XML 23 R6.htm IDEA: XBRL DOCUMENT v2.3.0.15
Condensed Statements of Cash Flows (Unaudited) (USD $)
9 Months Ended
Sep. 30, 2011
Sep. 30, 2010
Cash flows from operating activities:  
Net Loss$ (1,077,049)$ (319,244)
Adjustments to reconcile net loss to net cash used in operating activities:  
Depreciation expense16,26539,813
Amortization of patents64,45962,228
Amortization of debt discount3,7642,097
Common stock and options issued for compensation, consulting and vendor services705,497433,943
Loss on Earnings on Joint Venture60,027 
Bad debt expense (decrease) increase(84,000)5,000
Changes in operating assets and liabilities:  
Increase in accounts receivable(58,920)(1,063,386)
Decrease (Increase) in inventories253,036(348,287)
Increase to advances to contract manufacturer(890,735)(1,730,791)
Decrease to prepaid expenses and other current assets56,11566,903
Decrease in other assets19,43359,257
Increase in accounts payable257,7711,900,035
Decrease in accrued expenses372,603167,734
Net cash used in operating activities(301,735)(724,698)
Cash flows from investing activities:  
Purchases of property and equipment(6,265)(29,355)
Payment for patents rights(27,414)(69,350)
Net cash used in investing activities(33,679)(98,705)
Cash flows from financing activities:  
Proceeds from exercise of stock options25,000 
Proceeds on sale of option rights24,000 
Proceeds from the sale of common stock30,000 
Net cash provided by financing activities79,000 
NET DECREASE IN CASH AND CASH EQUIVALENTS(256,413)(823,403)
Cash and cash equivalents at beginning of period627,0821,029,129
Cash and cash equivalents at end of period370,669205,726
Supplemental disclosure of cash flow information:  
Interest paid23,00069,000
Invest in Joint Venture (contribution of patent rights)$ 194,765