XML 48 R26.htm IDEA: XBRL DOCUMENT v3.22.4
STREAM AND ROYALTY INTERESTS, NET (Tables)
12 Months Ended
Dec. 31, 2022
STREAM AND ROYALTY INTERESTS, NET  
Schedule of stream and royalty interests

​

​

​

​

​

​

​

​

​

​

​

​

​

​

As of December 31, 2022 (Amounts in thousands):

    

Cost

    

Accumulated Depletion

    

Impairments

    

Net

Production stage stream interests:

​

​

​

​

​

​

​

​

​

​

​

​

Mount Milligan

​

$

790,635

​

$

(392,804)

​

$

—

​

$

397,831

Pueblo Viejo

​

​

610,404

​

​

(289,537)

​

​

—

​

​

320,867

Andacollo

​

​

388,182

​

​

(151,870)

​

​

—

​

​

236,312

Khoemacau

​

​

265,911

​

​

(15,905)

​

​

—

​

​

250,006

Rainy River

​

​

175,727

​

​

(61,601)

​

​

—

​

​

114,126

Other

​

​

215,576

​

​

(110,711)

​

​

—

​

​

104,865

Total production stage stream interests

​

​

2,446,435

​

​

(1,022,428)

​

​

—

​

​

1,424,007

​

​

​

​

​

​

​

​

​

​

​

​

​

Production stage royalty interests:

​

​

​

​

​

​

​

​

​

​

​

​

Cortez (Legacy Zone and CC Zone)

​

​

353,772

​

​

(35,276)

​

​

—

​

​

318,496

Voisey's Bay

​

​

205,724

​

​

(118,327)

​

​

—

​

​

87,397

Red Chris

​

​

116,187

​

​

(1,797)

​

​

—

​

​

114,390

Peñasquito

​

​

99,172

​

​

(57,772)

​

​

—

​

​

41,400

Other

​

​

447,535

​

​

(398,513)

​

​

—

​

​

49,022

Total production stage royalty interests

​

​

1,222,390

​

​

(611,685)

​

​

—

​

​

610,705

Total production stage stream and royalty interests

​

​

3,668,825

​

​

(1,634,113)

​

​

—

​

​

2,034,712

​

​

​

​

​

​

​

​

​

​

​

​

​

Development stage stream interests:

​

​

​

​

​

​

​

​

​

​

​

​

Other

​

​

12,038

​

​

—

​

​

—

​

​

12,038

Development stage royalty interests:

​

​

​

​

​

​

​

​

​

​

​

​

Côté

​

​

45,421

​

​

—

​

​

—

​

​

45,421

Other

​

​

74,225

​

​

​

​

​

—

​

​

74,225

Total development stage stream and royalty interests

​

​

131,684

​

​

—

​

​

—

​

​

131,684

​

​

​

​

​

​

​

​

​

​

​

​

​

Exploration stage stream interests:

​

​

​

​

​

​

​

​

​

​

​

​

Xavantina

​

​

34,253

​

​

—

​

​

—

​

​

34,253

Exploration stage royalty interests:

​

​

​

​

​

​

​

​

​

​

​

​

Cortez (Legacy Zone and CC Zone)

​

​

456,318

​

​

—

​

​

—

​

​

456,318

Great Bear

​

​

209,106

​

​

—

​

​

—

​

​

209,106

Pascua-Lama

​

​

177,690

​

​

—

​

​

—

​

​

177,690

Red Chris

​

​

48,895

​

​

—

​

​

—

​

​

48,895

Côté

​

​

29,610

​

​

—

​

​

—

​

​

29,610

Other

​

​

119,421

​

​

—

​

​

(4,287)

​

​

115,134

Total exploration stage stream and royalty interests

​

​

1,075,293

​

​

—

​

​

(4,287)

​

​

1,071,006

Total stream and royalty interests, net

​

$

4,875,802

​

$

(1,634,113)

​

$

(4,287)

​

$

3,237,402

​

​

​

​

​

​

​

​

​

​

​

As of December 31, 2021 (Amounts in thousands):

    

Cost

    

Accumulated Depletion

​

Net

Production stage stream interests:

​

​

​

​

​

​

​

​

​

Mount Milligan

​

$

790,635

​

$

(336,921)

​

$

453,714

Pueblo Viejo

​

​

610,405

​

​

(260,321)

​

​

350,084

Andacollo

​

​

388,182

​

​

(139,035)

​

​

249,147

Khoemacau

​

​

239,411

​

​

(3,402)

​

​

236,009

Rainy River

​

​

175,727

​

​

(50,115)

​

​

125,612

Other

​

​

215,576

​

​

(89,108)

​

​

126,468

Total production stage stream interests

​

​

2,419,936

​

​

(878,902)

​

​

1,541,034

​

​

​

​

​

​

​

​

​

​

Production stage royalty interests:

​

​

​

​

​

​

​

​

​

Voisey's Bay

​

​

205,724

​

​

(113,602)

​

​

92,122

Red Chris

​

​

116,187

​

​

—

​

​

116,187

Peñasquito

​

​

99,172

​

​

(53,022)

​

​

46,150

Cortez

​

​

80,681

​

​

(23,225)

​

​

57,456

Other

​

​

447,799

​

​

(387,364)

​

​

60,435

Total production stage royalty interests

​

​

949,563

​

​

(577,213)

​

​

372,350

Total production stage stream and royalty interests

​

​

3,369,499

​

​

(1,456,115)

​

​

1,913,384

​

​

​

​

​

​

​

​

​

​

Development stage stream interests:

​

​

​

​

​

​

​

​

​

Other

​

​

12,037

​

​

—

​

​

12,037

Development stage royalty interests:

​

​

​

​

​

​

​

​

​

Côté

​

​

45,421

​

​

—

​

​

45,421

Other

​

​

54,755

​

​

—

​

​

54,755

Total development stage stream and royalty interests

​

​

112,213

​

​

—

​

​

112,213

​

​

​

​

​

​

​

​

​

​

Exploration stage stream interests:

​

​

​

​

​

​

​

​

​

Xavantina

​

​

30,974

​

​

—

​

​

30,974

Exploration stage royalty interests:

​

​

​

​

​

​

​

​

​

Pascua-Lama

​

​

177,690

​

​

—

​

​

177,690

Red Chris

​

​

48,895

​

​

—

​

​

48,895

Côté

​

​

29,610

​

​

—

​

​

29,610

Other

​

​

130,986

​

​

—

​

​

130,986

Total exploration stage royalty interests

​

​

418,155

​

​

—

​

​

418,155

Total stream and royalty interests, net

​

$

3,899,867

​

$

(1,456,115)

​

$

2,443,752

​