XML 14 R5.htm IDEA: XBRL DOCUMENT v3.21.1
Condensed Consolidated Statements of Changes in Stockholders' Equity (Unaudited) - USD ($)
Consultant [Member]
Common Stock [Member]
Consultant [Member]
Additional Paid-in Capital [Member]
Consultant [Member]
Retained Earnings [Member]
Consultant [Member]
Noncontrolling Interest [Member]
Consultant [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Noncontrolling Interest [Member]
Treasury Stock [Member]
Total
Balance (in shares) at Dec. 31, 2019           49,410,176          
Balance at Dec. 31, 2019           $ 49,410 $ 96,082,324 $ (93,524,297) $ (67,274) $ (911,516) $ 1,628,647
Stock based compensation             30,715     30,715
Common stock issued to employee for compensation expensed in prior periods (in shares)           21,317          
Common stock to be issued for payment of consulting services expensed in prior periods (in shares)           1,316          
Common stock issued to board of directors for services expensed in prior periods (in shares) 25,000 25,000            
Common stock to be issued to employees for bonuses           171,046 171,046
Common stock issued for warrants exercised (in shares)           460,725          
Common stock issued for warrants exercised           $ 460 229,902 230,362
Net loss             (1,600,215) (12,738) (1,612,953)
Common stock to be issued to employee for compensation           23 14,989   15,012
Common stock issued for warrants           $ 460 229,902 230,362
Balance (in shares) at Mar. 31, 2020           49,893,534          
Balance at Mar. 31, 2020           $ 49,893 96,553,976 (95,124,512) (80,012) (911,516) 487,829
Balance (in shares) at Dec. 31, 2020           64,171,435          
Balance at Dec. 31, 2020           $ 64,171 117,934,696 (100,885,957) (94,426) (911,516) 16,106,968
Stock based compensation           113,507 113,507
Common stock issued to employee for compensation expensed in prior periods (in shares)           7,075          
Common stock issued to employee for compensation expensed in prior periods           $ 7 7
Common stock to be issued for payment of consulting services expensed in prior periods (in shares)           40,010          
Common stock to be issued for payment of consulting services expensed in prior periods           $ 40 40
Common stock issued to board of directors for services expensed in prior periods (in shares)           18,879          
Common stock issued to board of directors for services expensed in prior periods           $ 18 18
Number of options exercised (in shares)           435,558          
Common stock issued to employee for stock options exercised           $ 436 689,754 690,190
Common stock to be issued to employees for bonuses           100,000 100,000
Common stock issued for warrants exercised (in shares)           1,918,925          
Common stock issued for warrants exercised           $ 1,919 3,010,297 3,012,216
Net loss           (972,869) (12,988) (985,857)
Common stock issued for warrants           $ 1,919 3,010,297 3,012,216
Balance (in shares) at Mar. 31, 2021           66,591,882          
Balance at Mar. 31, 2021           $ 66,591 $ 121,848,254 $ (101,858,826) $ (107,414) $ (911,516) $ 19,037,089