XML 57 R19.htm IDEA: XBRL DOCUMENT v3.3.0.814
ROYALTY AND STREAM INTERESTS (Tables)
3 Months Ended
Sep. 30, 2015
ROYALTY AND STREAM INTERESTS  
Schedule of royalty and stream interests

 

As of September 30, 2015 (Amounts in thousands):

 

Cost

 

Accumulated
Depletion

 

Net

 

Production stage royalty interests:

 

 

 

 

 

 

 

Voisey’s Bay

 

$

150,138

 

$

(79,989

)

$

70,149

 

Peñasquito

 

99,172

 

(26,579

)

72,593

 

Holt

 

34,612

 

(14,837

)

19,775

 

Cortez

 

10,630

 

(9,955

)

675

 

Other

 

531,734

 

(314,405

)

217,329

 

 

 

 

 

 

 

 

 

Total production stage royalty interests

 

826,286

 

(445,765

)

380,521

 

 

 

 

 

 

 

 

 

Production stage stream interests:

 

 

 

 

 

 

 

Mount Milligan

 

783,046

 

(42,498

)

740,548

 

Pueblo Viejo

 

610,367

 

—

 

610,367

 

Andacollo

 

388,181

 

(4,215

)

383,966

 

Wassa/Bogoso/Prestea

 

46,069

 

(990

)

45,079

 

Other

 

75,853

 

(26

)

75,827

 

 

 

 

 

 

 

 

 

Total production stage stream interests

 

1,903,516

 

(47,729

)

1,855,787

 

 

 

 

 

 

 

 

 

Production stage royalty and stream interests

 

2,729,802

 

(493,494

)

2,236,308

 

 

 

 

 

 

 

 

 

Development stage royalty interests:

 

 

 

 

 

 

 

Pascua-Lama

 

380,657

 

—

 

380,657

 

Other

 

66,414

 

—

 

66,414

 

 

 

 

 

 

 

 

 

Total development stage royalty interests

 

447,071

 

—

 

447,071

 

 

 

 

 

 

 

 

 

Development stage stream interests:

 

 

 

 

 

 

 

Rainy River

 

100,673

 

—

 

100,673

 

Other

 

8,203

 

—

 

8,203

 

 

 

 

 

 

 

 

 

Total development stage stream interests

 

108,876

 

—

 

108,876

 

 

 

 

 

 

 

 

 

Development stage royalty and stream interests

 

555,947

 

—

 

555,947

 

 

 

 

 

 

 

 

 

Exploration stage royalty interests

 

210,584

 

—

 

210,584

 

Exploration stage stream interests

 

10,113

 

—

 

10,113

 

 

 

 

 

 

 

 

 

Total royalty and stream interests

 

$

3,506,446

 

$

(493,494

)

$

3,012,952

 

 

 

 

 

 

 

 

 

 

 

 

 

As of June 30, 2015 (Amounts in thousands):

 

Cost

 

Accumulated
Depletion

 

Impairments

 

Net

 

Production stage royalty interests:

 

 

 

 

 

 

 

 

 

Andacollo

 

$

272,998

 

$

(65,467

)

$

—

 

$

207,531

 

Voisey’s Bay

 

150,138

 

(76,141

)

—

 

73,997

 

Peñasquito

 

99,172

 

(24,555

)

—

 

74,617

 

Mulatos

 

48,092

 

(32,313

)

—

 

15,779

 

Holt

 

34,612

 

(13,950

)

—

 

20,662

 

Robinson

 

17,825

 

(12,748

)

—

 

5,077

 

Cortez

 

10,630

 

(9,933

)

—

 

697

 

Other

 

495,763

 

(265,727

)

(27,586

)

202,450

 

 

 

 

 

 

 

 

 

 

 

Total production stage royalty interests

 

1,129,230

 

(500,834

)

(27,586

)

600,810

 

 

 

 

 

 

 

 

 

 

 

Production stage stream interests:

 

 

 

 

 

 

 

 

 

Mount Milligan

 

783,046

 

(35,195

)

—

 

747,851

 

 

 

 

 

 

 

 

 

 

 

Production stage royalty and stream interests

 

1,912,276

 

(536,029

)

(27,586

)

1,348,661

 

 

 

 

 

 

 

 

 

 

 

Development stage royalty interests:

 

 

 

 

 

 

 

 

 

Pascua-Lama

 

372,105

 

—

 

—

 

372,105

 

Other

 

67,017

 

—

 

—

 

67,017

 

 

 

 

 

 

 

 

 

 

 

Total development stage royalty interests

 

439,122

 

—

 

—

 

439,122

 

 

 

 

 

 

 

 

 

 

 

Development stage stream interests:

 

 

 

 

 

 

 

 

 

Phoenix Gold

 

75,843

 

—

 

—

 

75,843

 

Other

 

8,183

 

—

 

(603

)

7,580

 

 

 

 

 

 

 

 

 

 

 

Total development stage stream interests

 

84,026

 

—

 

(603

)

83,423

 

 

 

 

 

 

 

 

 

 

 

Development stage royalty and stream interests

 

523,148

 

—

 

(603

)

522,545

 

 

 

 

 

 

 

 

 

 

 

Exploration stage royalty interests

 

212,552

 

—

 

(150

)

212,402

 

 

 

 

 

 

 

 

 

 

 

Total royalty and stream interests

 

$

2,647,976

 

$

(536,029

)

$

(28,339

)

$

2,083,608