XML 51 R26.htm IDEA: XBRL DOCUMENT v3.22.0.1
STREAM AND ROYALTY INTERESTS, NET (Tables)
6 Months Ended
Dec. 31, 2021
STREAM AND ROYALTY INTERESTS, NET  
Schedule of stream and royalty interests

The following summarizes our stream and royalty interests as of December 31, 2021, June 30, 2021 and 2020:

As of December 31, 2021 (Amounts in thousands):

    

Cost

    

Accumulated Depletion

    

Net

Production stage stream interests:

Mount Milligan

$

790,635

$

(336,921)

$

453,714

Pueblo Viejo

610,405

(260,321)

350,084

Andacollo

388,182

(139,035)

249,147

Khoemacau

239,411

(3,402)

236,009

Rainy River

175,727

(50,115)

125,612

Wassa

146,475

(84,915)

61,560

Other

69,101

(4,193)

64,908

Total production stage stream interests

2,419,936

(878,902)

1,541,034

Production stage royalty interests:

Voisey's Bay

205,724

(113,602)

92,122

Red Chris

116,187

116,187

Peñasquito

99,172

(53,022)

46,150

Cortez

80,681

(23,225)

57,456

Other

447,799

(387,364)

60,435

Total production stage royalty interests

949,563

(577,213)

372,350

Total production stage stream and royalty interests

3,369,499

(1,456,115)

1,913,384

Development stage stream interests:

Other

12,037

12,037

Development stage royalty interests:

Côté

45,421

45,421

Other

54,755

54,755

Total development stage stream and royalty interests

112,213

112,213

Exploration stage stream interests:

NX Gold

30,974

30,974

Exploration stage royalty interests:

Pascua-Lama

177,690

177,690

Red Chris

48,895

48,895

Côté

29,610

29,610

Other

130,986

130,986

Total exploration stage stream and royalty interests

418,155

418,155

Total stream and royalty interests, net

$

3,899,867

$

(1,456,115)

$

2,443,752

As of June 30, 2021 (Amounts in thousands):

    

Cost

    

Accumulated Depletion

Net

Production stage stream interests:

Mount Milligan

$

790,635

$

(300,378)

$

490,257

Pueblo Viejo

610,404

(243,706)

366,698

Andacollo

388,182

(131,578)

256,604

Rainy River

175,727

(41,772)

133,955

Wassa

146,475

(78,865)

67,610

Total production stage stream interests

2,111,423

(796,299)

1,315,124

Production stage royalty interests:

Voisey's Bay

205,724

(109,850)

95,874

Peñasquito

99,172

(50,176)

48,996

Cortez

80,681

(19,128)

61,553

Other

442,871

(381,191)

61,680

Total production stage royalty interests

828,448

(560,345)

268,103

Total production stage stream and royalty interests

2,939,871

(1,356,644)

1,583,227

Development stage stream interests:

Khoemacau

223,502

223,502

Other

12,037

12,037

Development stage royalty interests:

Côté

45,423

45,423

Other

54,755

54,755

Total development stage stream and royalty interests

335,717

335,717

Exploration stage royalty interests:

Pascua-Lama

177,690

177,690

Côté

29,610

29,610

Other

135,914

135,914

Total exploration stage royalty interests

343,214

343,214

Total stream and royalty interests, net

$

3,618,802

$

(1,356,644)

$

2,262,158

As of June 30, 2020 (Amounts in thousands):

    

Cost

    

Accumulated Depletion

    

Impairments

Net

Production stage stream interests:

Mount Milligan

$

790,635

$

(236,352)

$

$

554,283

Pueblo Viejo

610,404

(203,935)

406,469

Andacollo

388,182

(110,521)

277,661

Rainy River

175,727

(27,278)

148,449

Wassa

146,475

(67,619)

78,856

Total production stage stream interests

2,111,423

(645,705)

1,465,718

Production stage royalty interests:

Voisey's Bay

205,724

(101,381)

104,343

Peñasquito

99,172

(44,614)

54,558

Cortez

80,681

(15,065)

65,616

Other

521,837

(426,931)

(1,341)

93,565

Total production stage royalty interests

907,414

(587,991)

(1,341)

318,082

Total production stage stream and royalty interests

3,018,837

(1,233,696)

(1,341)

1,783,800

Development stage stream interests:

Khoemacau

136,608

136,608

Other

12,037

12,037

Development stage royalty interests:

Other

70,952

70,952

Total development stage stream and royalty interests

219,597

219,597

Exploration stage royalty interests:

Pascua-Lama

177,690

177,690

Other

137,826

137,826

Total exploration stage royalty interests

315,516

315,516

Total stream and royalty interests, net

$

3,553,950

$

(1,233,696)

$

(1,341)

$

2,318,913