XML 20 R9.htm IDEA: XBRL DOCUMENT v3.25.3
STREAM AND ROYALTY INTERESTS, NET
9 Months Ended
Sep. 30, 2025
STREAM AND ROYALTY INTERESTS, NET  
STREAM AND ROYALTY INTERESTS, NET STREAM AND ROYALTY INTERESTS, NET
The following tables summarize our stream and royalty interests, net as of September 30, 2025 and December 31, 2024.
As of September 30, 2025 (Amounts in thousands):CostAccumulated DepletionNet
Production stage stream interests:
Kansanshi$1,000,388 $— $1,000,388 
Mount Milligan790,635 (480,076)310,559 
Pueblo Viejo610,404 (315,400)295,004 
Andacollo388,182 (184,754)203,428 
Khoemacau
265,911 (69,350)196,561 
Rainy River175,727 (94,146)81,581 
Other241,830 (163,533)78,297 
Total production stage stream interests3,473,077 (1,307,259)2,165,818 
Production stage royalty interests:
Cortez (Legacy Zone and CC Zone)366,435 (96,350)270,085 
Voisey's Bay205,724 (129,985)75,739 
Red Chris116,187 (9,033)107,154 
Peñasquito99,172 (70,205)28,967 
Other519,720 (426,680)93,040 
Total production stage royalty interests1,307,238 (732,253)574,985 
Total production stage stream and royalty interests4,780,315 (2,039,512)2,740,803 
Development stage stream interests:
Ilovica12,038 — 12,038 
Development stage royalty interests:
Cactus48,126 — 48,126 
Back River42,948 — 42,948 
La Fortuna35,140 — 35,140 
Other21,133 — 21,133 
Total development stage stream and royalty interests159,385 — 159,385 
Exploration stage stream interests:
Warintza95,252 — 95,252 
Xavantina64,834 — 64,834 
Exploration stage royalty interests:
Cortez (Legacy Zone and CC Zone)443,894 — 443,894 
Great Bear209,106 — 209,106 
Pascua-Lama177,690 — 177,690 
Red Chris48,895 — 48,895 
Côté29,610 — 29,610 
Other132,762 — 132,762 
Total exploration stage stream and royalty interests$1,202,043 $— $1,202,043 
Total stream and royalty interests, net$6,141,743 $(2,039,512)$4,102,231 
As of December 31, 2024 (Amounts in thousands):CostAccumulated DepletionNet
Production stage stream interests:
Mount Milligan$790,635 $(462,412)$328,223 
Pueblo Viejo610,404 (308,283)302,121 
Andacollo388,182 (177,059)211,123 
Khoemacau
265,911 (58,043)207,868 
Rainy River175,727 (86,307)89,420 
Other241,830 (154,245)87,585 
Total production stage stream interests2,472,689 (1,246,349)1,226,340 
Production stage royalty interests:
Cortez (Legacy Zone and CC Zone)353,850 (81,845)272,005 
Voisey's Bay205,724 (124,526)81,198 
Red Chris116,187 (5,966)110,221 
Peñasquito99,172 (65,372)33,800 
Other519,491 (418,648)100,843 
Total production stage royalty interests1,294,424 (696,357)598,067 
Total production stage stream and royalty interests3,767,113 (1,942,706)1,824,407 
Development stage stream interests:
Ilovica12,038 — 12,038 
Development stage royalty interests:
Cactus55,128 — 55,128 
Back River42,948 — 42,948 
La Fortuna35,140 — 35,140 
Other21,133 — 21,133 
Total development stage stream and royalty interests166,387 — 166,387 
Exploration stage stream interests:
Xavantina14,792 — 14,792 
Exploration stage royalty interests:
Cortez (Legacy Zone and CC Zone)456,479 — 456,479 
Great Bear209,106 — 209,106 
Pascua-Lama177,690 — 177,690 
Red Chris48,895 — 48,895 
Côté29,610 — 29,610 
Other115,438 — 115,438 
Total exploration stage stream and royalty interests$1,052,010 $— $1,052,010 
Total stream and royalty interests, net$4,985,510 $(1,942,706)$3,042,804