XML 18 R5.htm IDEA: XBRL DOCUMENT v3.7.0.1
Consolidated Statements of Changes in Stockholders' Equity - USD ($)
Milestone Medical Inc. [Member]
Preferred Stock [Member]
Milestone Medical Inc. [Member]
Common Stock [Member]
Milestone Medical Inc. [Member]
Additional Paid-in Capital [Member]
Milestone Medical Inc. [Member]
Retained Earnings [Member]
Milestone Medical Inc. [Member]
Noncontrolling Interest [Member]
Milestone Medical Inc. [Member]
Treasury Stock [Member]
Milestone Medical Inc. [Member]
Milestone Education LLC [Member]
Preferred Stock [Member]
Milestone Education LLC [Member]
Common Stock [Member]
Milestone Education LLC [Member]
Additional Paid-in Capital [Member]
Milestone Education LLC [Member]
Retained Earnings [Member]
Milestone Education LLC [Member]
Noncontrolling Interest [Member]
Milestone Education LLC [Member]
Treasury Stock [Member]
Milestone Education LLC [Member]
Private Placement [Member]
Preferred Stock [Member]
Private Placement [Member]
Common Stock [Member]
Private Placement [Member]
Additional Paid-in Capital [Member]
Private Placement [Member]
Retained Earnings [Member]
Private Placement [Member]
Noncontrolling Interest [Member]
Private Placement [Member]
Treasury Stock [Member]
Private Placement [Member]
Underwritten Public Offering [Member]
Preferred Stock [Member]
Underwritten Public Offering [Member]
Common Stock [Member]
Underwritten Public Offering [Member]
Additional Paid-in Capital [Member]
Underwritten Public Offering [Member]
Retained Earnings [Member]
Underwritten Public Offering [Member]
Noncontrolling Interest [Member]
Underwritten Public Offering [Member]
Treasury Stock [Member]
Underwritten Public Offering [Member]
Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Noncontrolling Interest [Member]
Treasury Stock [Member]
Total
Balance (in shares) at Dec. 31, 2014                                                         7,000 22,379,447          
Balance at Dec. 31, 2014 $ (1,965,230) $ (1,965,230)                                           $ 7 $ 22,380 $ 77,504,415 $ (61,967,462) $ 394,528 $ (911,516) $ 15,042,352
Stock based compensation                                                         637,108 637,108
Capital contribution from noncontrolling interest                                                         500,000 500,000
Common stock issued for payment of consulting services (in shares)                                                         41,365          
Common stock issued for payment of consulting services                                                         $ 41 119,959 120,000
Common stock issued for payment of employee compensation (in shares)                                                         17,817          
Common stock issued for payment of employee compensation                                                         $ 18 49,982 50,000
Common stock to be issued to employee for bonuses (in shares)                                                         29,865          
Common stock to be issued to employee for bonuses                                                         $ 29 99,971 100,000
Common stock issued to employee for exercise of stock options (in shares)                                                         200,000          
Common stock issued to employee for exercise of stock options                                                         $ 200 199,800 200,000
Exercise of stock options for consultants (in shares)                                                         16,666          
Exercise of stock options for consultants                                                         $ 17 21,148 21,165
Net loss                                                         (5,467,522) (72,381) (5,539,903)
Balance (in shares) at Dec. 31, 2015                                                         7,000 22,685,160          
Balance at Dec. 31, 2015               $ 16,346 $ 16,346                             $ 7 $ 22,685 78,632,383 (67,434,984) (1,143,083) (911,516) 9,165,492
Stock based compensation                                                         580,347 580,347
Common stock issued for payment of consulting services (in shares)                                                         270,526          
Common stock issued for payment of consulting services                                                         $ 263 504,150 504,413
Common stock issued for payment of employee compensation (in shares)                                                         14,181          
Common stock issued for payment of employee compensation                                                         $ 14 29,986 30,000
Common stock to be issued to employee for bonuses (in shares)                                                         259,765          
Common stock to be issued to employee for bonuses                                                         $ 260 539,240 539,500
Common stock issued to employee for exercise of stock options (in shares)                                                         327,778          
Common stock issued to employee for exercise of stock options                                                         $ 328 137,172 137,500
Net loss                                                         (5,946,507) (1,347,982) (7,294,489)
Balance (in shares) at Dec. 31, 2016                                                         7,000 31,727,705          
Balance at Dec. 31, 2016                                                         $ 7 $ 31,720 82,761,503 (73,381,491) 36,106 (911,516) 8,536,329
Common stock to be issued to employee for stock program (in shares)                                                         31,053          
Common stock to be issued to employee for stock program                                                         $ 31 58,969 59,000
Sale of Common Stock (in shares)                             1,104,200           2,000,000                        
Sale of Common Stock                             $ 1,104 $ 2,223,896 $ 2,225,000 $ 2,000 $ 2,571,220 $ 2,573,220              
Common Stock exchanged for Milestone Medical Inc. (in shares)                                                         5,035,042          
Common Stock exchanged for Milestone Medical Inc.                                                         $ 5,035 $ (2,515,860) $ 2,510,825