0000927089-16-000995.txt : 20161104 0000927089-16-000995.hdr.sgml : 20161104 20161104162855 ACCESSION NUMBER: 0000927089-16-000995 CONFORMED SUBMISSION TYPE: 10-Q PUBLIC DOCUMENT COUNT: 138 CONFORMED PERIOD OF REPORT: 20160930 FILED AS OF DATE: 20161104 DATE AS OF CHANGE: 20161104 FILER: COMPANY DATA: COMPANY CONFORMED NAME: GREAT SOUTHERN BANCORP INC CENTRAL INDEX KEY: 0000854560 STANDARD INDUSTRIAL CLASSIFICATION: STATE COMMERCIAL BANKS [6022] IRS NUMBER: 431524856 STATE OF INCORPORATION: MD FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 10-Q SEC ACT: 1934 Act SEC FILE NUMBER: 000-18082 FILM NUMBER: 161975503 BUSINESS ADDRESS: STREET 1: 1451 E BATTLEFIELD CITY: SPRINGFIELD STATE: MO ZIP: 65804 BUSINESS PHONE: 417-887-4400 MAIL ADDRESS: STREET 1: P O BOX 9009 CITY: SPRINGFIELD STATE: MO ZIP: 65808-9009 10-Q 1 gsbc-10q093016.htm QUARTERLY REPORT ON FORM 10-Q FOR THE PERIOD ENDED SEPTEMBER 30, 2016


UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-Q

/X/ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES ACT OF 1934

For the Quarterly Period Ended September 30, 2016

Commission File Number 0-18082

GREAT SOUTHERN BANCORP, INC.

(Exact name of registrant as specified in its charter)

Maryland
 
43-1524856
(State or other jurisdiction of incorporation
or organization)
 
(I.R.S. Employer Identification Number)
 
 
 
1451 E. Battlefield, Springfield, Missouri
 
65804
(Address of principal executive offices)
 
(Zip Code)
 
 
 
(417) 887-4400
(Registrant's telephone number, including area code)
 
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  
Yes /X/     No /  /
 
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data file required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes/X/   No /  /
 
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See definition of "large accelerated filer," "accelerated filer" and "smaller reporting company" in Rule 12b-2 of the Exchange Act.
 

Large accelerated filer /  /
Accelerated filer /X/
Non-accelerated filer /  /
Smaller reporting company /  /
 
 
(Do not check if a smaller
reporting company) 
 
 
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). 
Yes /  /   No /X/
 
The number of shares outstanding of each of the registrant's classes of common stock: 13,927,660 shares of common stock, par value $.01, outstanding at November 2, 2016.
 
 
1


 


PART I FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS.

GREAT SOUTHERN BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
(In thousands, except number of shares)

 
 
SEPTEMBER 30,
   
DECEMBER 31,
 
 
 
2016
   
2015
 
 
 
(Unaudited)
       
ASSETS
           
Cash
 
$
117,684
   
$
115,198
 
Interest-bearing deposits in other financial institutions
   
136,885
     
83,985
 
Cash and cash equivalents
   
254,569
     
199,183
 
Available-for-sale securities
   
204,621
     
262,856
 
Held-to-maturity securities (fair value $261  – September 2016;
               
     $384 - December 2015)
   
247
     
353
 
Mortgage loans held for sale
   
12,796
     
12,261
 
Loans receivable, net of allowance for loan losses of
               
     $37,002 – September 2016; $38,149 - December 2015
   
3,686,507
     
3,340,536
 
FDIC indemnification asset
   
14,576
     
24,082
 
Interest receivable
   
10,675
     
10,930
 
Prepaid expenses and other assets
   
50,864
     
59,322
 
Other real estate owned, net
   
31,249
     
31,893
 
Premises and equipment, net
   
141,049
     
129,655
 
Goodwill and other intangible assets
   
12,913
     
5,758
 
Investment in Federal Home Loan Bank stock
   
12,275
     
15,303
 
Current and deferred income taxes
   
9,645
     
12,057
 
          Total Assets
 
$
4,441,986
   
$
4,104,189
 
 
               
LIABILITIES AND STOCKHOLDERS' EQUITY
               
Liabilities:
               
