XML 35 R26.htm IDEA: XBRL DOCUMENT v3.21.2
Note 11 - Segment and Geographic Data (Tables)
9 Months Ended
Sep. 30, 2021
Notes Tables  
Schedule of Segment Reporting Information, by Segment [Table Text Block]

Net Sales:

  Three months ended September 30, 2021     Three months ended September 30, 2020     Nine months ended September 30, 2021     Nine months ended September 30, 2020  
                                 

Dental

  $ 2,076,233     $ 1,240,110     $ 7,334,628     $ 3,209,370  

Medical

    32,000       6,000       124,050       15,800  

Total net sales

  $ 2,108,233     $ 1,246,110     $ 7,458,678     $ 3,225,170  

Operating Income (Loss):

  Three months ended September 30, 2021     Three months ended September 30, 2020     Nine months ended September 30, 2021     Nine months ended September 30, 2020  
                                 

Dental

  $ 193,252     $ 191,235     $ 1,844,083     $ (32,624 )

Medical

    (937,876 )     (812,840 )     (2,968,596 )     (2,297,080 )

Corporate

    (1,236,297 )     (855,123 )     (4,713,353 )     (3,928,521 )

Total operating loss

  $ (1,980,921 )   $ (1,476,728 )   $ (5,837,866 )   $ (6,258,225 )

Depreciation and Amortization

  Three months ended September 30, 2021     Three months ended September 30, 2020     Nine months ended September 30, 2021     Nine months ended September 30, 2020  
                                 

Dental

  $ 892     $ 402     $ 3,458     $ 9,202  

Medical

    1,241       674       6,257       5,006  

Corporate

    14,220       15,429       42,398       60,653  

Total depreciation and amortization

  $ 16,353     $ 16,505     $ 52,113     $ 74,861  

Income (loss) before taxes and equity in earnings of affiliates:

  Three months ended September 30, 2021     Three months ended September 30, 2020     Nine months ended September 30, 2021     Nine months ended September 30, 2020  
                                 

Dental

  $ 191,864     $ 190,472     $ 1,915,148     $ (35,376 )

Medical

    (939,202 )     (813,935 )     (2,972,462 )     (2,300,243 )

Corporate

    (1,238,191 )     (853,834 )     (4,515,976 )     (3,931,333 )

Total loss before taxes and equity in earnings of affiliate

  $ (1,985,529 )   $ (1,477,297 )   $ (5,573,290 )   $ (6,266,952 )

Total Assets:

 

September 30, 2021

   

December 31, 2020

 
                 

Dental

  $ 6,047,663     $ 6,035,645  

Medical

    1,369,098       923,658  

Corporate

    12,660,726       12,612,147  

Total assets

  $ 20,077,487     $ 19,571,450  
Schedule of Revenue from External Customers and Long-Lived Assets, by Geographical Areas [Table Text Block]
   

Three Months Ended September 30, 2021

   

Three Months Ended September 30, 2020

 
   

Dental

   

Medical

   

Grand Total

   

Dental

   

Medical

   

Grand Total

 

Domestic: US

                                               

Instruments

  $ 36,480     $ -     $ 36,480     $ 34,657     $ -     $ 34,657  

Handpieces

    721,149       11,500       732,649       356,566       -       356,566  

Accessories

    21,253       -       21,253       16,906       -       16,906  

Total Domestic US

  $ 778,882     $ 11,500     $ 790,382     $ 408,129     $ -     $ 408,129  
                                                 

International: Rest of World

                                               

Instruments

  $ 253,063     $ 4,500     $ 257,563     $ 220,694     $ -     $ 220,694  

Handpieces

    674,133       16,000       690,133       602,000       6,000       608,000  

Accessories

    9,300       -       9,300       9,287       -       9,287  

Total International

  $ 936,496     $ 20,500     $ 956,996     $ 831,981     $ 6,000     $ 837,981  
                                                 

International: China

                                               

Instruments

  $ -     $ -     $ -     $ -     $ -     $ -  

Handpieces

    360,855       -       360,855       -       -       -  

Accessories

    -       -       -       -       -       -  

Total International

    360,855       -     $ 360,855       -       -       -  
                                                 

Total Product Sales

  $ 2,076,233     $ 32,000     $ 2,108,233     $ 1,240,110     $ 6,000     $ 1,246,110  
   

Nine Months Ended September 30, 2021

   

Nine Months Ended September 30, 2020

 
   

Dental

   

Medical

   

Grand Total

   

Dental

   

Medical

   

Grand Total

 

Domestic: US

                                               

Instruments

  $ 391,250     $ -     $ 391,250     $ 35,181     $ -     $ 35,181  

Handpieces

    2,319,049       19,650       2,338,699       992,057       2,000       994,057  

Accessories

    58,134             58,134       37,895       -       37,895  

Total Domestic US

  $ 2,768,433     $ 19,650     $ 2,788,083     $ 1,065,133     $ 2,000     $ 1,067,133  
                                                 

International: Rest of World

                                               

Instruments

  $ 792,903     $ 62,500     $ 855,403     $ 494,998     $ 7,600     $ 502,598  

Handpieces

    2,337,692       41,900       2,379,592       1,618,524       6,200       1,624,724  

Accessories

    42,409             42,409       30,715       -       30,715  

Total International

  $ 3,173,004     $ 104,400     $ 3,277,404     $ 2,144,237     $ 13,800     $ 2,158,037  
                                                 

International: China

                                               

Instruments

  $ 228,000     $ -     $ 228,000     $ -     $ -     $ -  

Handpieces

    1,165,191       -       1,165,191       -       -       -  

Accessories

    -       -       -       -       -       -  

Total International

    1,393,191       -     $ 1,393,191     $ -     $ -     $ -  
                                                 

Total Product Sales

  $ 7,334,628     $ 124,050     $ 7,458,678     $ 3,209,370     $ 15,800     $ 3,225,170