XML 26 R17.htm IDEA: XBRL DOCUMENT v3.21.2
Note 11 - Segment and Geographic Data
9 Months Ended
Sep. 30, 2021
Notes to Financial Statements  
Product Sales and Significant Customers and Vendors Disclosure [Text Block]

 

NOTE 11 — SEGMENT AND GEOGRAPHIC DATA

       

We conduct our business through two reportable segments: Dental and Medical. These segments offer different products and services to different customer bases. The Company provides general corporate services to its segments; however, these services are not considered when making operating decisions and assessing segment performance. These services are reported under “Corporate Services” below and these include costs associated with executive management, investor relations, patents, trademarks, licensing agreements, new instruments developments, financing activities and public company compliance.

 

The following tables present information about our reportable and operating segments:

 

Net Sales:

  Three months ended September 30, 2021     Three months ended September 30, 2020     Nine months ended September 30, 2021     Nine months ended September 30, 2020  
                                 

Dental

  $ 2,076,233     $ 1,240,110     $ 7,334,628     $ 3,209,370  

Medical

    32,000       6,000       124,050       15,800  

Total net sales

  $ 2,108,233     $ 1,246,110     $ 7,458,678     $ 3,225,170  

 

Operating Income (Loss):

  Three months ended September 30, 2021     Three months ended September 30, 2020     Nine months ended September 30, 2021     Nine months ended September 30, 2020  
                                 

Dental

  $ 193,252     $ 191,235     $ 1,844,083     $ (32,624 )

Medical

    (937,876 )     (812,840 )     (2,968,596 )     (2,297,080 )

Corporate

    (1,236,297 )     (855,123 )     (4,713,353 )     (3,928,521 )

Total operating loss

  $ (1,980,921 )   $ (1,476,728 )   $ (5,837,866 )   $ (6,258,225 )

 

Depreciation and Amortization

  Three months ended September 30, 2021     Three months ended September 30, 2020     Nine months ended September 30, 2021     Nine months ended September 30, 2020  
                                 

Dental

  $ 892     $ 402     $ 3,458     $ 9,202  

Medical

    1,241       674       6,257       5,006  

Corporate

    14,220       15,429       42,398       60,653  

Total depreciation and amortization

  $ 16,353     $ 16,505     $ 52,113     $ 74,861  

 

Income (loss) before taxes and equity in earnings of affiliates:

  Three months ended September 30, 2021     Three months ended September 30, 2020     Nine months ended September 30, 2021     Nine months ended September 30, 2020  
                                 

Dental

  $ 191,864     $ 190,472     $ 1,915,148     $ (35,376 )

Medical

    (939,202 )     (813,935 )     (2,972,462 )     (2,300,243 )

Corporate

    (1,238,191 )     (853,834 )     (4,515,976 )     (3,931,333 )

Total loss before taxes and equity in earnings of affiliate

  $ (1,985,529 )   $ (1,477,297 )   $ (5,573,290 )   $ (6,266,952 )

 

                                  

Total Assets:

 

September 30, 2021

   

December 31, 2020

 
                 

Dental

  $ 6,047,663     $ 6,035,645  

Medical

    1,369,098       923,658  

Corporate

    12,660,726       12,612,147  

Total assets

  $ 20,077,487     $ 19,571,450  

                                                                                                                                                

 

The following table presents information about our operations by geographic area for three months ended September 30, 2021 and 2020.  Net sales by geographic area are based on the respective locations of our subsidiaries:

 

   

Three Months Ended September 30, 2021

   

Three Months Ended September 30, 2020

 
   

Dental

   

Medical

   

Grand Total

   

Dental

   

Medical

   

Grand Total

 

Domestic: US

                                               

Instruments

  $ 36,480     $ -     $ 36,480     $ 34,657     $ -     $ 34,657  

Handpieces

    721,149       11,500       732,649       356,566       -       356,566  

Accessories

    21,253       -       21,253       16,906       -       16,906  

Total Domestic US

  $ 778,882     $ 11,500     $ 790,382     $ 408,129     $ -     $ 408,129  
                                                 

International: Rest of World

                                               

Instruments

  $ 253,063     $ 4,500     $ 257,563     $ 220,694     $ -     $ 220,694  

Handpieces

    674,133       16,000       690,133       602,000       6,000       608,000  

Accessories

    9,300       -       9,300       9,287       -       9,287  

Total International

  $ 936,496     $ 20,500     $ 956,996     $ 831,981     $ 6,000     $ 837,981  
                                                 

International: China

                                               

Instruments

  $ -     $ -     $ -     $ -     $ -     $ -  

Handpieces

    360,855       -       360,855       -       -       -  

Accessories

    -       -       -       -       -       -  

Total International

    360,855       -     $ 360,855       -       -       -  
                                                 

Total Product Sales

  $ 2,076,233     $ 32,000     $ 2,108,233     $ 1,240,110     $ 6,000     $ 1,246,110  

 

The following table presents information about our operations by geographic area for nine months ended September 30, 2021 and 2020.  Net sales by geographic area are based on the respective locations of our subsidiaries:

   

Nine Months Ended September 30, 2021

   

Nine Months Ended September 30, 2020

 
   

Dental

   

Medical

   

Grand Total

   

Dental

   

Medical

   

Grand Total

 

Domestic: US

                                               

Instruments

  $ 391,250     $ -     $ 391,250     $ 35,181     $ -     $ 35,181  

Handpieces

    2,319,049       19,650       2,338,699       992,057       2,000       994,057  

Accessories

    58,134             58,134       37,895       -       37,895  

Total Domestic US

  $ 2,768,433     $ 19,650     $ 2,788,083     $ 1,065,133     $ 2,000     $ 1,067,133  
                                                 

International: Rest of World

                                               

Instruments

  $ 792,903     $ 62,500     $ 855,403     $ 494,998     $ 7,600     $ 502,598  

Handpieces

    2,337,692       41,900       2,379,592       1,618,524       6,200       1,624,724  

Accessories

    42,409             42,409       30,715       -       30,715  

Total International

  $ 3,173,004     $ 104,400     $ 3,277,404     $ 2,144,237     $ 13,800     $ 2,158,037  
                                                 

International: China

                                               

Instruments

  $ 228,000     $ -     $ 228,000     $ -     $ -     $ -  

Handpieces

    1,165,191       -       1,165,191       -       -       -  

Accessories

    -       -       -       -       -       -  

Total International

    1,393,191       -     $ 1,393,191     $ -     $ -     $ -  
                                                 

Total Product Sales

  $ 7,334,628     $ 124,050     $ 7,458,678     $ 3,209,370     $ 15,800     $ 3,225,170