XML 66 R42.htm IDEA: XBRL DOCUMENT v3.25.0.1
STREAM AND ROYALTY INTERESTS, NET - Summary (Details) - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Cost $ 4,985,510 $ 4,874,194
Accumulated Depletion (1,942,706) (1,798,620)
Net 3,042,804 3,075,574
Production stage stream and royalty interests    
Cost 3,767,113 3,687,394
Accumulated Depletion (1,942,706) (1,798,620)
Net 1,824,407 1,888,774
Production stage stream interests    
Cost 2,472,689 2,463,562
Accumulated Depletion (1,246,349) (1,143,549)
Net 1,226,340 1,320,013
Production stage stream interests | Mt. Milligan    
Cost 790,635 790,635
Accumulated Depletion (462,412) (430,106)
Net 328,223 360,529
Production stage stream interests | Pueblo Viejo    
Cost 610,404 610,404
Accumulated Depletion (308,283) (299,354)
Net 302,121 311,050
Production stage stream interests | Andacollo    
Cost 388,182 388,182
Accumulated Depletion (177,059) (165,553)
Net 211,123 222,629
Production stage stream interests | Khoemacau    
Cost 265,911 265,911
Accumulated Depletion (58,043) (41,635)
Net 207,868 224,276
Production stage stream interests | Rainy River    
Cost 175,727 175,727
Accumulated Depletion (86,307) (74,858)
Net 89,420 100,869
Production stage stream interests | Other interest    
Cost 241,830 232,703
Accumulated Depletion (154,245) (132,043)
Net 87,585 100,660
Production stage royalty interests    
Cost 1,294,424 1,223,832
Accumulated Depletion (696,357) (655,071)
Net 598,067 568,761
Production stage royalty interests | Cortez    
Cost 353,850 353,850
Accumulated Depletion (81,845) (61,891)
Net 272,005 291,959
Production stage royalty interests | Voisey's Bay    
Cost 205,724 205,724
Accumulated Depletion (124,526) (121,000)
Net 81,198 84,724
Production stage royalty interests | Red Chris    
Cost 116,187 116,187
Accumulated Depletion (5,966) (3,758)
Net 110,221 112,429
Production stage royalty interests | Penasquito    
Cost 99,172 99,172
Accumulated Depletion (65,372) (59,900)
Net 33,800 39,272
Production stage royalty interests | Other interest    
Cost 519,491 448,899
Accumulated Depletion (418,648) (408,522)
Net 100,843 40,377
Development stage stream and royalty interests    
Cost 166,387 138,591
Net 166,387 138,591
Development stage stream interests | Ilovica    
Cost 12,038 12,038
Net 12,038 12,038
Development stage royalty interests | Cactus    
Cost 55,128  
Net 55,128  
Development stage royalty interests | Back River    
Cost 42,948  
Net 42,948  
Development stage royalty interests | La Fortuna    
Cost 35,140 35,140
Net 35,140 35,140
Development stage royalty interests | Cote    
Cost   45,421
Net   45,421
Development stage royalty interests | Other interest    
Cost 21,133 45,992
Net 21,133 45,992
Exploration stage stream and royalty interests    
Cost 1,052,010  
Net 1,052,010  
Exploration stage stream interests | Xavantina (formerly NX Gold)    
Cost 14,792 19,565
Net 14,792 19,565
Exploration stage royalty interests    
Cost   1,048,209
Net   1,048,209
Exploration stage royalty interests | Cortez    
Cost 456,479 456,479
Net 456,479 456,479
Exploration stage royalty interests | Red Chris    
Cost 48,895 48,895
Net 48,895 48,895
Exploration stage royalty interests | Cote    
Cost 29,610 29,610
Net 29,610 29,610
Exploration stage royalty interests | Great Bear    
Cost 209,106 209,106
Net 209,106 209,106
Exploration stage royalty interests | Pascua - Lama    
Cost 177,690 177,690
Net 177,690 177,690
Exploration stage royalty interests | Other interest    
Cost 115,438 106,864
Net $ 115,438 $ 106,864