XML 19 R9.htm IDEA: XBRL DOCUMENT v3.22.2
STREAM AND ROYALTY INTERESTS, NET
6 Months Ended
Jun. 30, 2022
STREAM AND ROYALTY INTERESTS, NET  
STREAM AND ROYALTY INTERESTS, NET

3.    STREAM AND ROYALTY INTERESTS, NET

The following tables summarize our stream and royalty interests, net as of June 30, 2022 and December 31, 2021.

As of June 30, 2022 (Amounts in thousands):

    

Cost

    

Accumulated Depletion

    

Net

Production stage stream interests:

Mount Milligan

$

790,635

$

(369,245)

$

421,390

Pueblo Viejo

610,404

(274,189)

336,215

Andacollo

388,182

(146,235)

241,947

Khoemacau

265,911

(8,055)

257,856

Rainy River

175,727

(56,351)

119,376

Wassa

146,475

(90,625)

55,850

Other

69,101

(8,371)

60,730

Total production stage stream interests

2,446,435

(953,071)

1,493,364

Production stage royalty interests:

Voisey's Bay

205,724

(116,383)

89,341

Red Chris

116,187

(1,797)

114,390

Peñasquito

99,172

(55,399)

43,773

Cortez

80,681

(28,232)

52,449

Other

447,251

(392,962)

54,289

Total production stage royalty interests

949,015

(594,773)

354,242

Total production stage stream and royalty interests

3,395,450

(1,547,844)

1,847,606

Development stage stream interests:

Other

12,038

12,038

Development stage royalty interests:

Côté

45,421

45,421

Other

62,796

62,796

Total development stage stream and royalty interests

120,255

120,255

Exploration stage stream interests:

NX Gold

34,253

34,253

Exploration stage royalty interests:

Pascua-Lama

177,690

177,690

Red Chris

48,895

48,895

Côté

29,610

29,610

Other

131,555

131,555

Total exploration stage stream and royalty interests

422,003

422,003

Total stream and royalty interests, net

$

3,937,708

$

(1,547,844)

$

2,389,864

As of December 31, 2021 (Amounts in thousands):

    

Cost

    

Accumulated Depletion

Net

Production stage stream interests:

Mount Milligan

$

790,635

$

(336,921)

$

453,714

Pueblo Viejo

610,405

(260,321)

350,084

Andacollo

388,182

(139,035)

249,147

Khoemacau

239,411

(3,402)

236,009

Rainy River

175,727

(50,115)

125,612

Wassa

146,475

(84,915)

61,560

Other

69,101

(4,193)

64,908

Total production stage stream interests

2,419,936

(878,902)

1,541,034

Production stage royalty interests:

Voisey's Bay

205,724

(113,602)

92,122

Red Chris

116,187

116,187

Peñasquito

99,172

(53,022)

46,150

Cortez

80,681

(23,225)

57,456

Other

447,799

(387,364)

60,435

Total production stage royalty interests

949,563

(577,213)

372,350

Total production stage stream and royalty interests

3,369,499

(1,456,115)

1,913,384

Development stage stream interests:

Other

12,037

12,037

Development stage royalty interests:

Côté

45,421

45,421

Other

54,755

54,755

Total development stage stream and royalty interests

112,213

112,213

Exploration stage stream interests:

NX Gold

30,974

30,974

Exploration stage royalty interests:

Pascua-Lama

177,690

177,690

Red Chris

48,895

48,895

Côté

29,610

29,610

Other

130,986

130,986

Total exploration stage stream and royalty interests

418,155

418,155

Total stream and royalty interests, net

$

3,899,867

$

(1,456,115)

$

2,443,752