XML 29 R16.htm IDEA: XBRL DOCUMENT v3.22.1
SEGMENT INFORMATION
3 Months Ended
Mar. 31, 2022
SEGMENT INFORMATION  
SEGMENT INFORMATION

10.    SEGMENT INFORMATION

​

We manage our business under two reportable segments, consisting of the acquisition and management of stream interests and the acquisition and management of royalty interests. Our long-lived assets (stream and royalty interests, net) are geographically distributed as shown in the following table (amounts in thousands):

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

As of March 31, 2022

​

As of December 31, 2021

​

​

​

​

​

​

​

​

Total stream

​

​

​

​

​

​

​

Total stream

​

​

Stream

​

Royalty

​

and royalty

​

Stream

​

Royalty

​

and royalty

​

  

interest

  

interest

  

interests, net

  

interest

  

interest

  

interests, net

Canada

​

$

560,911

​

$

415,905

​

$

976,816

​

$

579,326

​

$

412,419

​

$

991,745

Chile

​

​

245,038

​

​

224,116

​

​

469,154

​

​

249,147

​

​

224,116

​

​

473,263

Dominican Republic

​

​

342,532

​

​

—

​

​

342,532

​

​

350,083

​

​

—

​

​

350,083

Africa

​

​

319,827

​

​

321

​

​

320,148

​

​

297,569

​

​

321

​

​

297,890

United States

​

​

—

​

​

103,855

​

​

103,855

​

​

—

​

​

107,761

​

​

107,761

Mexico

​

​

—

​

​

58,276

​

​

58,276

​

​

—

​

​

60,977

​

​

60,977

Australia

​

​

—

​

​

27,193

​

​

27,193

​

​

—

​

​

27,496

​

​

27,496

Rest of world

​

​

109,098

​

​

26,617

​

​

135,715

​

​

107,920

​

​

26,617

​

​

134,537

Total

​

$

1,577,406

​

$

856,283

​

$

2,433,689

​

$

1,584,045

​

$

859,707

​

$

2,443,752

​

Our reportable segments for purposes of assessing performance are shown below (amounts in thousands):

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Three Months Ended March 31, 2022

​

    

Revenue

    

Cost of sales (1)

    

Production taxes

    

Depletion (2)

    

Segment gross profit

Stream interests

​

$

105,251

​

$

22,639

​

$

—

​

$

36,378

​

$

46,234

Royalty interests

​

​

57,104

​

​

—

​

​

2,221

​

​

11,485

​

​

43,398

Total

​

$

162,355

​

$

22,639

​

$

2,221

​

$

47,863

​

$

89,632

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Three Months Ended March 31, 2021

​

    

Revenue

    

Cost of sales (1)

    

Production taxes

    

Depletion (2)

    

Segment gross profit

Stream interests

​

$

95,346

​

$

21,469

​

$

—

​

$

32,595

​

$

41,282

Royalty interests

​

​

47,243

​

​

—

​

​

1,835

​

​

8,607

​

​

36,801

Total

​

$

142,589

​

$

21,469

​

$

1,835

​

$

41,202

​

$

78,083

(1)Excludes depreciation, depletion and amortization

​

(2)Depletion amounts are included within Depreciation, depletion and amortization on our consolidated statements of operations and comprehensive income.

​

A reconciliation of total segment gross profit to the consolidated Income before income taxes is shown below (amounts in thousands):

​

​

​

​

​

​

​

​

​

​

Three Months Ended

​

​

March 31, 

​

March 31, 

​

   

​

2022

   

​

2021

Total segment gross profit

​

$

89,632

​

$

78,083

​

​

​

​

​

​

​

Costs and expenses

​

​

​

​

​

​

General and administrative expenses

​

​

8,931

​

​

6,932

Depreciation and amortization

​

​

125

​

​

94

Operating income

​

​

80,576

​

​

71,057

Fair value changes in equity securities

​

​

613

​

​

1,902

Interest and other income

​

​

975

​

​

733

Interest and other expense

​

​

(898)

​

​

(1,820)

Income before income taxes

​

$

81,266

​

$

71,872

​

Our revenue by reportable segment for the three months ended March 31, 2022 and 2021 is geographically distributed as shown in the following table (amounts in thousands):

​

​

​

​

​

​

​

​

​

​

Three Months Ended

​

​

March 31, 

​

March 31, 

​

    

2022

    

2021

Stream interests:

​

​

​

​

​

​

Canada

​

$

51,485

​

$

42,609

Dominican Republic

​

​

23,264

​

​

30,173

Chile

​

​

15,674

​

​

13,022

Africa

​

​

8,446

​

​

9,542

Rest of world

​

​

6,382

​

​

—

Total stream interests

​

$

105,251

​

$

95,346

​

​

​

​

​

​

​

Royalty interests:

​

​

​

​

​

​

United States

​

$

24,358

​

$

16,474

Mexico

​

​

15,881

​

​

15,270

Canada

​

​

10,778

​

​

8,612

Australia

​

​

4,046

​

​

4,360

Africa

​

​

316

​

​

748

Rest of world

​

​

1,725

​

​

1,779

Total royalty interests

​

$

57,104

​

$

47,243

Total revenue

​

$

162,355

​

$

142,589

​