STREAM AND ROYALTY INTERESTS, NET (Tables)

3 Months Ended

Mar. 31, 2024

STREAM AND ROYALTY INTERESTS, NET

Schedule of stream and royalty interests

The following tables summarize our stream and royalty interests, net as of March 31, 2024 and December 31, 2023.

As of March 31, 2024 (Amounts in thousands):	Cost		Accumulated Depletion		Net
Production stage stream interests:
Mount Milligan	$	790,635	$	(437,053)	$	353,582
Pueblo Viejo	610,404		(301,590)		308,814
Andacollo	388,182		(168,789)		219,393
Khoemacau	265,911		(47,415)		218,496
Rainy River	175,727		(77,698)		98,029
Other	237,059		(138,405)		98,654
Total production stage stream interests	2,467,918		(1,170,950)		1,296,968
Production stage royalty interests:
Cortez (Legacy Zone and CC Zone)	353,850		(67,166)		286,684
Voisey's Bay	205,724		(121,664)		84,060
Red Chris	116,187		(5,966)		110,221
Peñasquito	99,172		(61,240)		37,932
Other	448,899		(410,318)		38,581
Total production stage royalty interests	1,223,832		(666,354)		557,478
Total production stage stream and royalty interests	3,691,750		(1,837,304)		1,854,446
Development stage stream interests:
Other	12,038		—		12,038
Development stage royalty interests:
Côté	45,421		—		45,421
La Fortuna	35,140		—		35,140
Other	47,584		—		47,584
Total development stage stream and royalty interests	140,183		—		140,183
Exploration stage stream interests:
Xavantina	16,313		—		16,313
Exploration stage royalty interests:
Cortez (Legacy Zone and CC Zone)	456,479		—		456,479
Great Bear	209,106		—		209,106
Pascua-Lama	177,690		—		177,690
Red Chris	48,895		—		48,895
Côté	29,610		—		29,610
Other	105,773		—		105,773
Total exploration stage stream and royalty interests	1,043,866		—		1,043,866
Total stream and royalty interests, net	$	4,875,799	$	(1,837,304)	$	3,038,495

As of December 31, 2023 (Amounts in thousands):	Cost		Accumulated Depletion		Net
Production stage stream interests:
Mount Milligan	$	790,635	$	(430,106)	$	360,529
Pueblo Viejo	610,404		(299,354)		311,050
Andacollo	388,182		(165,553)		222,629
Khoemacau	265,911		(41,635)		224,276
Rainy River	175,727		(74,858)		100,869
Other	232,703		(132,043)		100,660
Total production stage stream interests	2,463,562		(1,143,549)		1,320,013
Production stage royalty interests:
Cortez (Legacy Zone and CC Zone)	353,850		(61,891)		291,959
Voisey's Bay	205,724		(121,000)		84,724
Red Chris	116,187		(3,758)		112,429
Peñasquito	99,172		(59,900)		39,272
Other	448,899		(408,522)		40,377
Total production stage royalty interests	1,223,832		(655,071)		568,761
Total production stage stream and royalty interests	3,687,394		(1,798,620)		1,888,774
Development stage stream interests:
Other	12,038		—		12,038
Development stage royalty interests:
Côté	45,421		—		45,421
La Fortuna	35,140		—		35,140
Other	45,992		—		45,992
Total development stage stream and royalty interests	138,591		—		138,591
Exploration stage stream interests:
Xavantina	19,565		—		19,565
Exploration stage royalty interests:
Cortez (Legacy Zone and CC Zone)	456,479		—		456,479
Great Bear	209,106		—		209,106
Pascua-Lama	177,690		—		177,690
Red Chris	48,895		—		48,895
Côté	29,610		—		29,610
Other	106,864		—		106,864
Total exploration stage royalty interests	1,048,209		—		1,048,209
Total stream and royalty interests, net	$	4,874,194	$	(1,798,620)	$	3,075,574