XML 29 R18.htm IDEA: XBRL DOCUMENT v3.23.3
STREAM AND ROYALTY INTERESTS, NET (Tables)
9 Months Ended
Sep. 30, 2023
STREAM AND ROYALTY INTERESTS, NET  
Schedule of stream and royalty interests

As of September 30, 2023 (Amounts in thousands):

    

Cost

    

Accumulated Depletion

    

Net

Production stage stream interests:

Mount Milligan

$

790,635

$

(421,525)

$

369,110

Pueblo Viejo

610,404

(297,599)

312,805

Andacollo

388,182

(161,816)

226,366

Khoemacau

265,911

(35,996)

229,915

Rainy River

175,727

(71,438)

104,289

Other

232,703

(127,590)

105,113

Total production stage stream interests

2,463,562

(1,115,964)

1,347,598

Production stage royalty interests:

Cortez (Legacy Zone and CC Zone)

353,850

(53,953)

299,897

Voisey's Bay

205,724

(119,876)

85,848

Red Chris

116,187

(3,758)

112,429

Peñasquito

99,172

(59,407)

39,765

Other

448,419

(405,656)

42,763

Total production stage royalty interests

1,223,352

(642,650)

580,702

Total production stage stream and royalty interests

3,686,914

(1,758,614)

1,928,300

Development stage stream interests:

Other

12,038

12,038

Development stage royalty interests:

Côté

45,421

45,421

Other

81,507

81,507

Total development stage stream and royalty interests

138,966

138,966

Exploration stage stream interests:

Xavantina

19,565

19,565

Exploration stage royalty interests:

Cortez (Legacy Zone and CC Zone)

456,479

456,479

Great Bear

209,106

209,106

Pascua-Lama

177,690

177,690

Red Chris

48,895

48,895

Côté

29,610

29,610

Other

106,969

106,969

Total exploration stage stream and royalty interests

1,048,314

1,048,314

Total stream and royalty interests, net

$

4,874,194

$

(1,758,614)

$

3,115,580

As of December 31, 2022 (Amounts in thousands):

    

Cost

    

Accumulated Depletion

    

Impairments

Net

Production stage stream interests:

Mount Milligan

$

790,635

$

(392,804)

$

$

397,831

Pueblo Viejo

610,404

(289,537)

320,867

Andacollo

388,182

(151,870)

236,312

Khoemacau

265,911

(15,905)

250,006

Rainy River

175,727

(61,601)

114,126

Other

215,576

(110,711)

104,865

Total production stage stream interests

2,446,435

(1,022,428)

1,424,007

Production stage royalty interests:

Cortez (Legacy Zone and CC Zone)

353,772

(35,276)

318,496

Voisey's Bay

205,724

(118,327)

87,397

Red Chris

116,187

(1,797)

114,390

Peñasquito

99,172

(57,772)

41,400

Other

447,535

(398,513)

49,022

Total production stage royalty interests

1,222,390

(611,685)

610,705

Total production stage stream and royalty interests

3,668,825

(1,634,113)

2,034,712

Development stage stream interests:

Other

12,038

12,038

Development stage royalty interests:

Côté

45,421

45,421

Other

74,225

74,225

Total development stage stream and royalty interests

131,684

131,684

Exploration stage stream interests:

Xavantina

34,253

34,253

Exploration stage royalty interests:

Cortez (Legacy Zone and CC Zone)

456,318

456,318

Great Bear

209,106

209,106

Pascua-Lama

177,690

177,690

Red Chris

48,895

48,895

Côté

29,610

29,610

Other

119,421

(4,287)

115,134

Total exploration stage royalty interests

1,075,293

(4,287)

1,071,006

Total stream and royalty interests, net

$

4,875,802

$

(1,634,113)

$

(4,287)

$

3,237,402