XML 18 R8.htm IDEA: XBRL DOCUMENT v3.23.2
STREAM AND ROYALTY INTERESTS, NET
6 Months Ended
Jun. 30, 2023
STREAM AND ROYALTY INTERESTS, NET  
STREAM AND ROYALTY INTERESTS, NET

2.    STREAM AND ROYALTY INTERESTS, NET

The following tables summarize our stream and royalty interests, net as of June 30, 2023 and December 31, 2022.

​

​

​

​

​

​

​

​

​

​

​

As of June 30, 2023 (Amounts in thousands):

    

Cost

    

Accumulated Depletion

    

Net

Production stage stream interests:

​

​

​

​

​

​

​

​

​

Mount Milligan

​

$

790,635

​

$

(413,284)

​

$

377,351

Pueblo Viejo

​

​

610,404

​

​

(295,407)

​

​

314,997

Andacollo

​

​

388,182

​

​

(157,761)

​

​

230,421

Khoemacau

​

​

265,911

​

​

(29,275)

​

​

236,636

Rainy River

​

​

175,727

​

​

(68,476)

​

​

107,251

Other

​

​

232,703

​

​

(121,328)

​

​

111,375

Total production stage stream interests

​

​

2,463,562

​

​

(1,085,531)

​

​

1,378,031

​

​

​

​

​

​

​

​

​

​

Production stage royalty interests:

​

​

​

​

​

​

​

​

​

Cortez (Legacy Zone and CC Zone)

​

​

353,850

​

​

(47,402)

​

​

306,448

Voisey's Bay

​

​

205,724

​

​

(119,356)

​

​

86,368

Red Chris

​

​

116,187

​

​

(3,758)

​

​

112,429

Peñasquito

​

​

99,172

​

​

(59,407)

​

​

39,765

Other

​

​

447,687

​

​

(403,171)

​

​

44,516

Total production stage royalty interests

​

​

1,222,620

​

​

(633,094)

​

​

589,526

Total production stage stream and royalty interests

​

​

3,686,182

​

​

(1,718,625)

​

​

1,967,557

​

​

​

​

​

​

​

​

​

​

Development stage stream interests:

​

​

​

​

​

​

​

​

​

Other

​

​

12,038

​

​

—

​

​

12,038

Development stage royalty interests:

​

​

​

​

​

​

​

​

​

Côté

​

​

45,421

​

​

—

​

​

45,421

Other

​

​

81,510

​

​

—

​

​

81,510

Total development stage stream and royalty interests

​

​

138,969

​

​

—

​

​

138,969

​

​

​

​

​

​

​

​

​

​

Exploration stage stream interests:

​

​

​

​

​

​

​

​

​

Xavantina

​

​

19,565

​

​

—

​

​

19,565

Exploration stage royalty interests:

​

​

​

​

​

​

​

​

​

Cortez (Legacy Zone and CC Zone)

​

​

456,471

​

​

—

​

​

456,471

Great Bear

​

​

209,106

​

​

—

​

​

209,106

Pascua-Lama

​

​

177,690

​

​

—

​

​

177,690

Red Chris

​

​

48,895

​

​

—

​

​

48,895

Côté

​

​

29,610

​

​

—

​

​

29,610

Other

​

​

107,698

​

​

—

​

​

107,698

Total exploration stage stream and royalty interests

​

​

1,049,035

​

​

—

​

​

1,049,035

Total stream and royalty interests, net

​

$

4,874,186

​

$

(1,718,625)

​

$

3,155,561

​

​

​

​

​

​

​

​

​

​

​

​

​

​

As of December 31, 2022 (Amounts in thousands):

    

Cost

    

Accumulated Depletion

    

Impairments

​

Net

Production stage stream interests:

​

​

​

​

​

​

​

​

​

​

​

​

Mount Milligan

​

$

790,635

​

$

(392,804)

​

$

—

​

$

397,831

Pueblo Viejo

​

​

610,404

​

​

(289,537)

​

​

—

​

​

320,867

Andacollo

​

​

388,182

​

​

(151,870)

​

​

—

​

​

236,312

Khoemacau

​

​

265,911

​

​

(15,905)

​

​

—

​

​

250,006

Rainy River

​

​

175,727

​

​

(61,601)

​

​

—

​

​

114,126

Other

​

​

215,576

​

​

(110,711)

​

​

—

​

​

104,865

Total production stage stream interests

​

​

2,446,435

​

​

(1,022,428)

​

​

—

​

​

1,424,007

​

​

​

​

​

​

​

​

​

​

​

​

​

Production stage royalty interests:

​

​

​

​

​

​

​

​

​

​

​

​

Cortez (Legacy Zone and CC Zone)

​

​

353,772

​

​

(35,276)

​

​

—

​

​

318,496

Voisey's Bay

​

​

205,724

​

​

(118,327)

​

​

—

​

​

87,397

Red Chris

​

​

116,187

​

​

(1,797)

​

​

—

​

​

114,390

Peñasquito

​

​

99,172

​

​

(57,772)

​

​

—

​

​

41,400

Other

​

​

447,535

​

​

(398,513)

​

​

—

​

​

49,022

Total production stage royalty interests

​

​

1,222,390

​

​

(611,685)

​

​

—

​

​

610,705

Total production stage stream and royalty interests

​

​

3,668,825

​

​

(1,634,113)

​

​

—

​

​

2,034,712

​

​

​

​

​

​

​

​

​

​

​

​

​

Development stage stream interests:

​

​

​

​

​

​

​

​

​

​

​

​

Other

​

​

12,038

​

​

—

​

​

—

​

​

12,038

Development stage royalty interests:

​

​

​

​

​

​

​

​

​

​

​

​

Côté

​

​

45,421

​

​

—

​

​

—

​

​

45,421

Other

​

​

74,225

​

​

—

​

​

—

​

​

74,225

Total development stage stream and royalty interests

​

​

131,684

​

​

—

​

​

—

​

​

131,684

​

​

​

​

​

​

​

​

​

​

​

​

​

Exploration stage stream interests:

​

​

​

​

​

​

​

​

​

​

​

​

Xavantina

​

​

34,253

​

​

—

​

​

—

​

​

34,253

Exploration stage royalty interests:

​

​

​

​

​

​

​

​

​

​

​

​

Cortez (Legacy Zone and CC Zone)

​

​

456,318

​

​

—

​

​

—

​

​

456,318

Great Bear

​

​

209,106

​

​

—

​

​

—

​

​

209,106

Pascua-Lama

​

​

177,690

​

​

—

​

​

—

​

​

177,690

Red Chris

​

​

48,895

​

​

—

​

​

—

​

​

48,895

Côté

​

​

29,610

​

​

—

​

​

—

​

​

29,610

Other

​

​

119,421

​

​

—

​

​

(4,287)

​

​

115,134

Total exploration stage royalty interests

​

​

1,075,293

​

​

—

​

​

(4,287)

​

​

1,071,006

Total stream and royalty interests, net

​

$

4,875,802

​

$

(1,634,113)

​

$

(4,287)

​

$

3,237,402

​