XML 16 R5.htm IDEA: XBRL DOCUMENT v3.20.2
Condensed Consolidated Statements of Changes in Stockholders' Equity (Unaudited) - USD ($)
Consultant [Member]
Preferred Stock [Member]
Consultant [Member]
Common Stock [Member]
Consultant [Member]
Additional Paid-in Capital [Member]
Consultant [Member]
Retained Earnings [Member]
Consultant [Member]
Noncontrolling Interest [Member]
Consultant [Member]
Treasury Stock [Member]
Consultant [Member]
Board of Directors [Member]
Preferred Stock [Member]
Board of Directors [Member]
Common Stock [Member]
Board of Directors [Member]
Additional Paid-in Capital [Member]
Board of Directors [Member]
Retained Earnings [Member]
Board of Directors [Member]
Noncontrolling Interest [Member]
Board of Directors [Member]
Treasury Stock [Member]
Board of Directors [Member]
Public Offering [Member]
Preferred Stock [Member]
Public Offering [Member]
Common Stock [Member]
Public Offering [Member]
Additional Paid-in Capital [Member]
Public Offering [Member]
Retained Earnings [Member]
Public Offering [Member]
Noncontrolling Interest [Member]
Public Offering [Member]
Treasury Stock [Member]
Public Offering [Member]
Private Placement [Member]
Preferred Stock [Member]
Private Placement [Member]
Common Stock [Member]
Private Placement [Member]
Additional Paid-in Capital [Member]
Private Placement [Member]
Retained Earnings [Member]
Private Placement [Member]
Noncontrolling Interest [Member]
Private Placement [Member]
Treasury Stock [Member]
Private Placement [Member]
April 6, 2020 Public Offering [Member]
Preferred Stock [Member]
April 6, 2020 Public Offering [Member]
Common Stock [Member]
April 6, 2020 Public Offering [Member]
Additional Paid-in Capital [Member]
April 6, 2020 Public Offering [Member]
Retained Earnings [Member]
April 6, 2020 Public Offering [Member]
Noncontrolling Interest [Member]
April 6, 2020 Public Offering [Member]
Treasury Stock [Member]
April 6, 2020 Public Offering [Member]
June 30, 2020 Public Offering [Member]
Preferred Stock [Member]
June 30, 2020 Public Offering [Member]
Common Stock [Member]
June 30, 2020 Public Offering [Member]
Additional Paid-in Capital [Member]
June 30, 2020 Public Offering [Member]
Retained Earnings [Member]
June 30, 2020 Public Offering [Member]
Noncontrolling Interest [Member]
June 30, 2020 Public Offering [Member]
Treasury Stock [Member]
June 30, 2020 Public Offering [Member]
Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Noncontrolling Interest [Member]
Treasury Stock [Member]
Total
Balance (in shares) at Dec. 31, 2018                                                                                     7,000 36,329,600          
Balance at Dec. 31, 2018                                                                                     $ 7 $ 36,330 $ 88,414,718 $ (85,999,929) $ (11,402) $ (911,516) $ 1,528,208
Stock based compensation                                                                                         56,988       56,988
Common stock issued to employee for compensation (in shares)                                                                                     20,588          
Common stock issued to employee for compensation                                                                                     $ 21 6,979 7,000
Common stock to be issued for payment of consulting services (in shares) 118,115           22,727                                                                                
Common stock to be issued for payment of consulting services $ 118 $ 39,882 $ 40,000 $ 23 $ 7,477 $ 7,500                                                                      
Common stock to be issued to employees for bonuses (in shares)                                                                                     175,715          
Common stock to be issued to employees for bonuses                                                                                     $ 175 61,325 61,500
Net loss                                                                                           (782,752) (10,443)   (793,195)
Common stock issued in offering (in shares)                             6,282,400           714,286                                                    
Common stock issued in offering                             $ 6,281 $ 1,968,265 $ 1,974,546 $ 714 $ 249,286 $ 250,000                                          
Reclassification of warrants and shares to be issued to derivative liability ( Note 9)                                                                                     (406,045) (406,045)
Balance (in shares) at Mar. 31, 2019                                                                                     7,000 43,663,431          
Balance at Mar. 31, 2019                                                                                     $ 7 $ 43,662 90,398,875 (86,782,681) (21,845) (911,516) 2,726,502
Balance (in shares) at Dec. 31, 2018                                                                                     7,000 36,329,600          
Balance at Dec. 31, 2018                                                                                     $ 7 $ 36,330 88,414,718 (85,999,929) (11,402) (911,516) 1,528,208
Net loss                                                                                                 (1,846,437)
Balance (in shares) at Jun. 30, 2019                                                                                     47,132,250          
Balance at Jun. 30, 2019                                                                                     $ 47,132 89,559,585 (87,823,965) (33,804) (911,516) 837,432
Balance (in shares) at Mar. 31, 2019                                                                                     7,000 43,663,431          
Balance at Mar. 31, 2019                                                                                     $ 7 $ 43,662 90,398,875 (86,782,681) (21,845) (911,516) 2,726,502
Stock based compensation                                                                                     44,712 44,712
Common stock issued to employee for compensation (in shares)                                                                                     41,667          
Common stock issued to employee for compensation                                                                                     $ 42 14,958 15,000
Common stock to be issued for payment of consulting services (in shares) 265,140                                                                                 82,442          
Common stock to be issued for payment of consulting services $ 265 139,735 140,000                                                                       $ 82 29,918 30,000
Net loss                                                                                     (1,041,284) (11,959) (1,053,243)
