XML 41 R6.htm IDEA: XBRL DOCUMENT v3.25.4
Consolidated Statements of Changes in Equity - USD ($)
$ in Thousands
Total
Common Shares
Additional Paid-In Capital
Accumulated Other Comprehensive Income
Accumulated Earnings
Non-controlling Interests
Balance (in shares) at Dec. 31, 2022   65,592,597        
Balance at Dec. 31, 2022 $ 2,753,469 $ 656 $ 2,213,123 $ 0 $ 527,314 $ 12,376
Increase (Decrease) in Stockholders' Equity            
Stock-based compensation and related share issuances (in shares)   39,163        
Stock-based compensation and related share issuances 7,916   7,916      
Distributions to non-controlling interests (644)         (644)
Net income 240,132       239,440 692
Dividends declared (100,232)       (100,232)  
Balance (in shares) at Dec. 31, 2023   65,631,760        
Balance at Dec. 31, 2023 2,900,641 $ 656 2,221,039 0 666,522 12,424
Increase (Decrease) in Stockholders' Equity            
Stock-based compensation and related share issuances (in shares)   59,391        
Stock-based compensation and related share issuances 7,273 $ 1 7,272      
Distributions to non-controlling interests (631)         (631)
Net income 332,479       332,023 456
Dividends declared (108,556)       (108,556)  
Balance (in shares) at Dec. 31, 2024   65,691,151        
Balance at Dec. 31, 2024 3,131,206 $ 657 2,228,311 0 889,989 12,249
Increase (Decrease) in Stockholders' Equity            
Acquisition of Sandstorm Gold Ltd (in shares)   18,567,092        
Acquisition of Sandstorm Gold Ltd. 3,716,958 $ 185 3,677,976     38,797
Sandstorm converted options exercises (in shares)   166,979        
Sandstorm converted options exercises 15,335 $ 2 15,333      
Stock-based compensation and related share issuances (in shares)   74,470        
Stock-based compensation and related share issuances 6,771 $ 1 6,770      
Other (267)   (267)      
Distributions to non-controlling interests (8,124)         (8,124)
Net income 471,576       466,281 5,295
Other comprehensive income 993     993    
Dividends declared (129,101)       (129,101)  
Balance (in shares) at Dec. 31, 2025   84,499,692        
Balance at Dec. 31, 2025 $ 7,205,347 $ 845 $ 5,928,123 $ 993 $ 1,227,169 $ 48,217