XML 47 R35.htm IDEA: XBRL DOCUMENT v3.5.0.2
Long-Term Debt (Tables)
9 Months Ended
Oct. 01, 2016
Debt Disclosure [Abstract]  
Schedule of Long-term Debt Instruments
The fair value of the Term Loan approximates the carrying value, which is reflected in our Consolidated Balance Sheets as follows:
(In thousands)
October 1, 2016
 
January 2, 2016
Principal amount
$
343,096

 
$
347,375

Unamortized original issue discount and debt costs
(7,736
)
 
(8,948
)
Less: Current portion of long-term debt
(27,613
)
 
(7,557
)
Long-term debt
$
307,747

 
$
330,870

Interest Income and Interest Expense Disclosure
Interest expense related to the Term Loan was included in Interest expense on our Consolidated Statements of Operations as follows:
 
Three Months Ended
 
Nine Months Ended
(In thousands)
October 1,
2016
 
October 3,
2015
 
October 1,
2016
 
October 3,
2015
Contractual interest
$
4,563

 
$
4,633

 
$
13,798

 
$
10,553

Amortization of original issue discount and debt costs
553

 
932

 
1,212

 
2,037

Total Interest expense related to the Term Loan
$
5,116

 
$
5,565

 
$
15,010

 
$
12,590

Schedule of Debt
As of October 1, 2016, minimum expected future principal payments on the Term Loan were as follows:

Fiscal year
 
(in thousands)

 
 
 
2016 (remaining 3 months)
 
$
875

2017
 
38,008

2018
 
52,895

2019
 
60,247

2020
 
64,794

Thereafter
 
126,277

 
 
$
343,096