XML 41 R30.htm IDEA: XBRL DOCUMENT v3.25.3
STREAM AND ROYALTY INTERESTS, NET - Summary (Details) - USD ($)
$ in Thousands
3 Months Ended
May 21, 2025
Dec. 31, 2025
Sep. 30, 2025
Dec. 31, 2024
Oil and Gas, Full Cost Method, Capitalized Cost Excluded from Amortization [Line Items]        
Cost     $ 6,141,743 $ 4,985,510
Accumulated Depletion     (2,039,512) (1,942,706)
Net     4,102,231 3,042,804
Warintza Project Stream and Royalty        
Oil and Gas, Full Cost Method, Capitalized Cost Excluded from Amortization [Line Items]        
Conditional funding from acquisition $ 100,000      
Forecast | Warintza Project Stream and Royalty        
Oil and Gas, Full Cost Method, Capitalized Cost Excluded from Amortization [Line Items]        
Asset acquisition, consideration transferred   $ 200,000    
Asset acquisition, cash paid for royalty and streaming agreements   100,000    
Forecast | Warintza Project Stream and Royalty | Environmental Impact Milestone        
Oil and Gas, Full Cost Method, Capitalized Cost Excluded from Amortization [Line Items]        
Conditional funding from acquisition   50,000    
Forecast | Warintza Project Stream and Royalty | Security Milestone        
Oil and Gas, Full Cost Method, Capitalized Cost Excluded from Amortization [Line Items]        
Conditional funding from acquisition   $ 50,000    
Total production stage stream and royalty interests        
Oil and Gas, Full Cost Method, Capitalized Cost Excluded from Amortization [Line Items]        
Cost     4,780,315 3,767,113
Accumulated Depletion     (2,039,512) (1,942,706)
Net     2,740,803 1,824,407
Total production stage stream interests        
Oil and Gas, Full Cost Method, Capitalized Cost Excluded from Amortization [Line Items]        
Cost     3,473,077 2,472,689
Accumulated Depletion     (1,307,259) (1,246,349)
Net     2,165,818 1,226,340
Total production stage stream interests | Kansanshi        
Oil and Gas, Full Cost Method, Capitalized Cost Excluded from Amortization [Line Items]        
Cost     1,000,388  
Accumulated Depletion     0  
Net     1,000,388  
Total production stage stream interests | Mount Milligan        
Oil and Gas, Full Cost Method, Capitalized Cost Excluded from Amortization [Line Items]        
Cost     790,635 790,635
Accumulated Depletion     (480,076) (462,412)
Net     310,559 328,223
Total production stage stream interests | Pueblo Viejo        
Oil and Gas, Full Cost Method, Capitalized Cost Excluded from Amortization [Line Items]        
Cost     610,404 610,404
Accumulated Depletion     (315,400) (308,283)
Net     295,004 302,121
Total production stage stream interests | Andacollo        
Oil and Gas, Full Cost Method, Capitalized Cost Excluded from Amortization [Line Items]        
Cost     388,182 388,182
Accumulated Depletion     (184,754) (177,059)
Net     203,428 211,123
Total production stage stream interests | Khoemacau        
Oil and Gas, Full Cost Method, Capitalized Cost Excluded from Amortization [Line Items]        
Cost     265,911 265,911
Accumulated Depletion     (69,350) (58,043)
Net     196,561 207,868
Total production stage stream interests | Rainy River        
Oil and Gas, Full Cost Method, Capitalized Cost Excluded from Amortization [Line Items]        
Cost     175,727 175,727
Accumulated Depletion     (94,146) (86,307)
Net     81,581 89,420
Total production stage stream interests | Other        
Oil and Gas, Full Cost Method, Capitalized Cost Excluded from Amortization [Line Items]        
Cost     241,830 241,830
Accumulated Depletion     (163,533) (154,245)
Net     78,297 87,585
Total production stage royalty interests        
Oil and Gas, Full Cost Method, Capitalized Cost Excluded from Amortization [Line Items]        
Cost     1,307,238 1,294,424
Accumulated Depletion     (732,253) (696,357)
Net     574,985 598,067
Total production stage royalty interests | Other        
Oil and Gas, Full Cost Method, Capitalized Cost Excluded from Amortization [Line Items]        
Cost     519,720 519,491
Accumulated Depletion     (426,680) (418,648)
