XML 21 R9.htm IDEA: XBRL DOCUMENT v3.2.0.727
Consolidated Condensed Statements of Cash Flows - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Operating Activities    
Net Income $ 690 $ 1,332
Items not requiring (providing) cash    
Provision for losses on loans 105 300
Depreciation and amortization 773 595
Increase in cash value of life insurance (359) (357)
Net loss (gain) from sales and write-downs of other real estate owned 3 (7)
Share-based compensation 42 40
Mortgage loans originated for sale (5,625) (948)
Proceeds from sales of mortgage loans originated for sale 5,717 974
Gains on sales of mortgage loans and servicing rights (180) (41)
Gain on split-dollar bank-owned life insurance death benefit (20)  
Increase in accrued interest and dividends payable 55 26
Other adjustments 580 89
Net cash provided by operating activities 1,781 2,003
Investing Activities    
Purchase of available for sale securities (4,780) (16,242)
Purchase of held to maturity securities (10,529)  
Proceeds/principal from the maturity of held to maturity securities 35  
Principal collected on available for sale mortgage-backed securities 4,514 2,778
Principal collected on held to maturity mortgage-backed securities 419  
Net change in loans (11,565) (1,749)
Proceeds from stock repurchased by Federal Home Loan Bank 1,060  
Proceeds from split-dollar bank-owned life insurance death benefit 998  
Proceeds from sales of other real estate owned 105 74
Net purchases and construction of premises and equipment (937) (316)
Net cash used in investing activities (20,680) (15,455)
Financing Activities    
Net change in demand and savings deposits 13,269 21,908
Net change in certificates of deposit (2,813) (7,374)
Decrease in drafts payable (119) (395)
Repayment of borrowings (3,000)  
Net change in advances by borrowers for taxes and insurance (26) 40
Proceeds from exercise of stock options 114 47
Cash dividends paid (181) (89)
Net cash provided by financing activities 7,244 14,137
Change in Cash and Cash Equivalents (11,655) 685
Cash and Cash Equivalents at Beginning of Year 33,142 40,867
Cash and Cash Equivalents at End of Quarter 21,487 41,552
Supplemental information:    
Interest paid on deposits 741 836
Interest paid on borrowings 542 682
Income tax paid 450 95
Non-cash supplemental information:    
Transfers from loans to other real estate owned $ 151 $ 569