XML 24 R17.htm IDEA: XBRL DOCUMENT v2.4.0.6
Stock Option Plans
12 Months Ended
Dec. 31, 2011
Stock Option Plans [Abstract]  
STOCK OPTION PLANS

NOTE K — STOCK OPTION PLANS

In July 2004, the Board of Directors approved the adoption of the 2004 Stock Option Plan. The 2004 Stock Option Plan provides for the grant of options to purchase up to 750,000 shares of Milestone’s common stock. Options may be granted to employees, officers, directors and consultants of Milestone for the purchase of common stock of Milestone at a price not less than the fair market value of the common stock on the date of the grant. In general, options become exercisable over a three-year period from the grant date and expire five years after the date of grant.

In December 2007, the Board of Directors authorized the Company to issue up to $2 million of its Company stock to vendors or employees, and to grant them piggy back registration rights in the usual form, at a value of not less than 90% of the market value on the date of the agreement for the vendor or employee to accept said shares. Such future shares are not included in the above noted shares reserved for future issuance.

In November 2009, the Board of Directors authorized 666,667 options be reserved for a special bonus to the Chief Executive Officer of the Company, for obtaining a three year purchase order for the sale of 12,000 STA Instruments and related handpieces over a four year period. These options were reserved and 73,333 were granted but not vested in 2010. The remaining 593,334 were reserved until specific performance targets are achieved. The options will be issued upon achievement of the specific target on a yearly basis. The options were valued at $1.49 per share.

 

A summary of option activity for employees under the plans as of December 31, 2011 and 2010, and changes during the year then ended is presented below:

 

      September 30,       September 30,       September 30,       September 30,  
    Number of
Options
    Weighted
Averaged
Exercise
Price $
    Weighted
Average
Remaining
Contractual
Life (Years)
    Aggregate
Intrinsic
Options
Value $
 

Outstanding, January 1, 2010

    1,060,142       1.33       3.61       632,624  

Granted

    313,333       1.11       5.88       —    

Exercised

    —         —         —         —    

Forfeited or expired

    (444,971     1.72       —         —    

Outstanding, December 31, 2010

    928,504       1.07       3.92       115,849  

Exercisable, December 31, 2010

    471,722       0.95       2.74       110,142  

Granted

    277,778       0.36       5.00          

Exercised during 2011

    —         —         —         —    

Forfeited or expired

    67,000       1.17       —         —    

Outstanding, December 31, 2011

    1,139,282       0.89       3.62       1,000  

Exercisable, December 31, 2011

    638,176       0.89       2.79       1,000  

 

      September 30,       September 30,       September 30,  
    Number
of Options
    Weighted
Averaged
Exercise
Price $
    Weighted
Average
Grant
Date Fair
Value $
 

VESTED OPTIONS

                       

Outstanding, January 1, 2010

    559,154       1.45       —    

Exercised during 2010

    —         —         —    

Vested Options during 2010

    214,456       0.81       —    

Forfeited during 2010

    (301,888     1.72       —    

Outstanding, December 31, 2010

    471,722       0.95       —    

Exercised during 2011

    —         —         —    

Vested Options during 2011

    233,454       0.83       —    

Forfeited during 2011

    67,000       1.17       —    

Outstanding, December 31, 2011

    638,176       0.89       —    

NONVESTED OPTIONS

                       

Nonvested, January 1, 2010

    500,988       1.20       —    

Granted during 2010

    313,333       1.11       —    

Vested during 2010

    (214,456     0.81       —    

Forfeited during 2010

    (143,083     1.62       —    

Nonvested, December 31, 2010

    456,782       1.20       —    

Granted during 2011

    277,778       0.36       —    

Vested during 2011

    (233,454     0.83       —    

Forfeited during 2011

    —         —         —    

Nonvested, December 31, 2011

    501,106       0.90       —    

Milestone recognizes compensation expense on a straight line basis over the requisite service period and in case of performance based options over the period of the expected performance. During the years ended December 31, 2011 and 2010 Milestone recognized $225,257, and $140,226 of total compensation cost related to options that vested each year, respectively. As of December 31, 2011 and 2010, there was $156,753 and $258,369 of total unrecognized compensation cost related to non-vested options which Milestone expects to recognize over a weighted average period of 2.3 years and 2.5 years for December 31, 2011 and December 31, 2010, respectively.

 

A summary of option activity for non-employees under the plans as of December 31, 2010 and 2011, and changes during the year ended is presented below:

 

      September 30,       September 30,       September 30,       September 30,  
    Number
of Options
    Weighted
Averaged
Exercise
Price $
    Weighted
Average
Remaining
Contracted
Life (years)
    Aggregate
Intrinsic
Options
Value $
 

Outstanding, January 1, 2010

    414,999       1.90       2.70       236,083  

Exercisable, December 31, 2010

    336,387       1.96       2.71       234,638  

Granted during 2010

    136,666       1.69       0.72       —    

Forfeited during 2010

    (16,666     1.98       —         —    

Outstanding, December 31, 2010

    534,999       1.85       1.51       99,617  

Exercisable, December 31, 2010

    514,998       1.87       1.41       99,311  

Granted during 2011

    100,000       0.24       2.50       —    

Exercised during 2011

    (100,000     0.25       —            

Forfeited during 2011

    (120,000     1.75       —         —    

Outstanding, December 31, 2011

    414,999       1.87       1.43       12,000  

Exercisable, December 31, 2011

    399,443       1.90       1.36       12,000  

 

      September 30,       September 30,  
    Number
of Options
    Weighted
Averaged
Exercise
Price $
 

VESTED OPTIONS

               

Outstanding, January 1, 2010

    336,387       1.96  

Vested during 2010

    195,277       1.72  

Forfeited during 2010

    (16,666     1.98  

Outstanding, December 31, 2010

    514,998       1.87  

Exercised during 2011

    (100,000     0.25  

Vested during 2011

    104,445       0.29  

Forfeited during 2011

    (120,000     1.75  

Outstanding, December 31, 2011

    399,443       1.90  
     

NONVESTED OPTIONS

               

Nonvested January 1, 2010

    78,612       1.64  

Granted during 2010

    136,666       1.69  

Vested during 2010

    (195,277     1.72  

Forfeited during 2010

    —         —    

Nonvested December 31, 2010

    20,001       1.21  

Granted during 2011

    100,000       0.24  

Exercised during 2011

    —         —    

Vested during 2011

    (104,445     0.29  

Outstanding, December 31, 2011

    15,556       1.16  

The fair value of the options was estimated on the date of grant using the Black Scholes option-pricing model. For the year ended December 31, 2011, the following weighted average assumptions were used in calculating fair value; expected life of 3 years; volatility of 117.82 and risk-free interest rate of 1.64%. During the year ended December 31, 2011 and 2010 Milestone recognized $44,002 and $86,231 of expense related to non-employee options that vested, respectively. The total unrecognized compensation cost related to nonvested options was $2,358 and $24,316 as of December 31, 2011 and 2010.