XML 31 R20.htm IDEA: XBRL DOCUMENT v3.3.1.900
ROYALTY AND STREAM INTERESTS (Tables)
6 Months Ended
Dec. 31, 2015
ROYALTY AND STREAM INTERESTS  
Schedule of royalty and stream interests

 

As of December 31, 2015 (Amounts in thousands):

 

Cost

 

Accumulated
Depletion

 

Net

 

Production stage royalty interests:

 

 

 

 

 

 

 

Voisey’s Bay

 

$

150,138

 

$

(82,897

)

$

67,241

 

Peñasquito

 

99,172

 

(28,334

)

70,838

 

Holt

 

34,612

 

(15,656

)

18,956

 

Cortez

 

10,630

 

(9,970

)

660

 

Other

 

531,734

 

(324,204

)

207,530

 

 

 

 

 

 

 

 

 

Total production stage royalty interests

 

826,286

 

(461,061

)

365,225

 

 

 

 

 

 

 

 

 

Production stage stream interests:

 

 

 

 

 

 

 

Mount Milligan

 

783,046

 

(55,980

)

727,066

 

Pueblo Viejo

 

610,400

 

(5,612

)

604,788

 

Andacollo

 

388,182

 

(6,514

)

381,668

 

Wassa/Bogoso/Prestea

 

62,507

 

(4,620

)

57,887

 

 

 

 

 

 

 

 

 

Total production stage stream interests

 

1,844,135

 

(72,726

)

1,771,409

 

 

 

 

 

 

 

 

 

Production stage royalty and stream interests

 

2,670,421

 

(533,787

)

2,136,634

 

 

 

 

 

 

 

 

 

Development stage royalty interests:

 

 

 

 

 

 

 

Pascua-Lama

 

380,657

 

 

380,657

 

Other

 

66,415

 

 

66,415

 

 

 

 

 

 

 

 

 

Total development stage royalty interests

 

447,072

 

 

447,072

 

 

 

 

 

 

 

 

 

Development stage stream interests:

 

 

 

 

 

 

 

Rainy River

 

100,684

 

 

100,684

 

Other

 

87,822

 

(86

)

87,736

 

 

 

 

 

 

 

 

 

Total development stage stream interests

 

188,506

 

(86

)

188,420

 

 

 

 

 

 

 

 

 

Development stage royalty and stream interests

 

635,578

 

(86

)

635,492

 

 

 

 

 

 

 

 

 

Exploration stage royalty interests

 

210,584

 

 

210,584

 

Exploration stage stream interests

 

13,711

 

 

13,711

 

 

 

 

 

 

 

 

 

Total royalty and stream interests

 

$

3,530,294

 

$

(533,873

)

$

2,996,421

 

 

 

 

 

 

 

 

 

 

 

 

 

As of June 30, 2015 (Amounts in thousands):

 

Cost

 

Accumulated
Depletion

 

Impairments

 

Net

 

Production stage royalty interests:

 

 

 

 

 

 

 

 

 

Andacollo

 

$

272,998

 

$

(65,467

)

$

 

$

207,531

 

Voisey’s Bay

 

150,138

 

(76,141

)

 

73,997

 

Peñasquito

 

99,172

 

(24,555

)

 

74,617

 

Mulatos

 

48,092

 

(32,313

)

 

 

15,779

 

Holt

 

34,612

 

(13,950

)

 

20,662

 

Robinson

 

17,825

 

(12,748

)

 

 

5,077

 

Cortez

 

10,630

 

(9,933

)

 

697

 

Other

 

495,763

 

(265,727

)

(27,586

)

202,450

 

 

 

 

 

 

 

 

 

 

 

Total production stage royalty interests

 

1,129,230

 

(500,834

)

(27,586

)

600,810

 

 

 

 

 

 

 

 

 

 

 

Production stage stream interests:

 

 

 

 

 

 

 

 

 

Mount Milligan

 

783,046

 

(35,195

)

 

747,851

 

 

 

 

 

 

 

 

 

 

 

Production stage royalty and stream interests

 

1,912,276

 

(536,029

)

(27,586

)

1,348,661

 

 

 

 

 

 

 

 

 

 

 

Development stage royalty interests:

 

 

 

 

 

 

 

 

 

Pascua-Lama

 

372,105

 

 

 

372,105

 

Other

 

67,017

 

 

 

67,017

 

 

 

 

 

 

 

 

 

 

 

Total development stage royalty interests

 

439,122

 

 

 

439,122

 

 

 

 

 

 

 

 

 

 

 

Development stage stream interests:

 

 

 

 

 

 

 

 

 

Phoenix Gold

 

75,843

 

 

 

75,843

 

Other

 

8,183

 

 

(603

)

7,580

 

 

 

 

 

 

 

 

 

 

 

Total development stage stream interests

 

84,026

 

 

(603

)

83,423

 

 

 

 

 

 

 

 

 

 

 

Development stage royalty and stream interests

 

523,148

 

 

(603

)

522,545

 

 

 

 

 

 

 

 

 

 

 

Exploration stage royalty interests

 

212,552

 

 

(150

)

212,402

 

 

 

 

 

 

 

 

 

 

 

Total royalty and stream interests

 

$

2,647,976

 

$

(536,029

)

$

(28,339

)

$

2,083,608