Maryland
|
|
43-1524856
|
(State or other jurisdiction of incorporation
or organization)
|
|
(I.R.S. Employer Identification Number)
|
|
|
|
1451 E. Battlefield, Springfield, Missouri
|
|
65804
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
|
|
(417) 887-4400
|
Large accelerated filer / /
|
Accelerated filer /X/
|
Non-accelerated filer / /
|
Smaller reporting company / /
|
Emerging growth company / /
|
SEPTEMBER 30,
|
DECEMBER 31,
|
|||||||
2018
|
2017
|
|||||||
(Unaudited)
|
||||||||
ASSETS
|
||||||||
Cash
|
$
|
99,044
|
$
|
115,600
|
||||
Interest-bearing deposits in other financial institutions
|
109,777
|
126,653
|
||||||
Cash and cash equivalents
|
208,821
|
242,253
|
||||||
Available-for-sale securities
|
191,251
|
179,179
|
||||||
Held-to-maturity securities (fair value $0 – September 2018; $131 - December 2017)
|
—
|
130
|
||||||
Mortgage loans held for sale
|
3,474
|
8,203
|
||||||
Loans receivable, net of allowance for loan losses of $37,497 – September 2018; $36,492 - December 2017
|
3,942,766
|
3,726,302
|
||||||
Interest receivable
|
13,008
|
12,338
|
||||||
Prepaid expenses and other assets
|
41,116
|
47,122
|
||||||
Other real estate owned and repossessions, net
|
12,844
|
22,002
|
||||||
Premises and equipment, net
|
133,319
|
138,018
|
||||||
Goodwill and other intangible assets
|
9,613
|
10,850
|
||||||
Investment in Federal Home Loan Bank stock
|
14,918
|
11,182
|
||||||
Current and deferred income taxes
|
12,956
|
16,942
|
||||||
Total Assets
|
$
|
4,584,086
|
$
|
4,414,521
|
||||
LIABILITIES AND STOCKHOLDERS' EQUITY
|
||||||||
Liabilities:
|
||||||||
Deposits
|
$
|
3,595,665
|
$
|
3,597,144
|
||||
Federal Home Loan Bank advances
|
240,000
|
127,500
|
||||||
Securities sold under reverse repurchase agreements with customers
|
112,184
|
80,531
|
||||||
Short-term borrowings
|
1,360
|
16,604
|
||||||
Subordinated debentures issued to capital trusts
|
25,774
|
25,774
|
||||||
Subordinated notes
|
73,804
|
73,688
|
||||||
Accrued interest payable
|
3,013
|
2,904
|
||||||
Advances from borrowers for taxes and insurance
|
8,858
|
5,319
|
||||||
Accounts payable and accrued expenses
|
15,301
|
13,395
|
||||||
Total Liabilities
|
4,075,959
|
3,942,859
|
||||||
Stockholders' Equity:
|
||||||||
Capital stock
|
||||||||
Serial preferred stock –$.01 par value; authorized 1,000,000 shares; issued
and outstanding September 2018 and December 2017 - -0- shares |
—
|
—
|
||||||
Common stock, $.01 par value; authorized 20,000,000 shares;
issued and outstanding September 2018 –14,153,290 shares; December 2017 - 14,087,533 shares |
142
|
141
|
||||||
Additional paid-in capital
|
29,553
|
28,203
|
||||||
Retained earnings
|
480,027
|
442,077
|
||||||
Accumulated other comprehensive income (loss)
|
(1,595
|
)
|
1,241
|
|||||
Total Stockholders' Equity
|
508,127
|
471,662
|
||||||
Total Liabilities and Stockholders' Equity
|
$
|
4,584,086
|
$
|
4,414,521
|
THREE MONTHS ENDED
SEPTEMBER 30, |
||||||||
2018
|
2017
|
|||||||
(Unaudited)
|
||||||||
INTEREST INCOME
|
||||||||
Loans
|
$
|
51,063
|
$
|
44,824
|
||||
Investment securities and other
|
1,919
|
1,544
|
||||||
TOTAL INTEREST INCOME
|
52,982
|
46,368
|
||||||
INTEREST EXPENSE
|
||||||||
Deposits
|
7,352
|
5,131
|
||||||
Federal Home Loan Bank advances
|
1,192
|
546
|
||||||
Short-term borrowings and repurchase agreements
|
177
|
118
|
||||||
Subordinated debentures issued to capital trusts
|
252
|
267
|
||||||
Subordinated notes
|
1,024
|
1,025
|
||||||
TOTAL INTEREST EXPENSE
|
9,997
|
7,087
|
||||||
NET INTEREST INCOME
|
42,985
|
39,281
|
||||||
Provision for Loan Losses
|
1,300
|
2,950
|
||||||
NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES
|
41,685
|
36,331
|
||||||
NON-INTEREST INCOME
|
||||||||
Commissions
|
309
|
279
|
||||||
Service charges and ATM fees
|
5,458
|
5,533
|
||||||
Net realized gains on sales of loans
|
417
|
719
|
||||||
Late charges and fees on loans
|
466
|
436
|
||||||
Gain on sales of securities
|
2
|
—
|
||||||
Gain on derivative interest rate products
|
5
|
8
|
||||||
Gain on sale of business units
|
7,414
|
—
|
||||||
Other income
|
533
|
680
|
||||||
