XML 31 R21.htm IDEA: XBRL DOCUMENT v3.22.2.2
STREAM AND ROYALTY INTERESTS, NET (Tables)
9 Months Ended
Sep. 30, 2022
STREAM AND ROYALTY INTERESTS, NET  
Schedule of stream and royalty interests

​

​

​

​

​

​

​

​

​

​

​

As of September 30, 2022 (Amounts in thousands):

    

Cost

    

Accumulated Depletion

    

Net

Production stage stream interests:

​

​

​

​

​

​

​

​

​

Mount Milligan

​

$

790,635

​

$

(379,708)

​

$

410,927

Pueblo Viejo

​

​

610,404

​

​

(281,730)

​

​

328,674

Andacollo

​

​

388,182

​

​

(149,586)

​

​

238,596

Khoemacau

​

​

265,911

​

​

(11,621)

​

​

254,290

Rainy River

​

​

175,727

​

​

(58,328)

​

​

117,399

Wassa

​

​

146,475

​

​

(93,474)

​

​

53,001

Other

​

​

69,100

​

​

(11,200)

​

​

57,900

Total production stage stream interests

​

​

2,446,434

​

​

(985,647)

​

​

1,460,787

​

​

​

​

​

​

​

​

​

​

Production stage royalty interests:

​

​

​

​

​

​

​

​

​

Cortez

​

​

280,219

​

​

(28,352)

​

​

251,867

Voisey's Bay

​

​

205,724

​

​

(117,228)

​

​

88,496

Red Chris

​

​

116,187

​

​

(1,797)

​

​

114,390

Peñasquito

​

​

99,172

​

​

(56,529)

​

​

42,643

Other

​

​

447,246

​

​

(395,641)

​

​

51,605

Total production stage royalty interests

​

​

1,148,548

​

​

(599,547)

​

​

549,001

Total production stage stream and royalty interests

​

​

3,594,982

​

​

(1,585,194)

​

​

2,009,788

​

​

​

​

​

​

​

​

​

​

Development stage stream interests:

​

​

​

​

​

​

​

​

​

Other

​

​

12,038

​

​

—

​

​

12,038

Development stage royalty interests:

​

​

​

​

​

​

​

​

​

Côté

​

​

45,421

​

​

—

​

​

45,421

Other

​

​

73,233

​

​

​

​

​

73,233

Total development stage stream and royalty interests

​

​

130,692

​

​

—

​

​

130,692

​

​

​

​

​

​

​

​

​

​

Exploration stage stream interests:

​

​

​

​

​

​

​

​

​

NX Gold

​

​

34,253

​

​

—

​

​

34,253

Exploration stage royalty interests:

​

​

​

​

​

​

​

​

​

Cortez

​

​

325,654

​

​

—

​

​

325,654

Great Bear

​

​

206,965

​

​

—

​

​

206,965

Pascua-Lama

​

​

177,690

​

​

—

​

​

177,690

Red Chris

​

​

48,895

​

​

—

​

​

48,895

Côté

​

​

29,610

​

​

—

​

​

29,610

Other

​

​

120,833

​

​

—

​

​

120,833

Total exploration stage stream and royalty interests

​

​

943,900

​

​

—

​

​

943,900

Total stream and royalty interests, net

​

$

4,669,574

​

$

(1,585,194)

​

$

3,084,380

​

​

​

​

​

​

​

​

​

​

​

As of December 31, 2021 (Amounts in thousands):

    

Cost

    

Accumulated Depletion

​

Net

Production stage stream interests:

​

​

​

​

​

​

​

​

​

Mount Milligan

​

$

790,635

​

$

(336,921)

​

$

453,714

Pueblo Viejo

​

​

610,405

​

​

(260,321)

​

​

350,084

Andacollo

​

​

388,182

​

​

(139,035)

​

​

249,147

Khoemacau

​

​

239,411

​

​

(3,402)

​

​

236,009

Rainy River

​

​

175,727

​

​

(50,115)

​

​

125,612

Wassa

​

​

146,475

​

​

(84,915)

​

​

61,560

Other

​

​

69,101

​

​

(4,193)

​

​

64,908

Total production stage stream interests

​

​

2,419,936

​

​

(878,902)

​

​

1,541,034

​

​

​

​

​

​

​

​

​

​

Production stage royalty interests:

​

​

​

​

​

​

​

​

​

Voisey's Bay

​

​

205,724

​

​

(113,602)

​

​

92,122

Red Chris

​

​

116,187

​

​

—

​

​

116,187

Peñasquito

​

​

99,172

​

​

(53,022)

​

​

46,150

Cortez

​

​

80,681

​

​

(23,225)

​

​

57,456

Other

​

​

447,799

​

​

(387,364)

​

​

60,435

Total production stage royalty interests

​

​

949,563

​

​

(577,213)

​

​

372,350

Total production stage stream and royalty interests

​

​

3,369,499

​

​

(1,456,115)

​

​

1,913,384

​

​

​

​

​

​

​

​

​

​

Development stage stream interests:

​

​

​

​

​

​

​

​

​

Other

​

​

12,037

​

​

—

​

​

12,037

Development stage royalty interests:

​

​

​

​

​

​

​

​

​

Côté

​

​

45,421

​

​

—

​

​

45,421

Other

​

​

54,755

​

​

—

​

​

54,755

Total development stage stream and royalty interests

​

​

112,213

​

​

—

​

​

112,213

​

​

​

​

​

​

​

​

​

​

Exploration stage stream interests:

​

​

​

​

​

​

​

​

​

NX Gold

​

​

30,974

​

​

—

​

​

30,974

Exploration stage royalty interests:

​

​

​

​

​

​

​

​

​

Pascua-Lama

​

​

177,690

​

​

—

​

​

177,690

Red Chris

​

​

48,895

​

​

—

​

​

48,895

Côté

​

​

29,610

​

​

—

​

​

29,610

Other

​

​

130,986

​

​

—

​

​

130,986

Total exploration stage royalty interests

​

​

418,155

​

​

—

​

​

418,155

Total stream and royalty interests, net

​

$

3,899,867

​

$

(1,456,115)

​

$

2,443,752