XML 34 R5.htm IDEA: XBRL DOCUMENT v3.20.1
Condensed Consolidated Statements of Changes in Stockholders' Equity (Unaudited) - USD ($)
Consultant [Member]
Common Stock [Member]
Consultant [Member]
Additional Paid-in Capital [Member]
Consultant [Member]
Board of Directors [Member]
Preferred Stock [Member]
Board of Directors [Member]
Common Stock [Member]
Board of Directors [Member]
Additional Paid-in Capital [Member]
Board of Directors [Member]
Retained Earnings [Member]
Board of Directors [Member]
Noncontrolling Interest [Member]
Board of Directors [Member]
Treasury Stock [Member]
Board of Directors [Member]
Private Placement [Member]
Preferred Stock [Member]
Private Placement [Member]
Common Stock [Member]
Private Placement [Member]
Additional Paid-in Capital [Member]
Private Placement [Member]
Retained Earnings [Member]
Private Placement [Member]
Noncontrolling Interest [Member]
Private Placement [Member]
Treasury Stock [Member]
Private Placement [Member]
Public Offering [Member]
Preferred Stock [Member]
Public Offering [Member]
Common Stock [Member]
Public Offering [Member]
Additional Paid-in Capital [Member]
Public Offering [Member]
Retained Earnings [Member]
Public Offering [Member]
Noncontrolling Interest [Member]
Public Offering [Member]
Treasury Stock [Member]
Public Offering [Member]
Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Noncontrolling Interest [Member]
Treasury Stock [Member]
Total
Balance (in shares) at Dec. 31, 2018                                                 7,000 36,329,600          
Balance at Dec. 31, 2018                                                 $ 7 $ 36,330 $ 88,414,718 $ (85,999,929) $ (11,402) $ (911,516) $ 1,528,208
Stock based compensation                                                     56,988       56,988
Common stock issued to employee for compensation (in shares)                                                   22,727          
Common stock issued to employee for compensation                                                   $ 23 7,477       7,500
Common stock to be issued for payment of consulting services (in shares) 118,115     20,588                                                    
Common stock to be issued for payment of consulting services $ 118 $ 39,882 $ 40,000 $ 21 $ 6,979 $ 7,000                                          
Common stock to be issued to employees for bonuses (in shares)                                                 175,715          
Common stock to be issued to employees for bonuses                                                 $ 175 61,325 61,500
Net loss                                                       (782,752) (10,443)   (793,195)
Common stock issued in offering (in shares)                     6,282,400           714,286                        
Common stock issued in offering                     $ 6,281 $ 1,968,265 $ 1,974,546 $ 714 $ 249,286 $ 250,000              
Reclassification of warrants and Shares to be issued to derivative liability (Note 8) (in shares)                                                          
Reclassification of warrants and Shares to be issued to derivative liability (Note 8)                                                 (406,045) (406,045)
Balance (in shares) at Mar. 31, 2019                                                 7,000 43,663,431          
Balance at Mar. 31, 2019                                                 $ 7 $ 43,662 90,398,875 (86,782,681) (21,845) (911,516) 2,726,502
Balance (in shares) at Dec. 31, 2019                                                 49,410,176          
Balance at Dec. 31, 2019                                                 $ 49,410 96,082,324 (93,524,297) (67,274) (911,516) 1,628,647
Stock based compensation                                                     30,715       30,715
Common stock issued to employee for compensation (in shares)                                                 22,633          
Common stock issued to employee for compensation                                                 $ 23 14,989 15,012
Common stock to be issued for payment of consulting services (in shares)                                                          
Common stock to be issued for payment of consulting services                                                 25,000 25,000
Common stock to be issued to employees for bonuses (in shares)                                                          
Common stock to be issued to employees for bonuses                                                 171,046 171,046
Common stock issued for warrants (in shares)                                                 460,725          
Common stock issued for warrants                                                 $ 460 229,902 230,362
Net loss                                                       (1,600,215) (12,738)   (1,612,953)
Balance (in shares) at Mar. 31, 2020                                                 49,893,534          
Balance at Mar. 31, 2020                                                 $ 49,893 $ 96,553,976 $ (95,124,512) $ (80,012) $ (911,516) $ 487,829