TOTAL NON-INTEREST INCOME
|
14,604
|
7,655
|
||||||
NON-INTEREST EXPENSE
|
||||||||
Salaries and employee benefits
|
15,162
|
14,664
|
||||||
Net occupancy and equipment expense
|
6,551
|
6,079
|
||||||
Postage
|
843
|
845
|
||||||
Insurance
|
682
|
755
|
||||||
Advertising
|
589
|
587
|
||||||
Office supplies and printing
|
255
|
279
|
||||||
Telephone
|
827
|
790
|
||||||
Legal, audit and other professional fees
|
875
|
610
|
||||||
Expense on other real estate owned and repossessions
|
498
|
1,343
|
||||||
Partnership tax credit investment amortization
|
91
|
217
|
||||||
Acquired deposit intangible asset amortization
|
412
|
412
|
||||||
Other operating expenses
|
1,524
|
1,453
|
||||||
TOTAL NON-INTEREST EXPENSE
|
28,309
|
28,034
|
||||||
Income Before Income Taxes
|
27,980
|
15,952
|
||||||
Provision for Income Taxes
|
5,464
|
4,289
|
||||||
Net income
|
$
|
22,516
|
$
|
11,663
|
||||
Basic Earnings Per Share
|
$
|
1.59
|
$
|
0.83
|
||||
Diluted Earnings Per Share
|
$
|
1.57
|
$
|
0.82
|
||||
Dividends Declared Per Share
|
$
|
0.32
|
$
|
0.24
|
NINE MONTHS ENDED
SEPTEMBER 30, |
||||||||
2018
|
2017
|
|||||||
(Unaudited)
|
||||||||
INTEREST INCOME
|
||||||||
Loans
|
$
|
144,447
|
$
|
131,734
|
||||
Investment securities and other
|
5,361
|
4,791
|
||||||
TOTAL INTEREST INCOME
|
149,808
|
136,525
|
||||||
INTEREST EXPENSE
|
||||||||
Deposits
|
19,058
|
15,100
|
||||||
Federal Home Loan Bank advances
|
2,964
|
1,045
|
||||||
Short-term borrowings and repurchase agreements
|
385
|
662
|
||||||
Subordinated debentures issued to capital trusts
|
692
|
760
|
||||||
Subordinated notes
|
3,073
|
3,075
|
||||||
TOTAL INTEREST EXPENSE
|
26,172
|
20,642
|
||||||
NET INTEREST INCOME
|
123,636
|
115,883
|
||||||
Provision for Loan Losses
|
5,200
|
7,150
|
||||||
NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES
|
118,436
|
108,733
|
||||||
NON-INTEREST INCOME
|
||||||||
Commissions
|
868
|
851
|
||||||
Service charges and ATM fees
|
16,191
|
16,195
|
||||||
Net realized gains on sales of loans
|
1,438
|
2,343
|
||||||
Late charges and fees on loans
|
1,240
|
1,922
|
||||||
Gain on sales of securities
|
2
|
—
|
||||||
Gain (loss) on derivative interest rate products
|
53
|
(5
|
)
|
|||||
Gain on termination of loss sharing agreements
|
—
|
7,704
|
||||||
Amortization of income/(expense) related to business acquisitions
|
—
|
(486
|
)
|
|||||
Gain on sale of business units
|
7,414
|
—
|
||||||
Other income
|
1,792
|
2,627
|
||||||
TOTAL NON-INTEREST INCOME
|
28,998
|
31,151
|
||||||
NON-INTEREST EXPENSE
|
||||||||
Salaries and employee benefits
|
44,731
|
44,495
|
||||||
Net occupancy and equipment expense
|
19,234
|
18,419
|
||||||
Postage
|
2,544
|
2,651
|
||||||
Insurance
|
2,002
|
2,300
|
||||||
Advertising
|
1,892
|
1,656
|
||||||
Office supplies and printing
|
789
|
1,208
|
||||||
Telephone
|
2,339
|
2,389
|
||||||
Legal, audit and other professional fees
|
2,373
|
1,991
|
||||||
Expense on other real estate owned and repossessions
|
4,376
|
2,595
|
||||||
Partnership tax credit investment amortization
|
484
|
713
|
||||||
Acquired deposit intangible asset amortization
|
1,237
|
1,237
|
||||||
Other operating expenses
|
4,536
|
5,322
|
||||||
TOTAL NON-INTEREST EXPENSE
|
86,537
|
84,976
|
||||||
Income Before Income Taxes
|
60,897
|
54,908
|
||||||
Provision for Income Taxes
|
11,076
|
15,550
|
||||||
Net income
|
$
|
49,821
|
$
|
39,358
|
||||
Basic Earnings Per Share
|
$
|
3.53
|
$
|
2.81
|
||||
Diluted Earnings Per Share
|
$
|
3.49
|
$
|
2.77
|
||||
Dividends Declared Per Share
|
$
|
0.88
|
$
|
0.70
|
THREE MONTHS ENDED
SEPTEMBER 30, |
||||||||
2018
|
2017
|
|||||||
(Unaudited)
|
||||||||
Net Income
|
$
|
22,516
|
$
|
11,663
|
||||
Unrealized appreciation (depreciation) on available-for-sale securities,
net of taxes (credit) of $(232) and $(101), for 2018 and 2017, respectively |
(805
|
)
|
(177
|
)
|
||||
Reclassification adjustment for gains included in net income,
net of (taxes) credit of $0 for each of 2018 and 2017 |
(2
|
)
|
—
|
|||||
—
|
64
|
|||||||
Comprehensive Income
|
$
|
21,709
|
$
|
11,550
|
NINE MONTHS ENDED
SEPTEMBER 30,
|
||||||||
2018
|
