XML 29 R19.htm IDEA: XBRL DOCUMENT v3.23.2
STREAM AND ROYALTY INTERESTS, NET (Tables)
6 Months Ended
Jun. 30, 2023
STREAM AND ROYALTY INTERESTS, NET  
Schedule of stream and royalty interests

​

​

​

​

​

​

​

​

​

​

​

As of June 30, 2023 (Amounts in thousands):

    

Cost

    

Accumulated Depletion

    

Net

Production stage stream interests:

​

​

​

​

​

​

​

​

​

Mount Milligan

​

$

790,635

​

$

(413,284)

​

$

377,351

Pueblo Viejo

​

​

610,404

​

​

(295,407)

​

​

314,997

Andacollo

​

​

388,182

​

​

(157,761)

​

​

230,421

Khoemacau

​

​

265,911

​

​

(29,275)

​

​

236,636

Rainy River

​

​

175,727

​

​

(68,476)

​

​

107,251

Other

​

​

232,703

​

​

(121,328)

​

​

111,375

Total production stage stream interests

​

​

2,463,562

​

​

(1,085,531)

​

​

1,378,031

​

​

​

​

​

​

​

​

​

​

Production stage royalty interests:

​

​

​

​

​

​

​

​

​

Cortez (Legacy Zone and CC Zone)

​

​

353,850

​

​

(47,402)

​

​

306,448

Voisey's Bay

​

​

205,724

​

​

(119,356)

​

​

86,368

Red Chris

​

​

116,187

​

​

(3,758)

​

​

112,429

Peñasquito

​

​

99,172

​

​

(59,407)

​

​

39,765

Other

​

​

447,687

​

​

(403,171)

​

​

44,516

Total production stage royalty interests

​

​

1,222,620

​

​

(633,094)

​

​

589,526

Total production stage stream and royalty interests

​

​

3,686,182

​

​

(1,718,625)

​

​

1,967,557

​

​

​

​

​

​

​

​

​

​

Development stage stream interests:

​

​

​

​

​

​

​

​

​

Other

​

​

12,038

​

​

—

​

​

12,038

Development stage royalty interests:

​

​

​

​

​

​

​

​

​

Côté

​

​

45,421

​

​

—

​

​

45,421

Other

​

​

81,510

​

​

—

​

​

81,510

Total development stage stream and royalty interests

​

​

138,969

​

​

—

​

​

138,969

​

​

​

​

​

​

​

​

​

​

Exploration stage stream interests:

​

​

​

​

​

​

​

​

​

Xavantina

​

​

19,565

​

​

—

​

​

19,565

Exploration stage royalty interests:

​

​

​

​

​

​

​

​

​

Cortez (Legacy Zone and CC Zone)

​

​

456,471

​

​

—

​

​

456,471

Great Bear

​

​

209,106

​

​

—

​

​

209,106

Pascua-Lama

​

​

177,690

​

​

—

​

​

177,690

Red Chris

​

​

48,895

​

​

—

​

​

48,895

Côté

​

​

29,610

​

​

—

​

​

29,610

Other

​

​

107,698

​

​

—

​

​

107,698

Total exploration stage stream and royalty interests

​

​

1,049,035

​

​

—

​

​

1,049,035

Total stream and royalty interests, net

​

$

4,874,186

​

$

(1,718,625)

​

$

3,155,561

​

​

​

​

​

​

​

​

​

​

​

​

​

​

As of December 31, 2022 (Amounts in thousands):

    

Cost

    

Accumulated Depletion

    

Impairments

​

Net

Production stage stream interests:

​

​

​

​

​

​

​

​

​

​

​

​

Mount Milligan

​

$

790,635

​

$

(392,804)

​

$

—

​

$

397,831

Pueblo Viejo

​

​

610,404

​

​

(289,537)

​

​

—

​

​

320,867

Andacollo

​

​

388,182

​

​

(151,870)

​

​

—

​

​

236,312

Khoemacau

​

​

265,911

​

​

(15,905)

​

​

—

​

​

250,006

Rainy River

​

​

175,727

​

​

(61,601)

​

​

—

​

​

114,126

Other

​

​

215,576

​

​

(110,711)

​

​

—

​

​

104,865

Total production stage stream interests

​

​

2,446,435

​

​

(1,022,428)

​

​

—

​

​

1,424,007

​

​

​

​

​

​

​

​

​

​

​

​

​

Production stage royalty interests:

​

​

​

​

​

​

​

​

​

​

​

​

Cortez (Legacy Zone and CC Zone)

​

​

353,772

​

​

(35,276)

​

​

—

​

​

318,496

Voisey's Bay

​

​

205,724

​

​

(118,327)

​

​

—

​

​

87,397

Red Chris

​

​

116,187

​

​

(1,797)

​

​

—

​

​

114,390

Peñasquito

​

​

99,172

​

​

(57,772)

​

​

—

​

​

41,400

Other

​

​

447,535

​

​

(398,513)

​

​

—

​

​

49,022

Total production stage royalty interests

​

​

1,222,390

​

​

(611,685)

​

​

—

​

​

610,705

Total production stage stream and royalty interests

​

​

3,668,825

​

​

(1,634,113)

​

​

—

​

​

2,034,712

​

​

​

​

​

​

​

​

​

​

​

​

​

Development stage stream interests:

​

​

​

​

​

​

​

​

​

​

​

​

Other

​

​

12,038

​

​

—

​

​

—

​

​

12,038

Development stage royalty interests:

​

​

​

​

​

​

​

​

​

​

​

​

Côté

​

​

45,421

​

​

—

​

​

—

​

​

45,421

Other

​

​

74,225

​

​

—

​

​

—

​

​

74,225

Total development stage stream and royalty interests

​

​

131,684

​

​

—

​

​

—

​

​

131,684

​

​

​

​

​

​

​

​

​

​

​

​

​

Exploration stage stream interests:

​

​

​

​

​

​

​

​

​

​

​

​

Xavantina

​

​

34,253

​

​

—

​

​

—

​

​

34,253

Exploration stage royalty interests:

​

​

​

​

​

​

​

​

​

​

​

​

Cortez (Legacy Zone and CC Zone)

​

​

456,318

​

​

—

​

​

—

​

​

456,318

Great Bear

​

​

209,106

​

​

—

​

​

—

​

​

209,106

Pascua-Lama

​

​

177,690

​

​

—

​

​

—

​

​

177,690

Red Chris

​

​

48,895

​

​

—

​

​

—

​

​

48,895

Côté

​

​

29,610

​

​

—

​

​

—

​

​

29,610

Other

​

​

119,421

​

​

—

​

​

(4,287)

​

​

115,134

Total exploration stage royalty interests

​

​

1,075,293

​

​

—

​

​

(4,287)

​

​

1,071,006

Total stream and royalty interests, net

​

$

4,875,802

​

$

(1,634,113)

​

$

(4,287)

​

$

3,237,402