XML 36 R26.htm IDEA: XBRL DOCUMENT v3.23.2
SEGMENT INFORMATION (Tables)
6 Months Ended
Jun. 30, 2023
SEGMENT INFORMATION  
Schedule of geographical distribution of long-lived assets

As of June 30, 2023

As of December 31, 2022

Total stream

Total stream

Stream

Royalty

and royalty

Stream

Royalty

and royalty

  

interest

  

interest

  

interests, net

  

interest

  

interest

  

interests, net

Canada

$

484,602

$

616,920

$

1,101,522

$

511,957

$

620,549

$

1,132,506

Dominican Republic

314,998

314,998

320,867

320,867

Africa

280,517

321

280,838

299,722

321

300,043

Chile

230,421

224,116

454,537

236,312

224,116

460,428

United States

810,487

810,487

823,203

823,203

Mexico

45,703

45,703

50,156

50,156

Australia

21,743

21,743

22,120

22,120

Rest of world

99,095

26,638

125,733

101,440

26,639

128,079

Total

$

1,409,633

$

1,745,928

$

3,155,561

$

1,470,298

$

1,767,104

$

3,237,402

Schedule of reportable segments for assessing performance

Our reportable segments for purposes of assessing performance are shown below (amounts in thousands):

Three Months Ended June 30, 2023

    

Revenue

    

Cost of sales (1)

    

Production taxes

    

Depletion (2)

    

Segment gross profit

Stream interests

$

106,015

$

23,367

$

$

29,352

$

53,296

Royalty interests

38,027

1,274

8,945

27,808

Total

$

144,042

$

23,367

$

1,274

$

38,297

$

81,104

Three Months Ended June 30, 2022

    

Revenue

    

Cost of sales (1)

    

Production taxes

    

Depletion (2)

    

Segment gross profit

Stream interests

$

104,879

$

23,810

$

$

37,790

$

43,279

Royalty interests

41,562

1,425

6,075

34,062

Total

$

146,441

$

23,810

$

1,425

$

43,865

$

77,341

Six Months Ended June 30, 2023

    

Revenue

    

Cost of sales (1)

    

Production taxes

    

Depletion (2)

    

Segment gross profit

Stream interests

$

221,005

$

48,387

$

$

63,104

$

109,514

Royalty interests

93,429

3,263

21,408

68,758

Total

$

314,434

$

48,387

$

3,263

$

84,512

$

178,272

Six Months Ended June 30, 2022

    

Revenue

    

Cost of sales (1)

    

Production taxes

    

Depletion (2)

    

Segment gross profit

Stream interests

$

210,130

$

46,450

$

$

74,169

$

89,511

Royalty interests

98,666

3,646

17,561

77,459

Total

$

308,796

$

46,450

$

3,646

$

91,730

$

166,970

(1)Excludes depreciation, depletion and amortization.

(2)Depletion amounts are included within Depreciation, depletion and amortization on our consolidated statements of operations and comprehensive income.
Schedule of reconciliation of segment gross profit to consolidated income (loss)

A reconciliation of total segment gross profit to the consolidated Income before income taxes is shown below (amounts in thousands):

Three Months Ended

Six Months Ended

June 30, 

June 30, 

June 30, 

June 30, 

   

2023

   

2022

   

2023

   

2022

Total segment gross profit

$

81,104

$

77,341

$

178,272

$

166,970

Costs and expenses

General and administrative expenses

9,093

9,312

20,093

18,243

Depreciation and amortization

115

124

229

246

Operating income

71,896

67,905

157,950

148,481

Fair value changes in equity securities

(509)

(2,191)

291

(1,577)

Interest and other income

2,650

1,118

4,912

2,093

Interest and other expense

(8,408)

(1,398)

(17,582)

(2,296)

Income before income taxes

$

65,629

$

65,434

$

145,571

$

146,701

Schedule of revenue by reportable segment geographically distributed

Our revenue by reportable segment for the three and six months ended June 30, 2023 and 2022 is geographically distributed as shown in the following table (amounts in thousands):

Three Months Ended

Six Months Ended

June 30, 

June 30, 

June 30, 

June 30, 

    

2023

    

2022

   

2023

   

2022

Stream interests:

Canada

$

50,848

$

54,591

$

107,829

$

106,077

Dominican Republic

23,540

19,812

45,899

43,076

Africa

18,763

14,540

36,301

25,375

Chile

7,823

11,721

20,757

27,395

Rest of world

5,041

4,215

10,219

8,207

Total stream interests

$

106,015

$

104,879

$

221,005

$

210,130

Royalty interests:

United States

$

23,265

$

16,845

$

56,845

$

41,202

Mexico

8,155

11,940

17,449

27,821

Australia

5,081

4,040

9,180

8,086

Canada

(97)

5,773

6,495

16,551

Africa

114

430

Rest of world

1,623

2,850

3,460

4,576

Total royalty interests

$

38,027

$

41,562

$

93,429

$

98,666

Total revenue

$

144,042

$

146,441

$

314,434

$

308,796