Net     93,040 100,843
Total production stage royalty interests | Cortez (Legacy Zone and CC Zone)        
Oil and Gas, Full Cost Method, Capitalized Cost Excluded from Amortization [Line Items]        
Cost     366,435 353,850
Accumulated Depletion     (96,350) (81,845)
Net     270,085 272,005
Total production stage royalty interests | Voisey's Bay        
Oil and Gas, Full Cost Method, Capitalized Cost Excluded from Amortization [Line Items]        
Cost     205,724 205,724
Accumulated Depletion     (129,985) (124,526)
Net     75,739 81,198
Total production stage royalty interests | Red Chris        
Oil and Gas, Full Cost Method, Capitalized Cost Excluded from Amortization [Line Items]        
Cost     116,187 116,187
Accumulated Depletion     (9,033) (5,966)
Net     107,154 110,221
Total production stage royalty interests | Peñasquito        
Oil and Gas, Full Cost Method, Capitalized Cost Excluded from Amortization [Line Items]        
Cost     99,172 99,172
Accumulated Depletion     (70,205) (65,372)
Net     28,967 33,800
Total development stage stream and royalty interests        
Oil and Gas, Full Cost Method, Capitalized Cost Excluded from Amortization [Line Items]        
Cost     159,385 166,387
Net     159,385 166,387
Development stage stream interests | Ilovica        
Oil and Gas, Full Cost Method, Capitalized Cost Excluded from Amortization [Line Items]        
Cost     12,038 12,038
Net     12,038 12,038
Development stage royalty interests | Other        
Oil and Gas, Full Cost Method, Capitalized Cost Excluded from Amortization [Line Items]        
Cost     21,133 21,133
Net     21,133 21,133
Development stage royalty interests | Cactus        
Oil and Gas, Full Cost Method, Capitalized Cost Excluded from Amortization [Line Items]        
Cost     48,126 55,128
Net     48,126 55,128
Development stage royalty interests | Back River        
Oil and Gas, Full Cost Method, Capitalized Cost Excluded from Amortization [Line Items]        
Cost     42,948 42,948
Net     42,948 42,948
Development stage royalty interests | La Fortuna        
Oil and Gas, Full Cost Method, Capitalized Cost Excluded from Amortization [Line Items]        
Cost     35,140 35,140
Net     35,140 35,140
Total exploration stage stream and royalty interests        
Oil and Gas, Full Cost Method, Capitalized Cost Excluded from Amortization [Line Items]        
Cost     1,202,043 1,052,010
Net     1,202,043 1,052,010
Exploration stage stream interests | Warintza        
Oil and Gas, Full Cost Method, Capitalized Cost Excluded from Amortization [Line Items]        
Cost     95,252  
Net     95,252  
Exploration stage stream interests | Xavantina        
Oil and Gas, Full Cost Method, Capitalized Cost Excluded from Amortization [Line Items]        
Cost     64,834 14,792
Net     64,834 14,792
Exploration stage royalty interests | Other        
Oil and Gas, Full Cost Method, Capitalized Cost Excluded from Amortization [Line Items]        
Cost     132,762 115,438
Net     132,762 115,438
Exploration stage royalty interests | Cortez (Legacy Zone and CC Zone)        
Oil and Gas, Full Cost Method, Capitalized Cost Excluded from Amortization [Line Items]        
Cost     443,894 456,479
Net     443,894 456,479
Exploration stage royalty interests | Red Chris        
Oil and Gas, Full Cost Method, Capitalized Cost Excluded from Amortization [Line Items]        
Cost     48,895 48,895
Net     48,895 48,895
Exploration stage royalty interests | Great Bear        
Oil and Gas, Full Cost Method, Capitalized Cost Excluded from Amortization [Line Items]        
Cost     209,106 209,106
Net     209,106 209,106
Exploration stage royalty interests | Pascua-Lama        
Oil and Gas, Full Cost Method, Capitalized Cost Excluded from Amortization [Line Items]        
Cost     177,690 177,690
Net     177,690 177,690
Exploration stage royalty interests | Côté        
Oil and Gas, Full Cost Method, Capitalized Cost Excluded from Amortization [Line Items]        
Cost     29,610 29,610
Net     $ 29,610 $ 29,610