XML 35 R24.htm IDEA: XBRL DOCUMENT v3.23.3
SEGMENT INFORMATION (Tables)
9 Months Ended
Sep. 30, 2023
SEGMENT INFORMATION  
Schedule of geographical distribution of long-lived assets

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

As of September 30, 2023

​

As of December 31, 2022

​

​

​

​

​

​

​

​

Total stream

​

​

​

​

​

​

​

Total stream

​

​

Stream

​

Royalty

​

and royalty

​

Stream

​

Royalty

​

and royalty

​

  

interest

  

interest

  

interests, net

  

interest

  

interest

  

interests, net

Canada

​

$

473,399

​

$

616,199

​

$

1,089,598

​

$

511,957

​

$

620,549

​

$

1,132,506

Dominican Republic

​

​

312,805

​

​

—

​

​

312,805

​

​

320,867

​

​

—

​

​

320,867

Africa

​

​

270,812

​

​

321

​

​

271,133

​

​

299,722

​

​

321

​

​

300,043

Chile

​

​

226,366

​

​

224,116

​

​

450,482

​

​

236,312

​

​

224,116

​

​

460,428

United States

​

​

—

​

​

803,523

​

​

803,523

​

​

—

​

​

823,203

​

​

823,203

Mexico

​

​

—

​

​

44,035

​

​

44,035

​

​

—

​

​

50,156

​

​

50,156

Australia

​

​

—

​

​

21,547

​

​

21,547

​

​

—

​

​

22,120

​

​

22,120

Rest of world

​

​

95,819

​

​

26,638

​

​

122,457

​

​

101,440

​

​

26,639

​

​

128,079

Total

​

$

1,379,201

​

$

1,736,379

​

$

3,115,580

​

$

1,470,298

​

$

1,767,104

​

$

3,237,402

Schedule of reportable segments for assessing performance

Our reportable segments for purposes of assessing performance are shown below (amounts in thousands):

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Three Months Ended September 30, 2023

​

    

Revenue

    

Cost of sales (1)

    

Production taxes

    

Depletion (2)

    

Segment gross profit

Stream interests

​

$

98,978

​

$

21,351

​

$

—

​

$

30,433

​

$

47,194

Royalty interests

​

​

39,639

​

​

—

​

​

1,671

​

​

9,556

​

​

28,412

Total

​

$

138,617

​

$

21,351

​

$

1,671

​

$

39,989

​

$

75,606

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Three Months Ended September 30, 2022

​

    

Revenue

    

Cost of sales (1)

    

Production taxes

    

Depletion (2)

    

Segment gross profit

Stream interests

​

$

98,732

​

$

23,221

​

$

—

​

$

32,576

​

$

42,935

Royalty interests

​

​

32,697

​

​

—

​

​

1,119

​

​

5,063

​

​

26,515

Total

​

$

131,429

​

$

23,221

​

$

1,119

​

$

37,639

​

$

69,450

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Nine Months Ended September 30, 2023

​

    

Revenue

    

Cost of sales (1)

    

Production taxes

    

Depletion (2)

    

Segment gross profit

Stream interests

​

$

319,982

​

$

69,738

​

$

—

​

$

93,537

​

$

156,707

Royalty interests

​

​

133,069

​

​

—

​

​

4,934

​

​

30,964

​

​

97,171

Total

​

$

453,051

​

$

69,738

​

$

4,934

​

$

124,501

​

$

253,878

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Nine Months Ended September 30, 2022

​

    

Revenue

    

Cost of sales (1)

    

Production taxes

    

Depletion (2)

    

Segment gross profit

Stream interests

​

$

308,863

​

$

69,670

​

$

—

​

$

106,745

​

$

132,448

Royalty interests

​

​

131,363

​

​

—

​

​

4,765

​

​

22,623

​

​

103,975

Total

​

$

440,226

​

$

69,670

​

$

4,765

​

$

129,368

​

$

236,423

​

(1)Excludes depreciation, depletion and amortization.

​

(2)Depletion amounts are included within Depreciation, depletion and amortization on our consolidated statements of operations and comprehensive income.
Schedule of reconciliation of segment gross profit to consolidated income (loss)

A reconciliation of total segment gross profit to the consolidated Income before income taxes is shown below (amounts in thousands):

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Three Months Ended

​

Nine Months Ended

​

​

September 30, 

​

September 30, 

​

September 30, 

​

September 30, 

​

   

​

2023

   

​

2022

   

​

2023

   

​

2022

Total segment gross profit

​

$

75,606

​

$

69,450

​

$

253,878

​

$

236,423

​

​

​

​

​

​

​

​

​

​

​

​

​

Costs and expenses

​

​

​

​

​

​

​

​

​

​

​

​

General and administrative expenses

​

​

9,927

​

​

7,554

​

​

30,020

​

​

25,797

Depreciation and amortization

​

​

117

​

​

122

​

​

346

​

​

371

Operating income

​

​

65,562

​

​

61,774

​

​

223,512

​

​

210,255

Fair value changes in equity securities

​

​

(462)

​

​

356

​

​

(171)

​

​

(1,221)

Interest and other income

​

​

2,436

​

​

3,571

​

​

7,348

​

​

5,665

Interest and other expense

​

​

(7,285)

​

​

(8,814)

​

​

(24,867)

​

​

(11,110)

Income before income taxes

​

$

60,251

​

$

56,887

​

$

205,822

​

$

203,589

Schedule of revenue by reportable segment geographically distributed

Our revenue by reportable segment for the three and nine months ended September 30, 2023 and 2022 is geographically distributed as shown in the following table (amounts in thousands):

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Three Months Ended

​

Nine Months Ended

​

​

September 30, 

​

September 30, 

​

September 30, 

​

September 30, 

​

    

2023

    

2022

   

2023

   

2022

Stream interests:

​

​

​

​

​

​

​

​

​

​

​

​

Canada

​

$

42,577

​

$

46,861

​

$

150,405

​

$

152,938

Africa

​

​

18,092

​

​

13,257

​

​

54,394

​

​

38,633

Dominican Republic

​

​

16,688

​

​

21,156

​

​

62,586

​

​

64,232

Chile

​

​

14,644

​

​

12,170

​

​

35,401

​

​

39,566

Rest of world

​

​

6,977

​

​

5,288

​

​

17,196

​

​

13,494

Total stream interests

​

$

98,978

​

$

98,732

​

$

319,982

​

$

308,863

​

​

​

​

​

​

​

​

​

​

​

​

​

Royalty interests:

​

​

​

​

​

​

​

​

​

​

​

​

United States

​

$

28,237

​

$

11,413

​

$

85,082

​

$

52,616

Australia

​

​

4,696

​

​

3,446

​

​

13,874

​

​

11,533

Canada

​

​

3,090

​

​

4,826

​

​

9,585

​

​

21,377

Mexico

​

​

1,964

​

​

11,095

​

​

19,413

​

​

38,915

Africa

​

​

—

​

​

—

​

​

—

​

​

430

Rest of world

​

​

1,652

​

​

1,917

​

​

5,115

​

​

6,492

Total royalty interests

​

$

39,639

​

$

32,697

​

$

133,069

​

$

131,363

Total revenue

​

$

138,617

​

$

131,429

​

$

453,051

​

$

440,226

​