XML 43 R4.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Condensed Statements of Income (Unaudited) (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended
Mar. 31, 2013
Mar. 31, 2012
Interest Income    
Interest and fees on loans $ 4,021 $ 4,221
Interest on mortgage-backed securities 168 244
Interest on investment securities 44 46
Other interest and dividend income 58 48
Total interest income 4,291 4,559
Interest Expense    
Interest on deposits 432 654
Interest on borrowings 330 388
Total interest expense 762 1,042
Net Interest Income 3,529 3,517
Provision for loan losses 255 255
Net Interest Income After Provision for Loan Losses 3,274 3,262
Other Income    
Other fees and service charges 538 522
Brokerage and insurance commissions 449 412
Net realized and recognized gains on available-for-sale investment securities (includes $92 and $89 for the three months ended March 31, 2013 and 2012, respectively, related to accumulated other comprehensive income reclassifications) 92 89
Gains on sales of loans and servicing rights 157 132
Net loss from sales and write-downs of other real estate owned (1) (156)
Other real estate owned income 58 80
Increase in cash value of life insurance 183 193
Other 36 8
Total other income 1,512 1,280
Other Expense    
Salaries and employee benefits 2,192 2,282
Net occupancy expense 402 418
Furniture and equipment expense 211 203
Legal and professional fees 161 148
FDIC insurance premiums and assessments 147 145
Data processing expense 206 188
Printing and office supplies 63 77
Marketing expense 88 92
Other real estate owned expense 80 145
Other 410 421
Total other expense 3,960 4,119
Income Before Income Taxes 826 423
Income tax (includes $31 and $30 for the three months ended March 31, 2013 and 2012, respectively, related to income tax expense from reclassification items) 212 78
Net Income $ 614 $ 345
Basic Earnings Per Share $ 0.21 $ 0.12
Diluted Earnings Per Share $ 0.21 $ 0.12
Dividends Declared Per Share $ 0.01 $ 0.01