XML 69 R7.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss from continued operation $ (4,770) $ (10,960)
Adjustments to reconcile net loss to net cash used in operating activities:    
Capital gain from disposal (299) (6,844)
Share in investee losses 608
Impairment of equity method investment in Micronet LTD 187
Impairment of loan to Micronet 94
Depreciation and amortization 88 1,418
Goodwill impairment 1,466
Gain from sale of property and equipment, net 72
Change in fair value of derivatives, net (11)
Change in deferred taxes, net 522
Extinguishment of loan costs and commissions 334
Accrued interest and exchange rate differences on bank loans 109 26
Accrued interest and exchange rate differences on loans from others 664
Accrued interest and exchange rate differences on loans from others-YII 122 548
Stock-based compensation for employees and consultants 594
Changes in operating assets and liabilities:    
Decrease in trade accounts receivable 672 4,049
Decrease in inventories 348 534
Decrease in accrued severance pay, net (6) (14)
Decrease (increase) in other accounts receivable and long term other receivables (1,119) 32
Decrease in trade accounts payable (394) (2,234)
Decrease in other accounts payable (31) (1,761)
Net cash used in operating activities (3,797) (5,315)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Consideration from disposal of discontinued operation 4,295
Purchase of property and equipment (57) (44)
Loan to Related party Micronet Ltd. (375)
Deconsolidation of Micronet Ltd. (Appendix A) (608)
Net cash provided by (used in) investing activities (1,040) 4,251
CASH FLOWS FROM FINANCING ACTIVITIES:    
Extinguishment of loan costs (334)
Short term bank loans 1,399
Receipt of loans from others, net 1,856 4,826
Repayment of loans from others (1,778) (5,450)
Repayment of bank loans, net (352)  
Issuance of convertible preferred shares and warrants net 6,030
Issuance of warrants 122 74
Issuance of shares, net 479
Net cash provided by financing activities 5,878 994
NET CASH DECREASE IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH 1,041 (70)
Cash, Cash Equivalents and restricted cash at the beginning of the period 2,174 2,398
TRANSLATION ADJUSTMENT OF CASH, CASH EQUIVALENTS AND RESTRICTED CASH (16) (154)
Cash, Cash Equivalents and restricted cash at end of the period 3,199 2,174
Supplemental disclosure of cash flow information:    
Interest 387 841
Taxes $ 21 $ 46