2017
|
|||||||
(Unaudited)
|
||||||||
Net Income
|
$
|
49,821
|
$
|
39,358
|
||||
Unrealized appreciation (depreciation) on available-for-sale securities, net
of taxes (credit) of $(894) and $106, for 2018 and 2017, respectively |
(3,106
|
)
|
186
|
|||||
Reclassification adjustment for gains included in net income,
net of (taxes) credit of $0 for each of 2018 and 2017 |
(2
|
)
|
—
|
|||||
Change in fair value of cash flow hedge, net of taxes of $0
and $93, for 2018 and 2017, respectively |
—
|
161
|
||||||
Comprehensive Income
|
$
|
46,713
|
$
|
39,705
|
NINE MONTHS ENDED
SEPTEMBER 30,
|
||||||||
2018
|
2017
|
|||||||
(Unaudited)
|
||||||||
CASH FLOWS FROM OPERATING ACTIVITIES
|
||||||||
Net income
|
$
|
49,821
|
$
|
39,358
|
||||
Proceeds from sales of loans held for sale
|
72,229
|
104,175
|
||||||
Originations of loans held for sale
|
(65,788
|
)
|
(95,384
|
)
|
||||
Items not requiring (providing) cash:
|
||||||||
Depreciation
|
6,842
|
6,901
|
||||||
Amortization
|
1,837
|
2,064
|
||||||
Compensation expense for stock option grants
|
539
|
412
|
||||||
Provision for loan losses
|
5,200
|
7,150
|
||||||
Net gains on loan sales
|
(1,438
|
)
|
(2,343
|
)
|
||||
Net realized gains on sales of available-for-sale securities
|
(2
|
)
|
—
|
|||||
Net losses on sale of premises and equipment
|
122
|
183
|
||||||
Net losses on sale/write-down of other real estate owned and repossessions
|
2,003
|
211
|
||||||
Gain realized on sale of business units
|
(7,414
|
)
|
—
|
|||||
Gain realized on termination of loss sharing agreements
|
—
|
(7,704
|
)
|
|||||
Accretion of deferred income, premiums, discounts and other
|
(2,032
|
)
|
(1,492
|
)
|
||||
(Gain) loss on derivative interest rate products
|
(53
|
)
|
5
|
|||||
Deferred income taxes
|
(6,278
|
)
|
(3,686
|
)
|
||||
Changes in:
|
||||||||
Interest receivable
|
(670
|
)
|
669
|
|||||
Prepaid expenses and other assets
|
5,967
|
(271
|
)
|
|||||
Accrued expenses and other liabilities
|
1,331
|
787
|
||||||
Income taxes refundable/payable
|
11,158
|
841
|
||||||
Net cash provided by operating activities
|
73,374
|
51,876
|
||||||
CASH FLOWS FROM INVESTING ACTIVITIES
|
||||||||
Net change in loans
|
(171,672
|
)
|
136,205
|
|||||
Purchase of loans
|
(57,382
|
)
|
(203,294
|
)
|
||||
Cash paid for sale of business units
|
(50,356
|
)
|
—
|
|||||
Cash received from FDIC loss sharing reimbursements
|
—
|
16,245
|
||||||
Purchase of premises and equipment
|
(7,833
|
)
|
(4,546
|
)
|
||||
Proceeds from sale of premises and equipment
|
2,296
|
521
|
||||||
Proceeds from sale of other real estate owned and repossessions
|
16,124
|
22,788
|
||||||
Capitalized costs on other real estate owned
|
(153
|
)
|
(117
|
)
|
||||
Proceeds from sales of available-for-sale securities
|
502
|
—
|
||||||
Proceeds from maturities and calls of held-to-maturity securities
|
130
|
117
|
||||||
Proceeds from maturities and calls of available-for-sale securities
|
2,366
|
9,579
|
||||||
Principal reductions on mortgage-backed securities
|
17,134
|
19,834
|
||||||
Purchase of available-for-sale securities
|
(36,677
|
)
|
—
|
|||||
Purchase of Federal Home Loan Bank stock
|
(3,736
|
)
|
(248
|
)
|
||||
Net cash used in investing activities
|
(289,257
|
)
|
(2,916
|
)
|
||||
CASH FLOWS FROM FINANCING ACTIVITIES
|
||||||||
Net increase (decrease) in certificates of deposit
|
84,177
|
(121,438
|
)
|
|||||
Net increase (decrease) in checking and savings deposits
|
(24,535
|
)
|
42,563
|
|||||
Proceeds from Federal Home Loan Bank advances
|
2,363,500
|
889,000
|
||||||
Repayments of Federal Home Loan Bank advances
|
(2,251,000
|
)
|
(746,435
|
)
|
||||
Net increase (decrease) in short-term borrowings
|
16,409
|
(132,424
|
)
|
|||||
Advances from borrowers for taxes and insurance
|
3,539
|
4,182
|
||||||
Dividends paid
|
(11,288
|
)
|
(9,523
|
)
|
||||
Stock options exercised
|
1,649
|
2,018
|
||||||
Net cash provided by (used in) financing activities
|
182,451
|
(72,057
|
)
|
|||||
DECREASES IN CASH AND CASH EQUIVALENTS
|
(33,432
|
)
|
(23,097
|
)
|
||||
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD
|
242,253
|
279,769
|
||||||
