XML 33 R20.htm IDEA: XBRL DOCUMENT v3.22.1
STREAM AND ROYALTY INTERESTS, NET (Tables)
3 Months Ended
Mar. 31, 2022
STREAM AND ROYALTY INTERESTS, NET  
Schedule of stream and royalty interests

Click or tap here to enter text.

As of March 31, 2022 (Amounts in thousands):

    

Cost

    

Accumulated Depletion

    

Net

Production stage stream interests:

Mount Milligan

$

790,635

$

(352,165)

$

438,470

Pueblo Viejo

610,405

(267,872)

342,533

Andacollo

388,182

(143,144)

245,038

Khoemacau

265,911

(4,963)

260,948

Rainy River

175,727

(53,285)

122,442

Wassa

146,475

(87,597)

58,878

Other

69,100

(6,254)

62,846

Total production stage stream interests

2,446,435

(915,280)

1,531,155

Production stage royalty interests:

Voisey's Bay

205,724

(115,738)

89,986

Red Chris

116,187

(1,797)

114,390

Peñasquito

99,172

(54,243)

44,929

Cortez

80,681

(26,693)

53,988

Other

447,014

(390,227)

56,787

Total production stage royalty interests

948,778

(588,698)

360,080

Total production stage stream and royalty interests

3,395,213

(1,503,978)

1,891,235

Development stage stream interests:

Other

12,038

12,038

Development stage royalty interests:

Côté

45,421

45,421

Other

62,797

62,797

Total development stage stream and royalty interests

120,256

120,256

Exploration stage stream interests:

NX Gold

34,213

34,213

Exploration stage royalty interests:

Pascua-Lama

177,690

177,690

Red Chris

48,895

48,895

Côté

29,610

29,610

Other

131,790

131,790

Total exploration stage stream and royalty interests

422,198

422,198

Total stream and royalty interests, net

$

3,937,667

$

(1,503,978)

$

2,433,689

As of December 31, 2021 (Amounts in thousands):

    

Cost

    

Accumulated Depletion

Net

Production stage stream interests:

Mount Milligan

$

790,635

$

(336,921)

$

453,714

Pueblo Viejo

610,405

(260,321)

350,084

Andacollo

388,182

(139,035)

249,147

Khoemacau

239,411

(3,402)

236,009

Rainy River

175,727

(50,115)

125,612

Wassa

146,475

(84,915)

61,560

Other

69,101

(4,193)

64,908

Total production stage stream interests

2,419,936

(878,902)

1,541,034

Production stage royalty interests:

Voisey's Bay

205,724

(113,602)

92,122

Red Chris

116,187

116,187

Peñasquito

99,172

(53,022)

46,150

Cortez

80,681

(23,225)

57,456

Other

447,799

(387,364)

60,435

Total production stage royalty interests

949,563

(577,213)

372,350

Total production stage stream and royalty interests

3,369,499

(1,456,115)

1,913,384

Development stage stream interests:

Other

12,037

12,037

Development stage royalty interests:

Côté

45,421

45,421

Other

54,755

54,755

Total development stage stream and royalty interests

112,213

112,213

Exploration stage stream interests:

NX Gold

30,974

30,974

Exploration stage royalty interests:

Pascua-Lama

177,690

177,690

Red Chris

48,895

48,895

Côté

29,610

29,610

Other

130,986

130,986

Total exploration stage royalty interests

418,155

418,155

Total stream and royalty interests, net

$

3,899,867

$

(1,456,115)

$

2,443,752