XML 59 R35.htm IDEA: XBRL DOCUMENT v3.25.0.1
INCOME TAXES (Tables)
12 Months Ended
Dec. 31, 2024
Income Tax Disclosure [Abstract]  
Components of income before income taxes
For financial reporting purposes, Income before income taxes includes the following components (amounts in thousands):
Years Ended
December 31,
2024
December 31,
2023
December 31,
2022
United States$127,366 $64,105 $86,321 
Foreign298,726 218,035 186,547 
$426,092 $282,140 $272,868 
Components of income tax expense (benefit)
Our Income tax expense consisted of (amounts in thousands):
Years Ended
December 31,
2024
December 31,
2023
December 31,
2022
Current:
Federal$51,643 $24,046 $29,228 
State715 (68)467 
Foreign32,901 24,499 23,067 
$85,259 $48,477 $52,762 
Deferred and others:
Federal$(92)$(763)$(957)
State(2)(14)(18)
Foreign8,448 (5,692)(18,861)
$8,354 $(6,469)$(19,836)
Total income tax expense $93,613 $42,008 $32,926 
Schedule of income tax expense (benefit) and effective tax rate
The provision for income taxes for the years ended December 31, 2024, 2023, and 2022 differs from the amount of income tax determined by applying the applicable United States statutory federal income tax rate to pre-tax income (net of non-
controlling interest in income of consolidated subsidiary and loss from equity investment) from operations as a result of the following differences (amounts in thousands):
Years Ended
December 31,
2024
December 31,
2023
December 31,
2022
Total expense computed by applying federal rates$89,480 $59,249 $57,303 
State and provincial income taxes, net of federal benefit914 625 545 
Excess depletion(2,473)(2,259)(1,907)
Statutory tax attributable to non-controlling interest(195)(224)(363)
Effect of foreign earnings(887)(10,116)(8,846)
Unrealized foreign exchange gains896 (988)853 
Rate adjustment1,279 (6)— 
Changes in estimates(1,062)11 119 
Valuation allowance3,842 (6,030)(15,877)
Other1,819 1,746 1,099 
Total income tax expense $93,613 $42,008 $32,926 
Schedule of deferred tax assets and liabilities
The tax effects of temporary differences and carryforwards, which give rise to our deferred tax assets and liabilities on December 31, 2024 and 2023 are as follows (amounts in thousands):
December 31,
2024
December 31,
2023
Deferred tax assets:
Stock-based compensation$1,989 $1,952 
Net operating losses5,863 4,683 
Foreign tax credits39,748 35,751 
Amortizable tax goodwill37,672 46,821 
Other6,487 5,044 
Total deferred tax assets91,759 94,251 
Valuation allowance(44,656)(40,814)
Net deferred tax assets$47,103 $53,437 
Deferred tax liabilities:
Mineral property basis$(123,482)$(122,543)
Unrealized foreign exchange gains(582)(582)
Other(1,179)(97)
Total deferred tax liabilities(125,243)(123,222)
Total net deferred taxes$(78,140)$(69,785)