1,799,908 1,541,513
Advances on contracts 1,217,253 1,309,260
Total current assets 18,227,602 18,933,751
Furniture, fixtures and equipment, net 20,325 23,713
Intangibles, net 264,192 277,619
Right of use assets 528,907 550,511
Other assets 24,150 24,150
Total assets 19,065,176 19,809,744
Current liabilities:    
Accounts payable 1,012,093 780,428
Accounts payable, related party 1,128,919 395,857
Accrued expenses and other payables 1,335,451 1,417,248
Accrued expenses, related party 257,815 414,241
Current portion of finance lease liabilities 8,743 8,545
Current portion of operating lease liabilities 83,585 81,001
Total current liabilities 3,826,606 3,097,320
Non-current portion of finance lease liabilities 17,801 20,062
Non-current portion of operating lease liabilities 454,857 476,980
Total liabilities 4,299,264 3,594,362
Commitments
Stockholders’ equity    
Common stock, par value $.001;authorized 100,000,000 shares; 68,153,336 shares issued at March 31, 2022 and December 31, 2021 and 68,120,003 shares outstanding as March 31, 2022 and December 31, 2021; 68,153 68,153
Additional paid in capital 125,385,315 124,915,560
Accumulated deficit (109,605,997) (107,704,274)
Treasury stock, at cost, 33,333 shares (911,516) (911,516)
Total Milestone Scientific, Inc. stockholders' equity 14,935,955 16,367,923
Noncontrolling interest (170,043) (152,541)
Total stockholders’ equity 14,765,912 16,215,382
Total liabilities and stockholders’ equity $ 19,065,176 $ 19,809,744