Reclassification of warrants and shares to be issued to derivative liability ( Note 9)                                                                                     $ (2,902) (1,062,637) (1,065,539)
Conversion of Preferred Shares to Common Stock (mandatory) (in shares)                                                                                     (7,000) 5,982,906          
Conversion of Preferred Shares to Common Stock (mandatory)                                                                                     $ (7) $ 5,983 (5,976)
Reclassification of warrants and shares to be issued to derivative liability ( Note 9) (in shares)                                                                                     (2,903,336)          
Balance (in shares) at Jun. 30, 2019                                                                                     47,132,250          
Balance at Jun. 30, 2019                                                                                     $ 47,132 89,559,585 (87,823,965) (33,804) (911,516) 837,432
Balance (in shares) at Dec. 31, 2019                                                                                     49,410,176          
Balance at Dec. 31, 2019                                                                                     $ 49,410 96,082,324 (93,524,297) (67,274) (911,516) 1,628,647
Stock based compensation                                                                                         30,715       30,715
Common stock issued to employee for compensation (in shares)                                                                                     22,633          
Common stock issued to employee for compensation                                                                                     $ 23 14,989 15,012
Common stock to be issued for payment of consulting services (in shares)                                                                                              
Common stock to be issued for payment of consulting services                                                                                     25,000 25,000
Common stock to be issued to employees for bonuses (in shares)                                                                                              
Common stock to be issued to employees for bonuses                                                                                     171,046 171,046
Common stock issued for warrants (in shares)                                                                                     460,725          
Common stock issued for warrants                                                                                     $ 460 229,902 230,362
Net loss                                                                                           (1,600,215) (12,738)   (1,612,953)
Balance (in shares) at Mar. 31, 2020                                                                                     49,893,534          
Balance at Mar. 31, 2020                                                                                     $ 49,893 96,553,976 (95,124,512) (80,012) (911,516) 487,829
Balance (in shares) at Dec. 31, 2019                                                                                     49,410,176          
Balance at Dec. 31, 2019                                                                                     $ 49,410 96,082,324 (93,524,297) (67,274) (911,516) 1,628,647
Net loss                                                                                                 (4,791,155)
Balance (in shares) at Jun. 30, 2020                                                                                     63,236,164          
Balance at Jun. 30, 2020                                                                                     $ 63,236 116,199,595 (98,315,363) (67,363) (911,516) 16,968,589
Balance (in shares) at Mar. 31, 2020                                                                                     49,893,534          
Balance at Mar. 31, 2020                                                                                     $ 49,893 96,553,976 (95,124,512) (80,012) (911,516) 487,829
Stock based compensation                                                                                     23,946 23,946
Common stock issued to employee for compensation (in shares)                                                                                     11,450          
Common stock issued to employee for compensation                                                                                     $ 11 14,989 15,000
Common stock to be issued for payment of consulting services (in shares) 278,581           39,232                                                                                
Common stock to be issued for payment of consulting services $ 279 $ 381,520 $ 381,799 $ 39 $ 53,967 $ 54,006                                                                      
Common stock to be issued to employees for bonuses (in shares)                                                                                              
Common stock to be issued to employees for bonuses                                                                                     462,504 462,304
Common stock issued for warrants (in shares)                                                                                     620,750          
Common stock issued for warrants                                                                                     $ 621 718,029 718,650
Net loss                                                                                     (3,166,464) (11,738) (3,178,202)
Common stock issued to employees for bonuses (in shares)                                                                                     202,617          
Common stock issued to employees for bonuses                                                                                     $ 203 (203)
Common stock issued in offering (in shares)                                                         5,420,000           6,770,000                        
Common stock issued in offering                                                         $ 5,420 $ 4,621,022 $ 4,626,442 $ 6,770 $ 13,369,845 $ 13,376,615              
Acquired controlling interest in Milestone Advanced Cosmetic Systems                                                                                     (24,387) 24,387
Balance (in shares) at Jun. 30, 2020                                                                                     63,236,164          
Balance at Jun. 30, 2020                                                                                     $ 63,236 $ 116,199,595 $ (98,315,363) $ (67,363) $ (911,516) $ 16,968,589