XML 25 R14.htm IDEA: XBRL DOCUMENT v3.23.3
SEGMENT INFORMATION
9 Months Ended
Sep. 30, 2023
SEGMENT INFORMATION  
SEGMENT INFORMATION

8.    SEGMENT INFORMATION

​

We manage our business under two reportable segments, consisting of the acquisition and management of stream interests and the acquisition and management of royalty interests. Our long-lived assets (stream and royalty interests, net) are geographically distributed as shown in the following table (amounts in thousands):

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

As of September 30, 2023

​

As of December 31, 2022

​

​

​

​

​

​

​

​

Total stream

​

​

​

​

​

​

​

Total stream

​

​

Stream

​

Royalty

​

and royalty

​

Stream

​

Royalty

​

and royalty

​

  

interest

  

interest

  

interests, net

  

interest

  

interest

  

interests, net

Canada

​

$

473,399

​

$

616,199

​

$

1,089,598

​

$

511,957

​

$

620,549

​

$

1,132,506

Dominican Republic

​

​

312,805

​

​

—

​

​

312,805

​

​

320,867

​

​

—

​

​

320,867

Africa

​

​

270,812

​

​

321

​

​

271,133

​

​

299,722

​

​

321

​

​

300,043

Chile

​

​

226,366

​

​

224,116

​

​

450,482

​

​

236,312

​

​

224,116

​

​

460,428

United States

​

​

—

​

​

803,523

​

​

803,523

​

​

—

​

​

823,203

​

​

823,203

Mexico

​

​

—

​

​

44,035

​

​

44,035

​

​

—

​

​

50,156

​

​

50,156

Australia

​

​

—

​

​

21,547

​

​

21,547

​

​

—

​

​

22,120

​

​

22,120

Rest of world

​

​

95,819

​

​

26,638

​

​

122,457

​

​

101,440

​

​

26,639

​

​

128,079

Total

​

$

1,379,201

​

$

1,736,379

​

$

3,115,580

​

$

1,470,298

​

$

1,767,104

​

$

3,237,402

​

Our reportable segments for purposes of assessing performance are shown below (amounts in thousands):

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Three Months Ended September 30, 2023

​

    

Revenue

    

Cost of sales (1)

    

Production taxes

    

Depletion (2)

    

Segment gross profit

Stream interests

​

$

98,978

​

$

21,351

​

$

—

​

$

30,433

​

$

47,194

Royalty interests

​

​

39,639

​

​

—

​

​

1,671

​

​

9,556

​

​

28,412

Total

​

$

138,617

​

$

21,351

​

$

1,671

​

$

39,989

​

$

75,606

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Three Months Ended September 30, 2022

​

    

Revenue

    

Cost of sales (1)

    

Production taxes

    

Depletion (2)

    

Segment gross profit

Stream interests

​

$

98,732

​

$

23,221

​

$

—

​

$

32,576

​

$

42,935

Royalty interests

​

​

32,697

​

​

—

​

​

1,119

​

​

5,063

​

​

26,515

Total

​

$

131,429

​

$

23,221

​

$

1,119

​

$

37,639

​

$

69,450

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Nine Months Ended September 30, 2023

​

    

Revenue

    

Cost of sales (1)

    

Production taxes

    

Depletion (2)

    

Segment gross profit

Stream interests

​

$

319,982

​

$

69,738

​

$

—

​

$

93,537

​

$

156,707

Royalty interests

​

​

133,069

​

​

—

​

​

4,934

​

​

30,964

​

​

97,171

Total

​

$

453,051

​

$

69,738

​

$

4,934

​

$

124,501

​

$

253,878

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Nine Months Ended September 30, 2022

​

    

Revenue

    

Cost of sales (1)

    

Production taxes

    

Depletion (2)

    

Segment gross profit

Stream interests

​

$

308,863

​

$

69,670

​

$

—

​

$

106,745

​

$

132,448

Royalty interests

​

​

131,363

​

​

—

​

​

4,765

​

​

22,623

​

​

103,975

Total

​

$

440,226

​

$

69,670

​

$

4,765

​

$

129,368

​

$

236,423

​

(1)Excludes depreciation, depletion and amortization.

​

(2)Depletion amounts are included within Depreciation, depletion and amortization on our consolidated statements of operations and comprehensive income.

​

A reconciliation of total segment gross profit to the consolidated Income before income taxes is shown below (amounts in thousands):

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Three Months Ended

​

Nine Months Ended

​

​

September 30, 

​

September 30, 

​

September 30, 

​

September 30, 

​

   

​

2023

   

​

2022

   

​

2023

   

​

2022

Total segment gross profit

​

$

75,606

​

$

69,450

​

$

253,878

​

$

236,423

​

​

​

​

​

​

​

​

​

​

​

​

​

Costs and expenses

​

​

​

​

​

​

​

​

​

​

​

​

General and administrative expenses

​

​

9,927

​

​

7,554

​

​

30,020

​

​

25,797

Depreciation and amortization

​

​

117

​

​

122

​

​

346

​

​

371

Operating income

​

​

65,562

​

​

61,774

​

​

223,512

​

​

210,255

Fair value changes in equity securities

​

​

(462)

​

​

356

​

​

(171)

​

​

(1,221)

Interest and other income

​

​

2,436

​

​

3,571

​

​

7,348

​

​

5,665

Interest and other expense

​

​

(7,285)

​

​

(8,814)

​

​

(24,867)

​

​

(11,110)

Income before income taxes

​

$

60,251

​

$

56,887

​

$

205,822

​

$

203,589

​

Our revenue by reportable segment for the three and nine months ended September 30, 2023 and 2022 is geographically distributed as shown in the following table (amounts in thousands):

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Three Months Ended

​

Nine Months Ended

​

​

September 30, 

​

September 30, 

​

September 30, 

​

September 30, 

​

    

2023

    

2022

   

2023

   

2022

Stream interests:

​

​

​

​

​

​

​

​

​

​

​

​

Canada

​

$

42,577

​

$

46,861

​

$

150,405

​

$

152,938

Africa

​

​

18,092

​

​

13,257

​

​

54,394

​

​

38,633

Dominican Republic

​

​

16,688

​

​

21,156

​

​

62,586

​

​

64,232

Chile

​

​

14,644

​

​

12,170

​

​

35,401

​

​

39,566

Rest of world

​

​

6,977

​

​

5,288

​

​

17,196

​

​

13,494

Total stream interests

​

$

98,978

​

$

98,732

​

$

319,982

​

$

308,863

​

​

​

​

​

​

​

​

​

​

​

​

​

Royalty interests:

​

​

​

​

​

​

​

​

​

​

​

​

United States

​

$

28,237

​

$

11,413

​

$

85,082

​

$

52,616

Australia

​

​

4,696

​

​

3,446

​

​

13,874

​

​

11,533

Canada

​

​

3,090

​

​

4,826

​

​

9,585

​

​

21,377

Mexico

​

​

1,964

​

​

11,095

​

​

19,413

​

​

38,915

Africa

​

​

—

​

​

—

​

​

—

​

​

430

Rest of world

​

​

1,652

​

​

1,917

​

​

5,115

​

​

6,492

Total royalty interests

​

$

39,639

​

$

32,697

​

$

133,069

​

$

131,363

Total revenue

​

$

138,617

​

$

131,429

​

$

453,051

​

$

440,226

​