XML 95 R6.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Statements of Changes in Equity - USD ($)
$ in Thousands
Series A Preffered Stock
Common Stock
Additional Paid-in Capital
Additional Paid-in Capital
Retained Earnings
Accumulated Other Comprehensive Income
Non-controlling Interest
Total
Balance at Dec. 31, 2017 $ 8 $ 10,881 $ (10,147) $ (363) $ 5,595 $ 5,974
Balance, Shares at Dec. 31, 2017 8,645,656            
Shares issued to service providers and employees     170   170
Shares issued to service providers and employees, shares   123,500            
Stock based compensation     377   377
Issuance of warrants     74   74
Comprehensive loss       (2,610) 246 (3,837) (6,201)
Stock based compensation in subsidiary     (206)   206 0
Issuance of shares, net   $ 1 609   610
Issuance of shares, net, shares   572,959            
Balance at Dec. 31, 2018 $ 9 11,905 (12,757) (117) 1,964 1,004
Balance, Shares at Dec. 31, 2018 9,342,115            
Shares issued to service providers and employees 603 603
Shares issued to service providers and employees, shares 500,600            
Stock based compensation 61 61
Comprehensive loss   (4,217) (236) (393) (4,846)
Stock based compensation in subsidiary   70   (70)
Loss of control of subsidiary     423 (1,501) (1,078)
Issuance of shares, net   $ 2 1,346   1,348
Issuance of shares, net, shares   1,246,817            
Issuance of shares, net- Series A Preferred Stock and warrants $ 2   122 6,028 6,152
Issuance of shares, net- Series A Preferred Stock and warrants, shares 2,386,363              
Balance at Dec. 31, 2019 $ 2 $ 11 $ 14,107 $ 6,028 $ (16,974) $ 70 $ 0 $ 3,244
Balance, Shares at Dec. 31, 2019 2,386,363 11,089,532