XML 31 R21.htm IDEA: XBRL DOCUMENT v3.22.2
STREAM AND ROYALTY INTERESTS, NET (Tables)
6 Months Ended
Jun. 30, 2022
STREAM AND ROYALTY INTERESTS, NET  
Schedule of stream and royalty interests

​

​

​

​

​

​

​

​

​

​

​

As of June 30, 2022 (Amounts in thousands):

    

Cost

    

Accumulated Depletion

    

Net

Production stage stream interests:

​

​

​

​

​

​

​

​

​

Mount Milligan

​

$

790,635

​

$

(369,245)

​

$

421,390

Pueblo Viejo

​

​

610,404

​

​

(274,189)

​

​

336,215

Andacollo

​

​

388,182

​

​

(146,235)

​

​

241,947

Khoemacau

​

​

265,911

​

​

(8,055)

​

​

257,856

Rainy River

​

​

175,727

​

​

(56,351)

​

​

119,376

Wassa

​

​

146,475

​

​

(90,625)

​

​

55,850

Other

​

​

69,101

​

​

(8,371)

​

​

60,730

Total production stage stream interests

​

​

2,446,435

​

​

(953,071)

​

​

1,493,364

​

​

​

​

​

​

​

​

​

​

Production stage royalty interests:

​

​

​

​

​

​

​

​

​

Voisey's Bay

​

​

205,724

​

​

(116,383)

​

​

89,341

Red Chris

​

​

116,187

​

​

(1,797)

​

​

114,390

Peñasquito

​

​

99,172

​

​

(55,399)

​

​

43,773

Cortez

​

​

80,681

​

​

(28,232)

​

​

52,449

Other

​

​

447,251

​

​

(392,962)

​

​

54,289

Total production stage royalty interests

​

​

949,015

​

​

(594,773)

​

​

354,242

Total production stage stream and royalty interests

​

​

3,395,450

​

​

(1,547,844)

​

​

1,847,606

​

​

​

​

​

​

​

​

​

​

Development stage stream interests:

​

​

​

​

​

​

​

​

​

Other

​

​

12,038

​

​

—

​

​

12,038

Development stage royalty interests:

​

​

​

​

​

​

​

​

​

Côté

​

​

45,421

​

​

—

​

​

45,421

Other

​

​

62,796

​

​

—

​

​

62,796

Total development stage stream and royalty interests

​

​

120,255

​

​

—

​

​

120,255

​

​

​

​

​

​

​

​

​

​

Exploration stage stream interests:

​

​

​

​

​

​

​

​

​

NX Gold

​

​

34,253

​

​

—

​

​

34,253

Exploration stage royalty interests:

​

​

​

​

​

​

​

​

​

Pascua-Lama

​

​

177,690

​

​

—

​

​

177,690

Red Chris

​

​

48,895

​

​

—

​

​

48,895

Côté

​

​

29,610

​

​

—

​

​

29,610

Other

​

​

131,555

​

​

—

​

​

131,555

Total exploration stage stream and royalty interests

​

​

422,003

​

​

—

​

​

422,003

Total stream and royalty interests, net

​

$

3,937,708

​

$

(1,547,844)

​

$

2,389,864

​

​

​

​

​

​

​

​

​

​

​

As of December 31, 2021 (Amounts in thousands):

    

Cost

    

Accumulated Depletion

​

Net

Production stage stream interests:

​

​

​

​

​

​

​

​

​

Mount Milligan

​

$

790,635

​

$

(336,921)

​

$

453,714

Pueblo Viejo

​

​

610,405

​

​

(260,321)

​

​

350,084

Andacollo

​

​

388,182

​

​

(139,035)

​

​

249,147

Khoemacau

​

​

239,411

​

​

(3,402)

​

​

236,009

Rainy River

​

​

175,727

​

​

(50,115)

​

​

125,612

Wassa

​

​

146,475

​

​

(84,915)

​

​

61,560

Other

​

​

69,101

​

​

(4,193)

​

​

64,908

Total production stage stream interests

​

​

2,419,936

​

​

(878,902)

​

​

1,541,034

​

​

​

​

​

​

​

​

​

​

Production stage royalty interests:

​

​

​

​

​

​

​

​

​

Voisey's Bay

​

​

205,724

​

​

(113,602)

​

​

92,122

Red Chris

​

​

116,187

​

​

—

​

​

116,187

Peñasquito

​

​

99,172

​

​

(53,022)

​

​

46,150

Cortez

​

​

80,681

​

​

(23,225)

​

​

57,456

Other

​

​

447,799

​

​

(387,364)

​

​

60,435

Total production stage royalty interests

​

​

949,563

​

​

(577,213)

​

​

372,350

Total production stage stream and royalty interests

​

​

3,369,499

​

​

(1,456,115)

​

​

1,913,384

​

​

​

​

​

​

​

​

​

​

Development stage stream interests:

​

​

​

​

​

​

​

​

​

Other

​

​

12,037

​

​

—

​

​

12,037

Development stage royalty interests:

​

​

​

​

​

​

​

​

​

Côté

​

​

45,421

​

​

—

​

​

45,421

Other

​

​

54,755

​

​

—

​

​

54,755

Total development stage stream and royalty interests

​

​

112,213

​

​

—

​

​

112,213

​

​

​

​

​

​

​

​

​

​

Exploration stage stream interests:

​

​

​

​

​

​

​

​

​

NX Gold

​

​

30,974

​

​

—

​

​

30,974

Exploration stage royalty interests:

​

​

​

​

​

​

​

​

​

Pascua-Lama

​

​

177,690

​

​

—

​

​

177,690

Red Chris

​

​

48,895

​

​

—

​

​

48,895

Côté

​

​

29,610

​

​

—

​

​

29,610

Other

​

​

130,986

​

​

—

​

​

130,986

Total exploration stage stream and royalty interests

​

​

418,155

​

​

—

​

​

418,155

Total stream and royalty interests, net

​

$

3,899,867

​

$

(1,456,115)

​

$

2,443,752