XML 21 R9.htm IDEA: XBRL DOCUMENT v3.24.3
STREAM AND ROYALTY INTERESTS, NET
9 Months Ended
Sep. 30, 2024
STREAM AND ROYALTY INTERESTS, NET  
STREAM AND ROYALTY INTERESTS, NET STREAM AND ROYALTY INTERESTS, NET
The following tables summarize our stream and royalty interests, net as of September 30, 2024 and December 31, 2023.
As of September 30, 2024 (Amounts in thousands):CostAccumulated DepletionNet
Production stage stream interests:
Mount Milligan$790,635 $(455,549)$335,086 
Pueblo Viejo610,404 (306,451)303,953 
Andacollo388,182 (173,673)214,509 
Khoemacau
265,911 (55,365)210,546 
Rainy River175,727 (82,771)92,956 
Other237,059 (149,939)87,120 
Total production stage stream interests2,467,918 (1,223,748)1,244,170 
Production stage royalty interests:
Cortez (Legacy Zone and CC Zone)353,850 (76,378)277,472 
Voisey's Bay205,724 (123,350)82,374 
Red Chris116,187 (5,966)110,221 
Peñasquito99,172 (63,543)35,629 
Other509,717 (416,069)93,648 
Total production stage royalty interests1,284,650 (685,306)599,344 
Total production stage stream and royalty interests3,752,568 (1,909,054)1,843,514 
Development stage stream interests:
Other12,038 — 12,038 
Development stage royalty interests:
Back River42,948 — 42,948 
La Fortuna35,140 — 35,140 
Other30,844 — 30,844 
Total development stage stream and royalty interests120,970 — 120,970 
Exploration stage stream interests:
Xavantina19,563 — 19,563 
Exploration stage royalty interests:
Cortez (Legacy Zone and CC Zone)456,479 — 456,479 
Great Bear209,106 — 209,106 
Pascua-Lama177,690 — 177,690 
Red Chris48,895 — 48,895 
Côté29,610 — 29,610 
Other115,497 — 115,497 
Total exploration stage stream and royalty interests1,056,840 — 1,056,840 
Total stream and royalty interests, net$4,930,378 $(1,909,054)$3,021,324 
As of December 31, 2023 (Amounts in thousands):CostAccumulated DepletionNet
Production stage stream interests:
Mount Milligan$790,635 $(430,106)$360,529 
Pueblo Viejo610,404 (299,354)311,050 
Andacollo388,182 (165,553)222,629 
Khoemacau
265,911 (41,635)224,276 
Rainy River175,727 (74,858)100,869 
Other232,703 (132,043)100,660 
Total production stage stream interests2,463,562 (1,143,549)1,320,013 
Production stage royalty interests:
Cortez (Legacy Zone and CC Zone)353,850 (61,891)291,959 
Voisey's Bay205,724 (121,000)84,724 
Red Chris116,187 (3,758)112,429 
Peñasquito99,172 (59,900)39,272 
Other448,899 (408,522)40,377 
Total production stage royalty interests1,223,832 (655,071)568,761 
Total production stage stream and royalty interests3,687,394 (1,798,620)1,888,774 
Development stage stream interests:
Other12,038 — 12,038 
Development stage royalty interests:
Côté45,421 — 45,421 
La Fortuna35,140 — 35,140 
Other45,992 — 45,992 
Total development stage stream and royalty interests138,591 — 138,591 
Exploration stage stream interests:
Xavantina19,565 — 19,565 
Exploration stage royalty interests:
Cortez (Legacy Zone and CC Zone)456,479 — 456,479 
Great Bear209,106 — 209,106 
Pascua-Lama177,690 — 177,690 
Red Chris48,895 — 48,895 
Côté29,610 — 29,610 
Other106,864 — 106,864 
Total exploration stage stream and royalty interests1,048,209 — 1,048,209 
Total stream and royalty interests, net$4,874,194 $(1,798,620)$3,075,574