XML 29 R18.htm IDEA: XBRL DOCUMENT v3.23.3
STREAM AND ROYALTY INTERESTS, NET (Tables)
9 Months Ended
Sep. 30, 2023
STREAM AND ROYALTY INTERESTS, NET  
Schedule of stream and royalty interests

​

​

​

​

​

​

​

​

​

​

​

As of September 30, 2023 (Amounts in thousands):

    

Cost

    

Accumulated Depletion

    

Net

Production stage stream interests:

​

​

​

​

​

​

​

​

​

Mount Milligan

​

$

790,635

​

$

(421,525)

​

$

369,110

Pueblo Viejo

​

​

610,404

​

​

(297,599)

​

​

312,805

Andacollo

​

​

388,182

​

​

(161,816)

​

​

226,366

Khoemacau

​

​

265,911

​

​

(35,996)

​

​

229,915

Rainy River

​

​

175,727

​

​

(71,438)

​

​

104,289

Other

​

​

232,703

​

​

(127,590)

​

​

105,113

Total production stage stream interests

​

​

2,463,562

​

​

(1,115,964)

​

​

1,347,598

​

​

​

​

​

​

​

​

​

​

Production stage royalty interests:

​

​

​

​

​

​

​

​

​

Cortez (Legacy Zone and CC Zone)

​

​

353,850

​

​

(53,953)

​

​

299,897

Voisey's Bay

​

​

205,724

​

​

(119,876)

​

​

85,848

Red Chris

​

​

116,187

​

​

(3,758)

​

​

112,429

Peñasquito

​

​

99,172

​

​

(59,407)

​

​

39,765

Other

​

​

448,419

​

​

(405,656)

​

​

42,763

Total production stage royalty interests

​

​

1,223,352

​

​

(642,650)

​

​

580,702

Total production stage stream and royalty interests

​

​

3,686,914

​

​

(1,758,614)

​

​

1,928,300

​

​

​

​

​

​

​

​

​

​

Development stage stream interests:

​

​

​

​

​

​

​

​

​

Other

​

​

12,038

​

​

—

​

​

12,038

Development stage royalty interests:

​

​

​

​

​

​

​

​

​

Côté

​

​

45,421

​

​

—

​

​

45,421

Other

​

​

81,507

​

​

—

​

​

81,507

Total development stage stream and royalty interests

​

​

138,966

​

​

—

​

​

138,966

​

​

​

​

​

​

​

​

​

​

Exploration stage stream interests:

​

​

​

​

​

​

​

​

​

Xavantina

​

​

19,565

​

​

—

​

​

19,565

Exploration stage royalty interests:

​

​

​

​

​

​

​

​

​

Cortez (Legacy Zone and CC Zone)

​

​

456,479

​

​

—

​

​

456,479

Great Bear

​

​

209,106

​

​

—

​

​

209,106

Pascua-Lama

​

​

177,690

​

​

—

​

​

177,690

Red Chris

​

​

48,895

​

​

—

​

​

48,895

Côté

​

​

29,610

​

​

—

​

​

29,610

Other

​

​

106,969

​

​

—

​

​

106,969

Total exploration stage stream and royalty interests

​

​

1,048,314

​

​

—

​

​

1,048,314

Total stream and royalty interests, net

​

$

4,874,194

​

$

(1,758,614)

​

$

3,115,580

​

​

​

​

​

​

​

​

​

​

​

​

​

​

As of December 31, 2022 (Amounts in thousands):

    

Cost

    

Accumulated Depletion

    

Impairments

​

Net

Production stage stream interests:

​

​

​

​

​

​

​

​

​

​

​

​

Mount Milligan

​

$

790,635

​

$

(392,804)

​

$

—

​

$

397,831

Pueblo Viejo

​

​

610,404

​

​

(289,537)

​

​

—

​

​

320,867

Andacollo

​

​

388,182

​

​

(151,870)

​

​

—

​

​

236,312

Khoemacau

​

​

265,911

​

​

(15,905)

​

​

—

​

​

250,006

Rainy River

​

​

175,727

​

​

(61,601)

​

​

—

​

​

114,126

Other

​

​

215,576

​

​

(110,711)

​

​

—

​

​

104,865

Total production stage stream interests

​

​

2,446,435

​

​

(1,022,428)

​

​

—

​

​

1,424,007

​

​

​

​

​

​

​

​

​

​

​

​

​

Production stage royalty interests:

​

​

​

​

​

​

​

​

​

​

​

​

Cortez (Legacy Zone and CC Zone)

​

​

353,772

​

​

(35,276)

​

​

—

​

​

318,496

Voisey's Bay

​

​

205,724

​

​

(118,327)

​

​

—

​

​

87,397

Red Chris

​

​

116,187

​

​

(1,797)

​

​

—

​

​

114,390

Peñasquito

​

​

99,172

​

​

(57,772)

​

​

—

​

​

41,400

Other

​

​

447,535

​

​

(398,513)

​

​

—

​

​

49,022

Total production stage royalty interests

​

​

1,222,390

​

​

(611,685)

​

​

—

​

​

610,705

Total production stage stream and royalty interests

​

​

3,668,825

​

​

(1,634,113)

​

​

—

​

​

2,034,712

​

​

​

​

​

​

​

​

​

​

​

​

​

Development stage stream interests:

​

​

​

​

​

​

​

​

​

​

​

​

Other

​

​

12,038

​

​

—

​

​

—

​

​

12,038

Development stage royalty interests:

​

​

​

​

​

​

​

​

​

​

​

​

Côté

​

​

45,421

​

​

—

​

​

—

​

​

45,421

Other

​

​

74,225

​

​

—

​

​

—

​

​

74,225

Total development stage stream and royalty interests

​

​

131,684

​

​

—

​

​

—

​

​

131,684

​

​

​

​

​

​

​

​

​

​

​

​

​

Exploration stage stream interests:

​

​

​

​

​

​

​

​

​

​

​

​

Xavantina

​

​

34,253

​

​

—

​

​

—

​

​

34,253

Exploration stage royalty interests:

​

​

​

​

​

​

​

​

​

​

​

​

Cortez (Legacy Zone and CC Zone)

​

​

456,318

​

​

—

​

​

—

​

​

456,318

Great Bear

​

​

209,106

​

​

—

​

​

—

​

​

209,106

Pascua-Lama

​

​

177,690

​

​

—

​

​

—

​

​

177,690

Red Chris

​

​

48,895

​

​

—

​

​

—

​

​

48,895

Côté

​

​

29,610

​

​

—

​

​

—

​

​

29,610

Other

​

​

119,421

​

​

—

​

​

(4,287)

​

​

115,134

Total exploration stage royalty interests

​

​

1,075,293

​

​

—

​

​

(4,287)

​

​

1,071,006

Total stream and royalty interests, net

​

$

4,875,802

​

$

(1,634,113)

​

$

(4,287)

​

$

3,237,402