CASH AND CASH EQUIVALENTS, END OF PERIOD
|
$
|
208,821
|
$
|
256,672
|
Three Months Ended September 30,
|
||||||||
2018
|
2017
|
|||||||
(In Thousands, Except Per Share Data)
|
||||||||
Basic:
|
||||||||
Average shares outstanding
|
14,146
|
14,038
|
||||||
Net income
|
$
|
22,516
|
$
|
11,663
|
||||
Per share amount
|
$
|
1.59
|
$
|
0.83
|
||||
Diluted:
|
||||||||
Average shares outstanding
|
14,146
|
14,038
|
||||||
Net effect of dilutive stock options – based on the treasury
|
||||||||
stock method using average market price
|
153
|
186
|
||||||
Diluted shares
|
14,299
|
14,224
|
||||||
Net income
|
$
|
22,516
|
$
|
11,663
|
||||
Per share amount
|
$
|
1.57
|
$
|
0.82
|
Nine Months Ended September 30,
|
||||||||
2018
|
2017
|
|||||||
(In Thousands, Except Per Share Data)
|
||||||||
Basic:
|
||||||||
Average shares outstanding
|
14,124
|
14,007
|
||||||
Net income
|
$
|
49,821
|
$
|
39,358
|
||||
Per share amount
|
$
|
3.53
|
$
|
2.81
|
||||
Diluted:
|
||||||||
Average shares outstanding
|
14,124
|
14,007
|
||||||
Net effect of dilutive stock options – based on the treasury
|
||||||||
stock method using average market price
|
136
|
186
|
||||||
Diluted shares
|
14,260
|
14,193
|
||||||
Net income
|
$
|
49,821
|
$
|
39,358
|
||||
Per share amount
|
$
|
3.49
|
$
|
2.77
|
September 30, 2018
|
||||||||||||||||||||
Gross
|
Gross
|
Tax
|
||||||||||||||||||
Amortized
|
Unrealized
|
Unrealized
|
Fair
|
Equivalent
|
||||||||||||||||
Cost
|
Gains
|
Losses
|
Value
|
Yield
|
||||||||||||||||
(In Thousands)
|
||||||||||||||||||||
AVAILABLE-FOR-SALE SECURITIES:
|
||||||||||||||||||||
Mortgage-backed securities
|
$
|
124,777
|
$
|
639
|
$
|
3,891
|
$
|
121,525
|
2.44
|
%
|
||||||||||
Collateralized mortgage obligations
|
17,481
|
—
|
97
|
17,384
|
3.03
|
|||||||||||||||
States and political subdivisions
|
51,047
|
1,314
|
19
|
52,342
|
4.81
|
|||||||||||||||
$
|
193,305
|
$
|
1,953
|
$
|
4,007
|
$
|
191,251
|
3.12
|
%
|
December 31, 2017
|
||||||||||||||||||||
Gross
|
Gross
|
Tax
|
||||||||||||||||||
Amortized
|
Unrealized
|
Unrealized
|
Fair
|
Equivalent
|
||||||||||||||||
Cost
|
Gains
|
Losses
|
Value
|
Yield
|
||||||||||||||||
(In Thousands)
|
||||||||||||||||||||
AVAILABLE-FOR-SALE SECURITIES:
|
||||||||||||||||||||
Mortgage-backed securities
|
$
|
123,300
|
$
|
871
|
$
|
1,638
|
$
|
122,533
|
2.19
|
%
|
||||||||||
States and political subdivisions
|
53,930
|
2,716
|
—
|
56,646
|
4.72
|
|||||||||||||||
$
|
177,230
|
$
|
3,587
|
$
|
1,638
|
$
|
179,179
|
2.96
|
%
|
|||||||||||
HELD-TO-MATURITY SECURITIES:
|
||||||||||||||||||||
States and political subdivisions
|
$
|
130
|
$
|
1
|
$
|
—
|
$
|
131
|
6.14
|
%
|
Amortized
|
Fair
|
|||||||
Cost
|
Value
|
|||||||
(In Thousands)
|
||||||||
One year or less
|
$
|
—
|
$
|
—
|
||||
After one through five years
|
841
|
905
|
||||||
After five through ten years
|
9,556
|
9,687
|
||||||
After ten years
|
40,650
|
41,750
|
||||||
Securities not due on a single maturity date
|
142,258
|
138,909
|
||||||
$
|
193,305
|
$
|
191,251
|
September 30, 2018
|
||||||||||||||||||||||||
Less than 12 Months
|
12 Months or More
|
Total
|
||||||||||||||||||||||
Fair
|
Unrealized
|
Fair
|
Unrealized
|
Fair
|
Unrealized
|
|||||||||||||||||||
Description of Securities
|
Value
|
Losses
|
Value
|
Losses
|
Value
|
Losses
|
||||||||||||||||||
(In Thousands)
|
||||||||||||||||||||||||
Mortgage-backed securities
|
$
|
24,226
|
$
|
(557
|
)
|
$
|
72,518
|
$
|
(3,334
|
)
|
$
|
96,744
|
$
|
(3,891
|
)
|
|||||||||
Collateralized mortgage obligations
|
17,384
|
(97
|
)
|
—
|
—
|
17,384
|
(97
|
)
|
||||||||||||||||
State and political
|
||||||||||||||||||||||||
subdivisions
|
3,341
|
(19
|
)
|
—
|
—
|
3,341
|
(19
|
)
|
||||||||||||||||
$
|
44,951
|
$
|
(673
|
)
|
$
|
72,518
|
$
|
(3,334
|
)
|
$
|
117,469
|
$
|
(4,007
|
)
|
December 31, 2017
|
||||||||||||||||||||||||
Less than 12 Months
|
12 Months or More
|
Total
|
||||||||||||||||||||||
Fair
|
Unrealized
|
Fair
|
Unrealized
|
Fair
|
Unrealized
|
|||||||||||||||||||
Description of Securities
|
Value
|
Losses
|
Value
|
Losses
|
Value
|
Losses
|
||||||||||||||||||
(In Thousands)
|
||||||||||||||||||||||||
