XML 26 R16.htm IDEA: XBRL DOCUMENT v3.22.2.2
SEGMENT INFORMATION
9 Months Ended
Sep. 30, 2022
SEGMENT INFORMATION  
SEGMENT INFORMATION

10.    SEGMENT INFORMATION

​

We manage our business under two reportable segments, consisting of the acquisition and management of stream interests and the acquisition and management of royalty interests. Our long-lived assets (stream and royalty interests, net) are geographically distributed as shown in the following table (amounts in thousands):

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

As of September 30, 2022

​

As of December 31, 2021

​

​

​

​

​

​

​

​

Total stream

​

​

​

​

​

​

​

Total stream

​

​

Stream

​

Royalty

​

and royalty

​

Stream

​

Royalty

​

and royalty

​

  

interest

  

interest

  

interests, net

  

interest

  

interest

  

interests, net

Canada

​

$

528,325

​

$

620,035

​

$

1,148,360

​

$

579,326

​

$

412,419

​

$

991,745

Dominican Republic

​

​

328,674

​

​

—

​

​

328,674

​

​

350,083

​

​

—

​

​

350,083

Africa

​

​

307,291

​

​

321

​

​

307,612

​

​

297,569

​

​

321

​

​

297,890

Chile

​

​

238,596

​

​

224,116

​

​

462,712

​

​

249,147

​

​

224,116

​

​

473,263

United States

​

​

—

​

​

626,525

​

​

626,525

​

​

—

​

​

107,761

​

​

107,761

Mexico

​

​

—

​

​

53,046

​

​

53,046

​

​

—

​

​

60,977

​

​

60,977

Australia

​

​

—

​

​

26,642

​

​

26,642

​

​

—

​

​

27,496

​

​

27,496

Rest of world

​

​

104,192

​

​

26,617

​

​

130,809

​

​

107,920

​

​

26,617

​

​

134,537

Total

​

$

1,507,078

​

$

1,577,302

​

$

3,084,380

​

$

1,584,045

​

$

859,707

​

$

2,443,752

​

Our reportable segments for purposes of assessing performance are shown below (amounts in thousands):

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Three Months Ended September 30, 2022

​

    

Revenue

    

Cost of sales (1)

    

Production taxes

    

Depletion (2)

    

Segment gross profit

Stream interests

​

$

98,732

​

$

23,221

​

$

—

​

$

32,576

​

$

42,935

Royalty interests

​

​

32,697

​

​

—

​

​

1,119

​

​

5,063

​

​

26,515

Total

​

$

131,429

​

$

23,221

​

$

1,119

​

$

37,639

​

$

69,450

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Three Months Ended September 30, 2021

​

    

Revenue

    

Cost of sales (1)

    

Production taxes

    

Depletion (2)

    

Segment gross profit

Stream interests

​

$

115,921

​

$

27,230

​

$

—

​

$

41,922

​

$

46,769

Royalty interests

​

​

58,510

​

​

—

​

​

2,054

​

​

8,596

​

​

47,860

Total

​

$

174,431

​

$

27,230

​

$

2,054

​

$

50,518

​

$

94,629

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Nine Months Ended September 30, 2022

​

    

Revenue

    

Cost of sales (1)

    

Production taxes

    

Depletion (2)

    

Segment gross profit

Stream interests

​

$

308,863

​

$

69,670

​

$

—

​

$

106,745

​

$

132,448

Royalty interests

​

​

131,363

​

​

—

​

​

4,765

​

​

22,623

​

​

103,975

Total

​

$

440,226

​

$

69,670

​

$

4,765

​

$

129,368

​

$

236,423

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Nine Months Ended September 30, 2021

​

    

Revenue

    

Cost of sales (1)

    

Production taxes

    

Depletion (2)

    

Segment gross profit

Stream interests

​

$

325,688

​

$

73,367

​

$

—

​

$

113,263

​

$

139,058

Royalty interests

​

​

159,359

​

​

—

​

​

6,042

​

​

26,394

​

​

126,923

Total

​

$

485,047

​

$

73,367

​

$

6,042

​

$

139,657

​

$

265,981

(1)Excludes depreciation, depletion and amortization

​

(2)Depletion amounts are included within Depreciation, depletion and amortization on our consolidated statements of operations and comprehensive income.

​

A reconciliation of total segment gross profit to the consolidated Income before income taxes is shown below (amounts in thousands):

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Three Months Ended

​

Nine Months Ended

​

​

September 30, 

​

September 30, 

​

September 30, 

​

September 30, 

​

   

​

2022

   

​

2021

   

​

2022

   

​

2021

Total segment gross profit

​

$

69,450

​

$

94,629

​

$

236,423

​

$

265,981

​

​

​

​

​

​

​

​

​

​

​

​

​

Costs and expenses

​

​

​

​

​

​

​

​

​

​

​

​

General and administrative expenses

​

​

7,554

​

​

7,129

​

​

25,797

​

​

21,272

Depreciation and amortization

​

​

122

​

​

93

​

​

371

​

​

278

Operating income

​

​

61,774

​

​

87,407

​

​

210,255

​

​

244,431

Fair value changes in equity securities

​

​

356

​

​

176

​

​

(1,221)

​

​

4,035

Interest and other income

​

​

3,571

​

​

819

​

​

5,665

​

​

2,227

Interest and other expense

​

​

(8,814)

​

​

(1,908)

​

​

(11,110)

​

​

(4,873)

Income before income taxes

​

$

56,887

​

$

86,494

​

$

203,589

​

$

245,820

​

Our revenue by reportable segment for the three and nine months ended September 30, 2022 and 2021 is geographically distributed as shown in the following table (amounts in thousands):

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Three Months Ended

​

Nine Months Ended

​

​

September 30, 

​

September 30, 

​

September 30, 

​

September 30, 

​

    

2022

    

2021

   

2022

   

2021

Stream interests:

​

​

​

​

​

​

​

​

​

​

​

​

Canada

​

$

46,861

​

$

64,031

​

$

152,938

​

$

158,679

Dominican Republic

​

​

21,156

​

​

27,198

​

​

64,232

​

​

83,957

Chile

​

​

12,170

​

​

11,601

​

​

39,566

​

​

52,491

Africa

​

​

13,257

​

​

8,679

​

​

38,633

​

​

26,149

Rest of world

​

​

5,288

​

​

4,412

​

​

13,494

​

​

4,412

Total stream interests

​

$

98,732

​

$

115,921

​

$

308,863

​

$

325,688

​

​

​

​

​

​

​

​

​

​

​

​

​

Royalty interests:

​

​

​

​

​

​

​

​

​

​

​

​

United States

​

$

11,413

​

$

27,080

​

$

52,616

​

$

64,903

Mexico

​

​

11,095

​

​

15,427

​

​

38,915

​

​

46,888

Canada

​

​

4,826

​

​

6,402

​

​

21,377

​

​

24,616

Australia

​

​

3,446

​

​

6,917

​

​

11,533

​

​

15,526

Africa

​

​

—

​

​

602

​

​

430

​

​

1,909

Rest of world

​

​

1,917

​

​

2,082

​

​

6,492

​

​

5,517

Total royalty interests

​

$

32,697

​

$

58,510

​

$

131,363

​

$

159,359

Total revenue

​

$

131,429

​

$

174,431

​

$

440,226

​

$

485,047

​