XML 33 R20.htm IDEA: XBRL DOCUMENT v3.22.1
STREAM AND ROYALTY INTERESTS, NET (Tables)
3 Months Ended
Mar. 31, 2022
STREAM AND ROYALTY INTERESTS, NET  
Schedule of stream and royalty interests

​

Click or tap here to enter text.

​

​

​

​

​

​

​

​

​

As of March 31, 2022 (Amounts in thousands):

    

Cost

    

Accumulated Depletion

    

Net

Production stage stream interests:

​

​

​

​

​

​

​

​

​

Mount Milligan

​

$

790,635

​

$

(352,165)

​

$

438,470

Pueblo Viejo

​

​

610,405

​

​

(267,872)

​

​

342,533

Andacollo

​

​

388,182

​

​

(143,144)

​

​

245,038

Khoemacau

​

​

265,911

​

​

(4,963)

​

​

260,948

Rainy River

​

​

175,727

​

​

(53,285)

​

​

122,442

Wassa

​

​

146,475

​

​

(87,597)

​

​

58,878

Other

​

​

69,100

​

​

(6,254)

​

​

62,846

Total production stage stream interests

​

​

2,446,435

​

​

(915,280)

​

​

1,531,155

​

​

​

​

​

​

​

​

​

​

Production stage royalty interests:

​

​

​

​

​

​

​

​

​

Voisey's Bay

​

​

205,724

​

​

(115,738)

​

​

89,986

Red Chris

​

​

116,187

​

​

(1,797)

​

​

114,390

Peñasquito

​

​

99,172

​

​

(54,243)

​

​

44,929

Cortez

​

​

80,681

​

​

(26,693)

​

​

53,988

Other

​

​

447,014

​

​

(390,227)

​

​

56,787

Total production stage royalty interests

​

​

948,778

​

​

(588,698)

​

​

360,080

Total production stage stream and royalty interests

​

​

3,395,213

​

​

(1,503,978)

​

​

1,891,235

​

​

​

​

​

​

​

​

​

​

Development stage stream interests:

​

​

​

​

​

​

​

​

​

Other

​

​

12,038

​

​

—

​

​

12,038

Development stage royalty interests:

​

​

​

​

​

​

​

​

​

Côté

​

​

45,421

​

​

—

​

​

45,421

Other

​

​

62,797

​

​

—

​

​

62,797

Total development stage stream and royalty interests

​

​

120,256

​

​

—

​

​

120,256

​

​

​

​

​

​

​

​

​

​

Exploration stage stream interests:

​

​

​

​

​

​

​

​

​

NX Gold

​

​

34,213

​

​

—

​

​

34,213

Exploration stage royalty interests:

​

​

​

​

​

​

​

​

​

Pascua-Lama

​

​

177,690

​

​

—

​

​

177,690

Red Chris

​

​

48,895

​

​

—

​

​

48,895

Côté

​

​

29,610

​

​

​

​

​

29,610

Other

​

​

131,790

​

​

—

​

​

131,790

Total exploration stage stream and royalty interests

​

​

422,198

​

​

—

​

​

422,198

Total stream and royalty interests, net

​

$

3,937,667

​

$

(1,503,978)

​

$

2,433,689

​

​

​

​

​

​

​

​

​

​

​

As of December 31, 2021 (Amounts in thousands):

    

Cost

    

Accumulated Depletion

​

Net

Production stage stream interests:

​

​

​

​

​

​

​

​

​

Mount Milligan

​

$

790,635

​

$

(336,921)

​

$

453,714

Pueblo Viejo

​

​

610,405

​

​

(260,321)

​

​

350,084

Andacollo

​

​

388,182

​

​

(139,035)

​

​

249,147

Khoemacau

​

​

239,411

​

​

(3,402)

​

​

236,009

Rainy River

​

​

175,727

​

​

(50,115)

​

​

125,612

Wassa

​

​

146,475

​

​

(84,915)

​

​

61,560

Other

​

​

69,101

​

​

(4,193)

​

​

64,908

Total production stage stream interests

​

​

2,419,936

​

​

(878,902)

​

​

1,541,034

​

​

​

​

​

​

​

​

​

​

Production stage royalty interests:

​

​

​

​

​

​

​

​

​

Voisey's Bay

​

​

205,724

​

​

(113,602)

​

​

92,122

Red Chris

​

​

116,187

​

​

—

​

​

116,187

Peñasquito

​

​

99,172

​

​

(53,022)

​

​

46,150

Cortez

​

​

80,681

​

​

(23,225)

​

​

57,456

Other

​

​

447,799

​

​

(387,364)

​

​

60,435

Total production stage royalty interests

​

​

949,563

​

​

(577,213)

​

​

372,350

Total production stage stream and royalty interests

​

​

3,369,499

​

​

(1,456,115)

​

​

1,913,384

​

​

​

​

​

​

​

​

​

​

Development stage stream interests:

​

​

​

​

​

​

​

​

​

Other

​

​

12,037

​

​

—

​

​

12,037

Development stage royalty interests:

​

​

​

​

​

​

​

​

​

Côté

​

​

45,421

​

​

—

​

​

45,421

Other

​

​

54,755

​

​

—

​

​

54,755

Total development stage stream and royalty interests

​

​

112,213

​

​

—

​

​

112,213

​

​

​

​

​

​

​

​

​

​

Exploration stage stream interests:

​

​

​

​

​

​

​

​

​

NX Gold

​

​

30,974

​

​

—

​

​

30,974

Exploration stage royalty interests:

​

​

​

​

​

​

​

​

​

Pascua-Lama

​

​

177,690

​

​

—

​

​

177,690

Red Chris

​

​

48,895

​

​

—

​

​

48,895

Côté

​

​

29,610

​

​

—

​

​

29,610

Other

​

​

130,986

​

​

—

​

​

130,986

Total exploration stage royalty interests

​

​

418,155

​

​

—

​

​

418,155

Total stream and royalty interests, net

​

$

3,899,867

​

$

(1,456,115)

​

$

2,443,752