XML 19 R6.htm IDEA: XBRL DOCUMENT v2.4.0.6
Statements of Cash Flows (USD $)
12 Months Ended
Dec. 31, 2011
Dec. 31, 2010
Cash flows from operating activities:    
Net loss $ (1,482,100) $ (614,508)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation expense 22,094 45,243
Amortization of patents 83,297 83,395
Amortized debt discount 5,296 2,796
Common stock and options issued for compensation, consulting, and vendor services 864,555 194,399
Bad debt expense (86,120) 640,558
Loss on sale/disposal of equipment   (7,494)
Loss on Earnings on Joint Venture 121,399  
Changes in operating assets and liabilities:    
(Increase) in accounts receivable (172,214) (734,197)
Decrease (Increase) in inventories 196,453 (182,211)
(Increase) to advances to contract manufacturer (962,221) (1,981,060)
Decrease to prepaid expenses and other current assets 17,717 73,708
Decrease in other assets 47,432 120,356
Increase in accounts payable 607,568 2,169,950
Increase (Decrease) in accrued expenses 166,114 (104,712)
Net cash used in operating activities (570,730) (293,777)
Cash flows from investing activities:    
Purchases of property and equipment (7,467) (29,355)
Proceeds on sale of equipment   2,023
Payment for patent rights (31,561) (80,938)
Net cash used in investing activities (39,028) (108,270)
Cash flows from financing activities:    
Proceeds from the sale of stock options rights 24,000  
Proceeds from the exercise of stock options 25,000  
Proceeds from the sale of common stock 30,000  
Net cash provided by financing activities 79,000  
NET DECREASE IN CASH AND CASH EQUIVALENTS (530,758) (402,047)
Cash and cash equivalents at beginning of year 627,082 1,029,129
Cash and cash equivalents at end of year 96,324 627,082
Supplemental disclosure of cash flow information:    
Interest expense paid in cash 23,000 92,000
Supplemental disclosure of non cash activities:    
Shares issued to directors for compensation 45,000 45,000
Shares issued to employees in lieu of cash compensation 30,000 33,354
Shares issued to settle accounts payable 191,214 104,000
Non-Cash Transfer of assets to JV $ 194,765