XML 19 R5.htm IDEA: XBRL DOCUMENT v3.21.1
Consolidated Statements of Changes in Stockholders' Equity - USD ($)
Public Offering [Member]
Preferred Stock [Member]
Public Offering [Member]
Common Stock [Member]
Public Offering [Member]
Additional Paid-in Capital [Member]
Public Offering [Member]
Retained Earnings [Member]
Public Offering [Member]
Noncontrolling Interest [Member]
Public Offering [Member]
Treasury Stock [Member]
Public Offering [Member]
Private Placement [Member]
Preferred Stock [Member]
Private Placement [Member]
Common Stock [Member]
Private Placement [Member]
Additional Paid-in Capital [Member]
Private Placement [Member]
Retained Earnings [Member]
Private Placement [Member]
Noncontrolling Interest [Member]
Private Placement [Member]
Treasury Stock [Member]
Private Placement [Member]
June 30, 2020 Public Offering [Member]
Preferred Stock [Member]
June 30, 2020 Public Offering [Member]
Common Stock [Member]
June 30, 2020 Public Offering [Member]
Additional Paid-in Capital [Member]
June 30, 2020 Public Offering [Member]
Retained Earnings [Member]
June 30, 2020 Public Offering [Member]
Noncontrolling Interest [Member]
June 30, 2020 Public Offering [Member]
Treasury Stock [Member]
June 30, 2020 Public Offering [Member]
Consultant [Member]
Preferred Stock [Member]
Consultant [Member]
Common Stock [Member]
Consultant [Member]
Additional Paid-in Capital [Member]
Consultant [Member]
Retained Earnings [Member]
Consultant [Member]
Noncontrolling Interest [Member]
Consultant [Member]
Treasury Stock [Member]
Consultant [Member]
Board of Directors [Member]
Preferred Stock [Member]
Board of Directors [Member]
Common Stock [Member]
Board of Directors [Member]
Additional Paid-in Capital [Member]
Board of Directors [Member]
Retained Earnings [Member]
Board of Directors [Member]
Noncontrolling Interest [Member]
Board of Directors [Member]
Treasury Stock [Member]
Board of Directors [Member]
Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Noncontrolling Interest [Member]
Treasury Stock [Member]
Total
Balance (in shares) at Dec. 31, 2018                                                                       7,000 36,329,600          
Balance at Dec. 31, 2018                                                                       $ 7 $ 36,330 $ 88,414,718 $ (85,999,929) $ (11,402) $ (911,516) $ 1,528,208
Stock Compensation                                                                       183,888 183,888
Conversion of Preferred Shares to Common Stock (Mandatory) (in shares)                                                                       (7,000) 5,982,906          
Conversion of Preferred Shares to Common Stock (Mandatory)                                                                       $ (7) $ 5,983 (5,976)
Common stock issued for warrants exercised Total (in shares)                                                                       675,000         675,000
Common stock issued for warrants exercised Total                                                                       $ 675 336,825 $ 337,500
Common stock issued in offering (in shares) 714,286           6,282,400                                                                  
Common stock issued in offering $ 714 $ 249,286 $ 250,000 $ 6,282 $ 1,968,265 $ 1,974,547                                                        
Common stock to be issued for bonus and compensation (in shares)                                                                       428,635          
Common stock to be issued for bonus and compensation                                                                       $ 429 790,237 790,666
Common stock to be issued for services (in shares)                                           607,784                         147,438          
Common stock to be issued for services                                             $ 608 $ 292,792       $ 293,400               $ 147 66,997 67,144
Common stock issued for payment of consulting services (in shares)                                           339,058                                      
Common stock issued for payment of consulting services                                             $ 339 147,616       147,955                            
Overallotment of securities, initial derivative reclassifications (in shares)                                                                       (3,360,830)          
Overallotment of securities, initial derivative reclassifications                                                                       $ (3,361) (2,199,664) (2,203,025)
Shares and warrants issued, previously classified as derivative liability (in shares)                                                                       1,263,899          
Shares and warrants issued, previously classified as derivative liability                                                                       $ 1,264 1,721,562 1,722,826
Settlement of derivative liability                                                                       4,115,778 4,115,778
Net loss                                                                       (7,524,368) (55,872)   (7,580,240)
Balance at Dec. 31, 2019                                                                       $ 49,410 96,082,324 (93,524,297) (67,274) (911,516) 1,628,647
Balance (in shares) at Dec. 31, 2019                                                                       49,410,176          
Stock Compensation                                                                           550,349       550,349
Common stock issued for warrants exercised Total (in shares)                                                                       1,163,775          
Common stock issued for warrants exercised Total                                                                       $ 1,163 1,016,860 1,018,023
Common stock issued in offering (in shares)               5,420,000           6,770,000                                                    
Common stock issued in offering               $ 5,420 $ 4,621,022 $ 4,626,442 $ 6,770 $ 13,410,074 $ 13,416,844                                          
Common stock to be issued for bonus and compensation (in shares)                                                                       52,566          
Common stock to be issued for bonus and compensation                                                                         $ 53 59,959       60,012
Common stock to be issued for services (in shares)                                           481,685           121,527                        
Common stock to be issued for services                                           $ 490 $ 837,970 $ 838,460 $ 122 $ 238,065 $ 238,187              
Net loss                                                                             (7,337,273) (51,539)   (7,388,812)
Common stock issued to employees for bonuses (in shares)                                                                       414,736          
Common stock issued to employees for bonuses                                                                       $ 406 734,264 734,670
Acquired controlling interest in Milestone Advanced Cosmetic Systems                                                                       (24,387) 24,387
Share-based Compensation Arrangement by Share-based Payment Award, Options, Exercises in Period (in shares)                                                                       336,970          
Common stock issued to employee for option exercised                                                                       $ 337 383,809 384,146
Balance (in shares) at Dec. 31, 2020                                                                       64,171,435          
Balance at Dec. 31, 2020                                                                       $ 64,171 $ 117,934,696 $ (100,885,957) $ (94,426) $ (911,516) $ 16,106,968