XML 19 R9.htm IDEA: XBRL DOCUMENT v3.22.2
STREAM AND ROYALTY INTERESTS, NET
6 Months Ended
Jun. 30, 2022
STREAM AND ROYALTY INTERESTS, NET  
STREAM AND ROYALTY INTERESTS, NET

3.    STREAM AND ROYALTY INTERESTS, NET

The following tables summarize our stream and royalty interests, net as of June 30, 2022 and December 31, 2021.

​

​

​

​

​

​

​

​

​

​

​

As of June 30, 2022 (Amounts in thousands):

    

Cost

    

Accumulated Depletion

    

Net

Production stage stream interests:

​

​

​

​

​

​

​

​

​

Mount Milligan

​

$

790,635

​

$

(369,245)

​

$

421,390

Pueblo Viejo

​

​

610,404

​

​

(274,189)

​

​

336,215

Andacollo

​

​

388,182

​

​

(146,235)

​

​

241,947

Khoemacau

​

​

265,911

​

​

(8,055)

​

​

257,856

Rainy River

​

​

175,727

​

​

(56,351)

​

​

119,376

Wassa

​

​

146,475

​

​

(90,625)

​

​

55,850

Other

​

​

69,101

​

​

(8,371)

​

​

60,730

Total production stage stream interests

​

​

2,446,435

​

​

(953,071)

​

​

1,493,364

​

​

​

​

​

​

​

​

​

​

Production stage royalty interests:

​

​

​

​

​

​

​

​

​

Voisey's Bay

​

​

205,724

​

​

(116,383)

​

​

89,341

Red Chris

​

​

116,187

​

​

(1,797)

​

​

114,390

Peñasquito

​

​

99,172

​

​

(55,399)

​

​

43,773

Cortez

​

​

80,681

​

​

(28,232)

​

​

52,449

Other

​

​

447,251

​

​

(392,962)

​

​

54,289

Total production stage royalty interests

​

​

949,015

​

​

(594,773)

​

​

354,242

Total production stage stream and royalty interests

​

​

3,395,450

​

​

(1,547,844)

​

​

1,847,606

​

​

​

​

​

​

​

​

​

​

Development stage stream interests:

​

​

​

​

​

​

​

​

​

Other

​

​

12,038

​

​

—

​

​

12,038

Development stage royalty interests:

​

​

​

​

​

​

​

​

​

Côté

​

​

45,421

​

​

—

​

​

45,421

Other

​

​

62,796

​

​

—

​

​

62,796

Total development stage stream and royalty interests

​

​

120,255

​

​

—

​

​

120,255

​

​

​

​

​

​

​

​

​

​

Exploration stage stream interests:

​

​

​

​

​

​

​

​

​

NX Gold

​

​

34,253

​

​

—

​

​

34,253

Exploration stage royalty interests:

​

​

​

​

​

​

​

​

​

Pascua-Lama

​

​

177,690

​

​

—

​

​

177,690

Red Chris

​

​

48,895

​

​

—

​

​

48,895

Côté

​

​

29,610

​

​

—

​

​

29,610

Other

​

​

131,555

​

​

—

​

​

131,555

Total exploration stage stream and royalty interests

​

​

422,003

​

​

—

​

​

422,003

Total stream and royalty interests, net

​

$

3,937,708

​

$

(1,547,844)

​

$

2,389,864

​

​

​

​

​

​

​

​

​

​

​

As of December 31, 2021 (Amounts in thousands):

    

Cost

    

Accumulated Depletion

​

Net

Production stage stream interests:

​

​

​

​

​

​

​

​

​

Mount Milligan

​

$

790,635

​

$

(336,921)

​

$

453,714

Pueblo Viejo

​

​

610,405

​

​

(260,321)

​

​

350,084

Andacollo

​

​

388,182

​

​

(139,035)

​

​

249,147

Khoemacau

​

​

239,411

​

​

(3,402)

​

​

236,009

Rainy River

​

​

175,727

​

​

(50,115)

​

​

125,612

Wassa

​

​

146,475

​

​

(84,915)

​

​

61,560

Other

​

​

69,101

​

​

(4,193)

​

​

64,908

Total production stage stream interests

​

​

2,419,936

​

​

(878,902)

​

​

1,541,034

​

​

​

​

​

​

​

​

​

​

Production stage royalty interests:

​

​

​

​

​

​

​

​

​

Voisey's Bay

​

​

205,724

​

​

(113,602)

​

​

92,122

Red Chris

​

​

116,187

​

​

—

​

​

116,187

Peñasquito

​

​

99,172

​

​

(53,022)

​

​

46,150

Cortez

​

​

80,681

​

​

(23,225)

​

​

57,456

Other

​

​

447,799

​

​

(387,364)

​

​

60,435

Total production stage royalty interests

​

​

949,563

​

​

(577,213)

​

​

372,350

Total production stage stream and royalty interests

​

​

3,369,499

​

​

(1,456,115)

​

​

1,913,384

​

​

​

​

​

​

​

​

​

​

Development stage stream interests:

​

​

​

​

​

​

​

​

​

Other

​

​

12,037

​

​

—

​

​

12,037

Development stage royalty interests:

​

​

​

​

​

​

​

​

​

Côté

​

​

45,421

​

​

—

​

​

45,421

Other

​

​

54,755

​

​

—

​

​

54,755

Total development stage stream and royalty interests

​

​

112,213

​

​

—

​

​

112,213

​

​

​

​

​

​

​

​

​

​

Exploration stage stream interests:

​

​

​

​

​

​

​

​

​

NX Gold

​

​

30,974

​

​

—

​

​

30,974

Exploration stage royalty interests:

​

​

​

​

​

​

​

​

​

Pascua-Lama

​

​

177,690

​

​

—

​

​

177,690

Red Chris

​

​

48,895

​

​

—

​

​

48,895

Côté

​

​

29,610

​

​

—

​

​

29,610

Other

​

​

130,986

​

​

—

​

​

130,986

Total exploration stage stream and royalty interests

​

​

418,155

​

​

—

​

​

418,155

Total stream and royalty interests, net

​

$

3,899,867

​

$

(1,456,115)

​

$

2,443,752

​