XML 38 R27.htm IDEA: XBRL DOCUMENT v3.5.0.2
Note 3 - Pro Forma Financial Information (Details) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Jun. 30, 2016
Jun. 30, 2015
Milestone Medical Inc. & Milestone Education LLC [Member] | Pro Forma [Member] | Milestone China [Member]        
Income (Loss) from Equity Method Investments       $ (63,979)
Milestone Medical Inc. & Milestone Education LLC [Member] | Pro Forma [Member]        
Total revenue       4,590,067
Cost of Goods Sold       1,507,552
Gross Profit       3,082,515
Selling, general and administrative expenses       6,148,121
Research and development expenses       384,752
Operating expenses       6,532,873
Loss from operations       (3,450,358)
Interest income       (3,412)
Total other expenses, net       (3,412)
Loss before provision for income tax and equity in net earnings of equity investments       (3,453,770)
Provision for Income Tax       (13,646)
Loss before equity in net earnings of equity investments       (3,467,416)
Income (Loss) from Equity Method Investments       (63,979)
Net loss       (3,531,395)
Less: Net loss attributable to the noncontrolling interests       (1,038,888)
Net loss attributable to Milestone Scientific Inc.       (2,492,507)
Milestone China [Member]        
Income (Loss) from Equity Method Investments $ (57,882) $ (160,654) $ (222,719) (63,979)
Total revenue 2,371,710 1,766,759 5,836,196 4,536,963
Cost of Goods Sold 789,801 570,729 2,157,990 1,503,877
Gross Profit 1,581,909 1,196,030 3,678,206 3,033,086
Selling, general and administrative expenses 3,290,998 2,590,897 6,292,109 4,488,978
Research and development expenses 309,335 18,820 452,780 28,938
Operating expenses 3,600,333 2,609,717 6,744,889 4,517,916
Loss from operations (2,018,424) (1,413,687) (3,066,683) (1,484,830)
Total other expenses, net 1,004 1,130 1,936 (80)
Loss before provision for income tax and equity in net earnings of equity investments (2,019,428) (1,414,817) (3,068,619) (1,484,750)
Provision for Income Tax 16,791 13,646 63,624 13,646
Loss before equity in net earnings of equity investments (2,036,219) (1,428,463) (3,132,243) (1,498,396)
Income (Loss) from Equity Method Investments (57,882) (690,213) (222,719) (1,047,914)
Net loss (2,094,101) (2,118,676) (3,354,962) (2,546,310)
Less: Net loss attributable to the noncontrolling interests 507,262 45,727 976,308 53,987
Net loss attributable to Milestone Scientific Inc. $ (1,586,839) $ (2,072,949) $ (2,378,654) $ (2,492,323)