XML 48 R26.htm IDEA: XBRL DOCUMENT v3.22.4
STREAM AND ROYALTY INTERESTS, NET (Tables)
12 Months Ended
Dec. 31, 2022
STREAM AND ROYALTY INTERESTS, NET  
Schedule of stream and royalty interests

As of December 31, 2022 (Amounts in thousands):

    

Cost

    

Accumulated Depletion

    

Impairments

    

Net

Production stage stream interests:

Mount Milligan

$

790,635

$

(392,804)

$

$

397,831

Pueblo Viejo

610,404

(289,537)

320,867

Andacollo

388,182

(151,870)

236,312

Khoemacau

265,911

(15,905)

250,006

Rainy River

175,727

(61,601)

114,126

Other

215,576

(110,711)

104,865

Total production stage stream interests

2,446,435

(1,022,428)

1,424,007

Production stage royalty interests:

Cortez (Legacy Zone and CC Zone)

353,772

(35,276)

318,496

Voisey's Bay

205,724

(118,327)

87,397

Red Chris

116,187

(1,797)

114,390

Peñasquito

99,172

(57,772)

41,400

Other

447,535

(398,513)

49,022

Total production stage royalty interests

1,222,390

(611,685)

610,705

Total production stage stream and royalty interests

3,668,825

(1,634,113)

2,034,712

Development stage stream interests:

Other

12,038

12,038

Development stage royalty interests:

Côté

45,421

45,421

Other

74,225

74,225

Total development stage stream and royalty interests

131,684

131,684

Exploration stage stream interests:

Xavantina

34,253

34,253

Exploration stage royalty interests:

Cortez (Legacy Zone and CC Zone)

456,318

456,318

Great Bear

209,106

209,106

Pascua-Lama

177,690

177,690

Red Chris

48,895

48,895

Côté

29,610

29,610

Other

119,421

(4,287)

115,134

Total exploration stage stream and royalty interests

1,075,293

(4,287)

1,071,006

Total stream and royalty interests, net

$

4,875,802

$

(1,634,113)

$

(4,287)

$

3,237,402

As of December 31, 2021 (Amounts in thousands):

    

Cost

    

Accumulated Depletion

Net

Production stage stream interests:

Mount Milligan

$

790,635

$

(336,921)

$

453,714

Pueblo Viejo

610,405

(260,321)

350,084

Andacollo

388,182

(139,035)

249,147

Khoemacau

239,411

(3,402)

236,009

Rainy River

175,727

(50,115)

125,612

Other

215,576

(89,108)

126,468

Total production stage stream interests

2,419,936

(878,902)

1,541,034

Production stage royalty interests:

Voisey's Bay

205,724

(113,602)

92,122

Red Chris

116,187

116,187

Peñasquito

99,172

(53,022)

46,150

Cortez

80,681

(23,225)

57,456

Other

447,799

(387,364)

60,435

Total production stage royalty interests

949,563

(577,213)

372,350

Total production stage stream and royalty interests

3,369,499

(1,456,115)

1,913,384

Development stage stream interests:

Other

12,037

12,037

Development stage royalty interests:

Côté

45,421

45,421

Other

54,755

54,755

Total development stage stream and royalty interests

112,213

112,213

Exploration stage stream interests:

Xavantina

30,974

30,974

Exploration stage royalty interests:

Pascua-Lama

177,690

177,690

Red Chris

48,895

48,895

Côté

29,610

29,610

Other

130,986

130,986

Total exploration stage royalty interests

418,155

418,155

Total stream and royalty interests, net

$

3,899,867

$

(1,456,115)

$

2,443,752