Mortgage-backed securities
|
$
|
33,862
|
$
|
(384
|
)
|
$
|
55,845
|
$
|
(1,254
|
)
|
$
|
89,707
|
$
|
(1,638
|
)
|
|||||||||
State and political
|
||||||||||||||||||||||||
subdivisions
|
—
|
—
|
—
|
—
|
—
|
—
|
||||||||||||||||||
$
|
33,862
|
$
|
(384
|
)
|
$
|
55,845
|
$
|
(1,254
|
)
|
$
|
89,707
|
$
|
(1,638
|
)
|
September 30,
|
December 31,
|
|||||||
2018
|
2017
|
|||||||
(In Thousands)
|
||||||||
One- to four-family residential construction
|
$
|
25,477
|
$
|
20,793
|
||||
Subdivision construction
|
16,054
|
18,062
|
||||||
Land development
|
44,502
|
43,971
|
||||||
Commercial construction
|
1,283,468
|
1,068,352
|
||||||
Owner occupied one- to four-family residential
|
255,994
|
190,515
|
||||||
Non-owner occupied one- to four-family residential
|
109,282
|
119,468
|
||||||
Commercial real estate
|
1,383,871
|
1,235,329
|
||||||
Other residential
|
791,786
|
745,645
|
||||||
Commercial business
|
332,037
|
353,351
|
||||||
Industrial revenue bonds
|
14,179
|
21,859
|
||||||
Consumer auto
|
277,884
|
357,142
|
||||||
Consumer other
|
57,921
|
63,368
|
||||||
Home equity lines of credit
|
117,061
|
115,439
|
||||||
Loans acquired and accounted for under ASC 310-30, net of discounts
|
177,150
|
209,669
|
||||||
4,886,666
|
4,562,963
|
|||||||
Undisbursed portion of loans in process
|
(899,620
|
)
|
(793,669
|
)
|
||||
Allowance for loan losses
|
(37,497
|
)
|
(36,492
|
)
|
||||
Deferred loan fees and gains, net
|
(6,783
|
)
|
(6,500
|
)
|
||||
$
|
3,942,766
|
$
|
3,726,302
|
|||||
Weighted average interest rate
|
5.03
|
%
|
4.74
|
%
|
September 30, 2018
|
||||||||||||||||||||||||||||
Total Loans
|
||||||||||||||||||||||||||||
Total
|
> 90 Days
|
|||||||||||||||||||||||||||
30-59 Days
|
60-89 Days
|
Over
|
Total
|
Loans
|
Past Due and
|
|||||||||||||||||||||||
Past Due
|
Past Due
|
90 Days
|
Past Due
|
Current
|
Receivable
|
Still Accruing
|
||||||||||||||||||||||
(In Thousands)
|
||||||||||||||||||||||||||||
One- to four-family
|
||||||||||||||||||||||||||||
residential construction
|
$
|
—
|
$
|
294
|
$
|
—
|
$
|
294
|
$
|
25,183
|
$
|
25,477
|
$
|
—
|
||||||||||||||
Subdivision construction
|
12
|
—
|
—
|
12
|
16,042
|
16,054
|
—
|
|||||||||||||||||||||
Land development
|
—
|
32
|
—
|
32
|
44,470
|
44,502
|
—
|
|||||||||||||||||||||
Commercial construction
|
—
|
—
|
—
|
—
|
1,283,468
|
1,283,468
|
—
|
|||||||||||||||||||||
Owner occupied one- to
|
||||||||||||||||||||||||||||
four-family residential
|
138
|
62
|
1,270
|
1,470
|
254,524
|
255,994
|
—
|
|||||||||||||||||||||
Non-owner occupied one-
|
||||||||||||||||||||||||||||
to four-family residential
|
—
|
—
|
1,481
|
1,481
|
107,801
|
109,282
|
—
|
|||||||||||||||||||||
Commercial real estate
|
327
|
38
|
346
|
711
|
1,383,160
|
1,383,871
|
—
|
|||||||||||||||||||||
Other residential
|
—
|
—
|
—
|
—
|
791,786
|
791,786
|
—
|
|||||||||||||||||||||
Commercial business
|
129
|
—
|
1,590
|
1,719
|
330,318
|
332,037
|
—
|
|||||||||||||||||||||
Industrial revenue bonds
|
—
|
—
|
—
|
—
|
14,179
|
14,179
|
—
|
|||||||||||||||||||||
Consumer auto
|
2,705
|
858
|
1,367
|
4,930
|
272,954
|
277,884
|
—
|
|||||||||||||||||||||
Consumer other
|
473
|
220
|
326
|
1,019
|
56,902
|
57,921
|
—
|
|||||||||||||||||||||
Home equity lines of credit
|
353
|
—
|
95
|
448
|
116,613
|
117,061
|
—
|
|||||||||||||||||||||
Loans acquired and
|
||||||||||||||||||||||||||||
accounted for under
|
||||||||||||||||||||||||||||
ASC 310-30, net of
|
||||||||||||||||||||||||||||
discounts
|
1,780
|
1,442
|
2,385
|
5,607
|
171,543
|
177,150
|
—
|
|||||||||||||||||||||
5,917
|
2,946
|
8,860
|
17,723
|
4,868,943
|
4,886,666
|
—
|
||||||||||||||||||||||
Less loans acquired and
accounted for under
|
||||||||||||||||||||||||||||
ASC 310-30, net
|
1,780
|
1,442
|
2,385
|
5,607
|
171,543
|
177,150
|
—
|
|||||||||||||||||||||
Total
|
$
|
4,137
|
$
|
1,504
|
$
|
6,475
|
$
|
12,116
|
$
|
4,697,400
|
$
|
4,709,516
|
$
|
—
|
December 31, 2017
|
||||||||||||||||||||||||||||
Total Loans
|
||||||||||||||||||||||||||||
Total
|
> 90 Days
|
|||||||||||||||||||||||||||
30-59 Days
|
60-89 Days
|
Over
|
Total
|
Loans
|
Past Due and
|
|||||||||||||||||||||||
Past Due
