XML 38 R27.htm IDEA: XBRL DOCUMENT v3.24.1.u1
SEGMENT INFORMATION (Tables)
3 Months Ended
Mar. 31, 2024
Segment Reporting [Abstract]  
Schedule of geographical distribution of long-lived assets Our long-lived assets (stream and royalty interests, net) are geographically distributed as shown in the following table (amounts in thousands):
As of March 31, 2024As of December 31, 2023
Stream
interest
Royalty
interest
Total stream
and royalty
interests, net
Stream
interest
Royalty
interest
Total stream
and royalty
interests, net
Canada$451,610 $612,428 $1,064,038 $461,398 $614,900 $1,076,298 
Dominican Republic308,814 — 308,814 311,050 — 311,050 
Africa255,704 321 256,025 264,529 321 264,850 
Chile219,392 224,116 443,508 222,629 224,116 446,745 
United States— 789,467 789,467 — 794,891 794,891 
Mexico— 39,245 39,245 — 41,803 41,803 
Australia— 20,961 20,961 — 21,288 21,288 
Rest of world89,799 26,638 116,437 92,010 26,639 118,649 
Total $1,325,319 $1,713,176 $3,038,495 $1,351,616 $1,723,958 $3,075,574 
Schedule of reportable segments for assessing performance
Our reportable segments for purposes of assessing performance are shown below (amounts in thousands):
Three Months Ended March 31, 2024
Revenue
Cost of sales(1)
Production taxes
Depletion (2)
Segment gross profit
Stream interests$102,528 $21,751 $— $27,401 $53,376 
Royalty interests46,374 — 1,449 11,282 33,643 
Total $148,902 $21,751 $1,449 $38,683 $87,019 
Three Months Ended March 31, 2023
Revenue
Cost of sales(1)
Production taxes
Depletion (2)
Segment gross profit
Stream interests$114,990 $25,020 $— $33,752 $56,218 
Royalty interests55,402 — 1,989 12,462 40,951 
Total$170,392 $25,020 $1,989 $46,214 $97,169 
_______________________________________________
(1)Excludes depreciation, depletion and amortization.
(2)Depletion amounts are included within Depreciation, depletion and amortization on our consolidated statements of operations and comprehensive income.
Schedule of reconciliation of segment gross profit to consolidated income (loss)
A reconciliation of total segment gross profit to the consolidated Income before income taxes is shown below (amounts in thousands):
Three Months Ended
March 31,
2024
March 31,
2023
Total segment gross profit$87,019 $97,169 
Costs and expenses
General and administrative expenses11,412 11,000 
Depreciation and amortization82 114 
Operating income75,525 86,055 
Fair value changes in equity securities447 799 
Interest and other income2,977 2,263 
Interest and other expense(4,607)(9,175)
Income before income taxes$74,342 $79,942 
Schedule of revenue by reportable segment geographically distributed
Our revenue by reportable segment for the three months ended March 31, 2024 and 2023, is geographically distributed as shown in the following table (amounts in thousands):
Three Months Ended
March 31,
2024
March 31,
2023
Stream interests:
Canada$44,705 $56,981 
Africa19,101 17,539 
Dominican Republic17,760 22,358 
Chile11,689 12,934 
Rest of world9,273 5,178 
Total stream interests$102,528 $114,990 
Royalty interests:
United States$24,079 $33,581 
Mexico10,768 9,295 
Canada5,131 6,591 
Australia4,975 4,099 
Rest of world1,421 1,836 
Total royalty interests$46,374 $55,402 
Total revenue$148,902 $170,392