XML 35 R11.htm IDEA: XBRL DOCUMENT v3.25.0.1
STREAM AND ROYALTY INTERESTS, NET
12 Months Ended
Dec. 31, 2024
STREAM AND ROYALTY INTERESTS, NET  
STREAM AND ROYALTY INTERESTS, NET STREAM AND ROYALTY INTERESTS, NET
The following summarizes our stream and royalty interests as of December 31, 2024 and 2023:
As of December 31, 2024 (Amounts in thousands):CostAccumulated DepletionNet
Production stage stream interests:
Mount Milligan$790,635 $(462,412)$328,223 
Pueblo Viejo610,404 (308,283)302,121 
Andacollo388,182 (177,059)211,123 
Khoemacau
265,911 (58,043)207,868 
Rainy River175,727 (86,307)89,420 
Other241,830 (154,245)87,585 
Total production stage stream interests2,472,689 (1,246,349)1,226,340 
Production stage royalty interests:
Cortez (Legacy Zone and CC Zone)353,850 (81,845)272,005 
Voisey's Bay205,724 (124,526)81,198 
Red Chris116,187 (5,966)110,221 
Peñasquito99,172 (65,372)33,800 
Other519,491 (418,648)100,843 
Total production stage royalty interests1,294,424 (696,357)598,067 
Total production stage stream and royalty interests3,767,113 (1,942,706)1,824,407 
Development stage stream interests:
Ilovica12,038 — 12,038 
Development stage royalty interests:
Cactus55,128 — 55,128 
Back River42,948 — 42,948 
La Fortuna35,140 — 35,140 
Other21,133 — 21,133 
Total development stage stream and royalty interests166,387 — 166,387 
Exploration stage stream interests:
Xavantina14,792 — 14,792 
Exploration stage royalty interests:
Cortez (Legacy Zone and CC Zone)456,479 — 456,479 
Great Bear209,106 — 209,106 
Pascua-Lama177,690 — 177,690 
Red Chris48,895 — 48,895 
Côté29,610 — 29,610 
Other115,438 — 115,438 
Total exploration stage stream and royalty interests1,052,010 — 1,052,010 
Total stream and royalty interests, net$4,985,510 $(1,942,706)$3,042,804 
As of December 31, 2023 (Amounts in thousands):CostAccumulated DepletionNet
Production stage stream interests:
Mount Milligan$790,635 $(430,106)$360,529 
Pueblo Viejo610,404 (299,354)311,050 
Andacollo388,182 (165,553)222,629 
Khoemacau
265,911 (41,635)224,276 
Rainy River175,727 (74,858)100,869 
Other232,703 (132,043)100,660 
Total production stage stream interests2,463,562 (1,143,549)1,320,013 
Production stage royalty interests:
Cortez (Legacy Zone and CC Zone)353,850 (61,891)291,959 
Voisey's Bay205,724 (121,000)84,724 
Red Chris116,187 (3,758)112,429 
Peñasquito99,172 (59,900)39,272 
Other448,899 (408,522)40,377 
Total production stage royalty interests1,223,832 (655,071)568,761 
Total production stage stream and royalty interests3,687,394 (1,798,620)1,888,774 
Development stage stream interests:
Ilovica12,038 — 12,038 
Development stage royalty interests:
Côté45,421 — 45,421 
La Fortuna35,140 — 35,140 
Other45,992 — 45,992 
Total development stage stream and royalty interests138,591 — 138,591 
Exploration stage stream interests:
Xavantina19,565 — 19,565 
Exploration stage royalty interests:
Cortez (Legacy Zone and CC Zone)456,479 — 456,479 
Great Bear209,106 — 209,106 
Pascua-Lama177,690 — 177,690 
Red Chris48,895 — 48,895 
Côté29,610 — 29,610 
Other106,864 — 106,864 
Total exploration stage stream and royalty interests1,048,209 — 1,048,209 
Total stream and royalty interests, net$4,874,194 $(1,798,620)$3,075,574