|
Past Due
|
90 Days
|
Past Due
|
Current
|
Receivable
|
Still Accruing
|
||||||||||||||||||||||
(In Thousands)
|
||||||||||||||||||||||||||||
One- to four-family
|
||||||||||||||||||||||||||||
residential construction
|
$
|
250
|
$
|
—
|
$
|
—
|
$
|
250
|
$
|
20,543
|
$
|
20,793
|
$
|
—
|
||||||||||||||
Subdivision construction
|
—
|
—
|
98
|
98
|
17,964
|
18,062
|
—
|
|||||||||||||||||||||
Land development
|
54
|
37
|
—
|
91
|
43,880
|
43,971
|
—
|
|||||||||||||||||||||
Commercial construction
|
—
|
—
|
—
|
—
|
1,068,352
|
1,068,352
|
—
|
|||||||||||||||||||||
Owner occupied one- to
|
||||||||||||||||||||||||||||
four-family residential
|
1,927
|
71
|
904
|
2,902
|
187,613
|
190,515
|
—
|
|||||||||||||||||||||
Non-owner occupied one-
|
||||||||||||||||||||||||||||
to four-family residential
|
947
|
190
|
1,816
|
2,953
|
116,515
|
119,468
|
58
|
|||||||||||||||||||||
Commercial real estate
|
8,346
|
993
|
1,226
|
10,565
|
1,224,764
|
1,235,329
|
—
|
|||||||||||||||||||||
Other residential
|
540
|
353
|
1,877
|
2,770
|
742,875
|
745,645
|
—
|
|||||||||||||||||||||
Commercial business
|
2,623
|
1,282
|
2,063
|
5,968
|
347,383
|
353,351
|
—
|
|||||||||||||||||||||
Industrial revenue bonds
|
—
|
—
|
—
|
—
|
21,859
|
21,859
|
—
|
|||||||||||||||||||||
Consumer auto
|
5,196
|
1,230
|
2,284
|
8,710
|
348,432
|
357,142
|
12
|
|||||||||||||||||||||
Consumer other
|
464
|
64
|
557
|
1,085
|
62,283
|
63,368
|
—
|
|||||||||||||||||||||
Home equity lines of credit
|
58
|
—
|
430
|
488
|
114,951
|
115,439
|
26
|
|||||||||||||||||||||
Loans acquired and
|
||||||||||||||||||||||||||||
accounted for under ASC 310-30, net of
|
||||||||||||||||||||||||||||
discounts
|
4,449
|
1,951
|
10,675
|
17,075
|
192,594
|
209,669
|
272
|
|||||||||||||||||||||
24,854
|
6,171
|
21,930
|
52,955
|
4,510,008
|
4,562,963
|
368
|
||||||||||||||||||||||
Less loans acquired and
accounted for under ASC
310-30, net
|
4,449
|
1,951
|
10,675
|
17,075
|
192,594
|
209,669
|
272
|
|||||||||||||||||||||
Total
|
$
|
20,405
|
$
|
4,220
|
$
|
11,255
|
$
|
35,880
|
$
|
4,317,414
|
$
|
4,353,294
|
$
|
96
|
September 30,
|
December 31,
|
|||||||
2018
|
2017
|
|||||||
(In Thousands)
|
||||||||
One- to four-family residential construction
|
$
|
—
|
$
|
—
|
||||
Subdivision construction
|
—
|
98
|
||||||
Land development
|
—
|
—
|
||||||
Commercial construction
|
—
|
—
|
||||||
Owner occupied one- to four-family residential
|
1,270
|
904
|
||||||
Non-owner occupied one- to four-family residential
|
1,481
|
1,758
|
||||||
Commercial real estate
|
346
|
1,226
|
||||||
Other residential
|
—
|
1,877
|
||||||
Commercial business
|
1,590
|
2,063
|
||||||
Industrial revenue bonds
|
—
|
—
|
||||||
Consumer auto
|
1,367
|
2,272
|
||||||
Consumer other
|
326
|
557
|
||||||
Home equity lines of credit
|
95
|
404
|
||||||
Total
|
$
|
6,475
|
$
|
11,159
|
One- to Four-
|
||||||||||||||||||||||||||||
Family
|
||||||||||||||||||||||||||||
Residential and
|
Other
|
Commercial
|
Commercial
|
Commercial
|
||||||||||||||||||||||||
Construction
|
Residential
|
Real Estate
|
Construction
|
Business
|
Consumer
|
Total
|
||||||||||||||||||||||
(In Thousands)
|
||||||||||||||||||||||||||||
Allowance for loan losses
|
||||||||||||||||||||||||||||
Balance July 1, 2018
|
$
|
2,727
|
$
|
3,845
|
$
|
19,474
|
$
|
2,395
|
$
|
2,991
|
$
|
6,124
|
$
|
37,556
|
||||||||||||||
Provision (benefit) charged to
expense
|
7
|
341
|
708
|
538
|
(1,019
|
)
|
725
|
1,300
|
||||||||||||||||||||
Losses charged off
|
(18
|
)
|
(194
|
)
|
—
|
(4
|
)
|
(274
|
)
|
(2,128
|
)
|
(2,618
|
)
|
|||||||||||||||
Recoveries
|
79
|
41
|
1
|
97
|
80
|
961
|
1,259
|
|||||||||||||||||||||
Balance September 30, 2018
|
$
|
2,795
|
$
|
4,033
|
$
|
20,183
|
$
|
3,026
|
$
|
1,778
|
$
|
5,682
|
$
|
37,497
|
||||||||||||||
Balance January 1, 2018
|
$
|
2,108
|
$
|
2,839
|
$
|
18,639
|
$
|
1,767
|
$
|
3,581
|
$
|
7,558
|
$
|
36,492
|
||||||||||||||
Provision (benefit) charged to
expense
|
494
|
1,310
|
1,519
|
1,009
|
(991
|
)
|
1,859
|
5,200
|
||||||||||||||||||||
Losses charged off
|
(59
|
)
|
(525
|
)
|
(102
|
)
|
(87
|
)
|
(1,155
|
)
|
(7,062
|
)
|
(8,990
|
)
|
