XML 43 R4.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Condensed Statements of Income (Unaudited) (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2012
Sep. 30, 2011
Sep. 30, 2012
Sep. 30, 2011
Interest Income        
Interest and fees on loans $ 4,090 $ 4,341 $ 12,538 $ 13,175
Interest on mortgage-backed securities 209 272 684 863
Interest on investment securities 52 15 144 85
Other interest and dividend income 57 45 156 139
Total interest income 4,408 4,673 13,522 14,262
Interest Expense        
Interest on deposits 564 802 1,845 2,522
Interest on borrowings 383 385 1,157 1,257
Total interest expense 947 1,187 3,002 3,779
Net Interest Income 3,461 3,486 10,520 10,483
Provision for loan losses 255 255 890 870
Net Interest Income After Provision for Loan Losses 3,206 3,231 9,630 9,613
Other Income        
Other fees and service charges 604 578 1,718 1,577
Brokerage and insurance commissions 377 380 1,169 1,153
Net realized and recognized gains on available-for-sale investment securities   206 89 706
Gains on sales of loans and servicing rights 73 62 339 181
Net loss from sales and write-downs of other real estate owned (6) (487) (177) (1,142)
Other real estate owned income 72 290 212 648
Increase in cash value of life insurance 187 208 577 632
Other 18 71 30 191
Total other income 1,325 1,308 3,957 3,946
Other Expense        
Salaries and employee benefits 2,240 2,360 6,761 7,120
Net occupancy expense 393 400 1,202 1,240
Furniture and equipment expense 201 197 572 629
Legal and professional fees 63 82 373 371
FDIC insurance premiums and assessments 148 145 441 505
Data processing expense 211 216 591 600
Printing and office supplies 66 58 211 188
Marketing expense 110 90 283 288
Other real estate owned expense 29 305 210 822
Other 453 374 1,324 1,175
Total other expense 3,914 4,227 11,968 12,938
Income Before Income Taxes 617 312 1,619 621
Income tax (benefit) 152 14 356 (68)
Net Income $ 465 $ 298 $ 1,263 $ 689
Basic Earnings Per Share $ 0.16 $ 0.10 $ 0.42 $ 0.23
Diluted Earnings Per Share $ 0.16 $ 0.10 $ 0.42 $ 0.23
Dividends Declared Per Share $ 0.01 $ 0.01 $ 0.03 $ 0.03