||||||||||||||
Recoveries
|
252
|
409
|
127
|
337
|
343
|
3,327
|
4,795
|
|||||||||||||||||||||
Balance September 30, 2018
|
$
|
2,795
|
$
|
4,033
|
$
|
20,183
|
$
|
3,026
|
$
|
1,778
|
$
|
5,682
|
$
|
37,497
|
||||||||||||||
Ending balance:
|
||||||||||||||||||||||||||||
Individually evaluated for
|
||||||||||||||||||||||||||||
impairment
|
$
|
771
|
$
|
—
|
$
|
635
|
$
|
—
|
$
|
324
|
$
|
433
|
$
|
2,163
|
||||||||||||||
Collectively evaluated for
|
||||||||||||||||||||||||||||
impairment
|
$
|
1,987
|
$
|
4,006
|
$
|
19,288
|
$
|
2,953
|
$
|
1,438
|
$
|
5,221
|
$
|
34,893
|
||||||||||||||
Loans acquired and
|
||||||||||||||||||||||||||||
accounted for under
|
||||||||||||||||||||||||||||
ASC 310-30
|
$
|
37
|
$
|
27
|
$
|
260
|
$
|
73
|
$
|
16
|
$
|
28
|
$
|
441
|
||||||||||||||
Loans
|
||||||||||||||||||||||||||||
Individually evaluated for
|
||||||||||||||||||||||||||||
impairment
|
$
|
6,302
|
$
|
—
|
$
|
3,556
|
$
|
14
|
$
|
2,008
|
$
|
2,524
|
$
|
14,404
|
||||||||||||||
Collectively evaluated for
|
||||||||||||||||||||||||||||
impairment
|
$
|
400,505
|
$
|
791,786
|
$
|
1,380,315
|
$
|
1,327,956
|
$
|
344,208
|
$
|
450,342
|
$
|
4,695,112
|
||||||||||||||
Loans acquired and
|
||||||||||||||||||||||||||||
accounted for under
|
||||||||||||||||||||||||||||
ASC 310-30
|
$
|
98,702
|
$
|
12,927
|
$
|
35,980
|
$
|
4,240
|
$
|
4,613
|
$
|
20,688
|
$
|
177,150
|
One- to Four-
|
||||||||||||||||||||||||||||
Family
|
||||||||||||||||||||||||||||
Residential and
|
Other
|
Commercial
|
Commercial
|
Commercial
|
||||||||||||||||||||||||
Construction
|
Residential
|
Real Estate
|
Construction
|
Business
|
Consumer
|
Total
|
||||||||||||||||||||||
(In Thousands)
|
||||||||||||||||||||||||||||
Allowance for loan losses
|
||||||||||||||||||||||||||||
Balance July 1, 2017
|
$
|
2,413
|
$
|
3,655
|
$
|
15,442
|
$
|
1,711
|
$
|
4,365
|
$
|
8,947
|
$
|
36,533
|
||||||||||||||
Provision (benefit) charged to
expense
|
285
|
190
|
643
|
298
|
562
|
972
|
2,950
|
|||||||||||||||||||||
Losses charged off
|
(74
|
)
|
(10
|
)
|
(357
|
)
|
—
|
(1,090
|
)
|
(3,151
|
)
|
(4,682
|
)
|
|||||||||||||||
Recoveries
|
46
|
89
|
74
|
129
|
66
|
1,038
|
1,442
|
|||||||||||||||||||||
Balance September 30, 2017
|
$
|
2,670
|
$
|
3,924
|
$
|
15,802
|
$
|
2,138
|
$
|
3,903
|
$
|
7,806
|
$
|
36,243
|
||||||||||||||
Balance January 1, 2017
|
$
|
2,322
|
$
|
5,486
|
$
|
15,938
|
$
|
2,284
|
$
|
3,015
|
$
|
8,355
|
$
|
37,400
|
||||||||||||||
Provision (benefit) charged to
expense
|
407
|
(1,708
|
)
|
1,413
|
74
|
1,786
|
5,178
|
7,150
|
||||||||||||||||||||
Losses charged off
|
(150
|
)
|
(12
|
)
|
(1,649
|
)
|
(386
|
)
|
(1,365
|
)
|
(9,120
|
)
|
(12,682
|
)
|
||||||||||||||
Recoveries
|
91
|
158
|
100
|
166
|
467
|
3,393
|
4,375
|
|||||||||||||||||||||
Balance September 30, 2017
|
$
|
2,670
|
$
|
3,924
|
$
|
15,802
|
$
|
2,138
|
$
|
3,903
|
$
|
7,806
|
$
|
36,243
|
One- to Four-
|
||||||||||||||||||||||||||||
Family
|
||||||||||||||||||||||||||||
Residential and
|
Other
|
Commercial
|
Commercial
|
Commercial
|
||||||||||||||||||||||||
Construction
|
Residential
|
Real Estate
|
Construction
|
Business
|
Consumer
|
Total
|
||||||||||||||||||||||
(In Thousands)
|
||||||||||||||||||||||||||||
Allowance for loan losses
|
||||||||||||||||||||||||||||
Individually evaluated for
|
||||||||||||||||||||||||||||
impairment
|
$
|
513
|
$
|
—
|
$
|
599
|
$
|
—
|
$
|
2,140
|
$
|
699
|
$
|
3,951
|
||||||||||||||
Collectively evaluated for
|
||||||||||||||||||||||||||||
impairment
|
$
|
1,564
|
$
|
2,813
|
$
|
17,843
|
$
|
1,690
|
$
|
1,369
|
$
|
6,802
|
$
|
32,081
|
||||||||||||||
Loans acquired and
|
||||||||||||||||||||||||||||
accounted for under
|
||||||||||||||||||||||||||||
ASC 310-30
|
$
|
31
|
$
|
26
|
$
|
197
|
$
|
77
|
$
|
72
|
$
|
57
|
$
|
460
|
||||||||||||||
Loans
|
||||||||||||||||||||||||||||
Individually evaluated for
|
||||||||||||||||||||||||||||
impairment
|
$
|
6,950
|
$
|
2,907
|
$
|
8,315
|
$
|
15
|
$
|
3,018
|
$
|
4,129
|
$
|
25,334
|
||||||||||||||
Collectively evaluated for
|
||||||||||||||||||||||||||||
impairment
|
$
|
341,888
|
$
|
742,738
|
$
|
1,227,014
|
$
|
1,112,308
|
$
|
372,192
|
$
|
531,820
|
$
|
4,327,960
|
||||||||||||||
Loans acquired and
|
||||||||||||||||||||||||||||
accounted for under
|
||||||||||||||||||||||||||||
ASC 310-30
|
$
|
120,295
|
$
|
14,877
|
$
|
39,210
|
$
|
3,806
|
$
|
5,275
|
$
|
26,206
|
$
|
209,669
|
·
|
The one- to four-family residential and construction segment includes the one- to four-family residential construction, subdivision construction, owner occupied one- to four-family residential and non-owner occupied one- to four-family residential classes
|
·
|
The other residential segment corresponds to the other residential class
|
·
|
·
|
The commercial construction segment includes the land development and commercial construction classes
|
·
|
The commercial business segment corresponds to the commercial business class
|
·
|
The consumer segment includes the consumer auto, consumer other and home equity lines of credit classes
|
September 30, 2018
|
||||||||||||
Unpaid
|
||||||||||||
Recorded
|
Principal
|
Specific
|
||||||||||
Balance
|
Balance
|
Allowance
|
||||||||||
(In Thousands) | ||||||||||||
One- to four-family residential construction
|
$
|
—
|
$
|
—
|
$
|
—
|
||||||
Subdivision construction
|
241
|
241
|
107
|
|||||||||
Land development
|
14
|
18
|
—
|
|||||||||
Commercial construction
|
—
|
—
|
—
|
|||||||||
Owner occupied one- to four-family residential
|
3,663
|
3,995
|
343
|
|||||||||
Non-owner occupied one- to four-family residential
|
2,398
|
2,677
|
321
|
|||||||||
Commercial real estate
|
3,556
|
3,714
|
635
|
|||||||||
Other residential
|
—
|
—
|
—
|
|||||||||
Commercial business
|
2,008
|
2,383
|
324
|
|||||||||
Industrial revenue bonds
|
—
|
—
|
—
|
|||||||||
Consumer auto
|
1,843
|
2,046
|
331
|
|||||||||
Consumer other
|
566
|
751
|
85
|
|||||||||
Home equity lines of credit
|
115
|
133
|
17
|
|||||||||
Total
|
$
|
14,404
|
$
|
15,958
|
$
|
2,163
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
September 30, 2018
|
September 30, 2018
|
|||||||||||||||
Average
|
Average
|
|||||||||||||||
Investment
|
Interest
|
Investment
|
Interest
|
|||||||||||||
in Impaired
|
Income
|
in Impaired
|
Income
|
|||||||||||||
Loans
|
Recognized
|
Loans
|
Recognized
|
|||||||||||||
(In Thousands)
|
||||||||||||||||
One- to four-family residential construction
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
—
|
||||||||
Subdivision construction
|
299
|
3
|
336
|
11
|
||||||||||||
Land development
|
15
|
1
|
15
|
1
|
||||||||||||
Commercial construction
|
—
|
—
|
—
|
—
|
||||||||||||
Owner occupied one- to four-family residential
|
3,401
|
53
|
3,322
|
142
|
||||||||||||
Non-owner occupied one- to four-family residential
|
2,583
|
38
|
3,082
|
130
|
||||||||||||
Commercial real estate
|
6,689
|
55
|
7,115
|
278
|
||||||||||||
Other residential
|
675
|
—
|
1,368
|
20
|
||||||||||||
Commercial business
|
2,581
|
40
|
3,277
|
329
|
||||||||||||
Industrial revenue bonds
|
—
|
—
|
—
|
—
|
||||||||||||
Consumer auto
|
1,865
|
37
|
2,120
|
118
|
||||||||||||
Consumer other
|
671
|
11
|
806
|
48
|
||||||||||||
Home equity lines of credit
|
405
|
—
|
500
|
28
|
||||||||||||
Total
|
$
|
19,184
|
$
|
238
|
$
|
21,941
|
$
|
1,105
|
At or for the Year Ended December 31, 2017
|
||||||||||||||||||||
Average
|
||||||||||||||||||||
Unpaid
|
Investment
|
Interest
|
||||||||||||||||||
Recorded
|
Principal
|
Specific
|
in Impaired
|
Income
|
||||||||||||||||
Balance
|
Balance
|
Allowance
|
Loans
|
Recognized
|
||||||||||||||||
(In Thousands)
|
||||||||||||||||||||
One- to four-family residential construction
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
193
|
$
|
—
|
||||||||||
Subdivision construction
|
349
|
367
|
114
|
584
|
22
|
|||||||||||||||
Land development
|
15
|
18
|
—
|
1,793
|
24
|
|||||||||||||||
Commercial construction
|
—
|
—
|
—
|
—
|
—
|
|||||||||||||||
Owner occupied one- to four-family residential
|
3,405
|
3,723
|
331
|
3,405
|
166
|
|||||||||||||||
Non-owner occupied one- to four-family residential
|
3,196
|
3,465
|
68
|
2,419
|
165
|
|||||||||||||||
Commercial real estate
|
8,315
|
8,490
|
599
|
9,075
|
567
|
|||||||||||||||
Other residential
|
2,907
|
2,907
|
—
|
3,553
|