Deposits
 
$
3,561,784
   
$
3,268,626
 
Federal Home Loan Bank advances
   
31,476
     
263,546
 
Securities sold under reverse repurchase agreements with customers
   
139,044
     
116,182
 
Short-term borrowings
   
153,060
     
1,295
 
Subordinated debentures issued to capital trusts
   
25,774
     
25,774
 
Subordinated notes
   
73,499
     
 
Accrued interest payable
   
1,500
     
1,080
 
Advances from borrowers for taxes and insurance
   
9,153
     
4,681
 
Accounts payable and accrued expenses
   
24,567
     
24,778
 
          Total Liabilities
   
4,019,857
     
3,705,962
 
Stockholders' Equity:
               
Capital stock
               
Serial preferred stock – $.01 par value; authorized 1,000,000 shares; issued
     and outstanding September 2016 and December 2015 - -0- shares
   
     
 
Common stock, $.01 par value; authorized 20,000,000 shares;
issued and outstanding September 2016  – 13,921,355 shares;
               
December 2015 - 13,887,932 shares
   
139
     
139
 
Additional paid-in capital
   
25,263
     
24,371
 
Retained earnings
   
392,826
     
368,053
 
Accumulated other comprehensive income
   
3,901
     
5,664
 
          Total Stockholders' Equity
   
422,129
     
398,227
 
          Total Liabilities and Stockholders' Equity
 
$
4,441,986
   
$
4,104,189
 

See Notes to Consolidated Financial Statements
 
2

 

 
GREAT SOUTHERN BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
(In thousands, except per share data)
   
THREE MONTHS ENDED
SEPTEMBER 30,
 
   
2016
   
2015
 
   
(Unaudited)
 
INTEREST INCOME
     
Loans
 
$
45,335
   
$
44,103
 
Investment securities and other
   
1,521
     
1,652
 
TOTAL INTEREST INCOME
   
46,856
     
45,755
 
INTEREST EXPENSE
               
Deposits
   
4,423
     
3,500
 
Federal Home Loan Bank advances
   
259
     
468
 
Short-term borrowings and repurchase agreements
   
450
     
14
 
Subordinated debentures issued to capital trusts
   
209
     
248
 
Subordinated notes
   
487
     
 
TOTAL INTEREST EXPENSE
   
5,828
     
4,230
 
NET INTEREST INCOME
   
41,028
     
41,525
 
PROVISION FOR LOAN LOSSES
   
2,500
     
1,703
 
NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES
   
38,528
     
39,822
 
                 
NON-INTEREST INCOME
               
Commissions
   
245
     
400
 
Service charges and ATM fees
   
5,548
     
5,162
 
Net realized gains on sales of loans
   
1,217
     
1,079
 
Net realized gains on sales of available-for-sale securities
   
144
     
2
 
Late charges and fees on loans
   
435
     
371
 
Gain (loss) on derivative interest rate products
   
58
     
(133
)
Amortization of income/expense related to business acquisitions
   
(1,215
)
   
(3,326
)
Other income
   
658
     
1,565
 
TOTAL NON-INTEREST INCOME
   
7,090
     
5,120
 
                 
NON-INTEREST EXPENSE
               
Salaries and employee benefits
   
15,062
     
15,078
 
Net occupancy and equipment expense
   
6,335
     
7,546
 
Postage
   
923
     
1,042
 
Insurance
   
961
     
837
 
Advertising
   
803
     
545
 
Office supplies and printing
   
575
     
328
 
Telephone
   
823
     
806
 
Legal, audit and other professional fees
   
748
     
586
 
Expense on foreclosed assets
   
1,298
     
616
 
Partnership tax credit investment amortization
   
420
     
420
 
Acquired deposit intangible asset amortization
   
464
     
437
 
Other operating expenses
   
2,245
     
1,773
 
TOTAL NON-INTEREST EXPENSE
   
30,657
     
30,014
 
                 
INCOME BEFORE INCOME TAXES
   
14,961
     
14,928
 
                 
PROVISION FOR INCOME TAXES
   
3,740
     
3,732
 
                 
NET INCOME
   
11,221
     
11,196
 
                 
Preferred stock dividends
   
     
145
 
NET INCOME AVAILABLE TO COMMON STOCKHOLDERS
 
$
11,221
   
$
11,051
 

 
3



 
THREE MONTHS ENDED
SEPTEMBER 30,
 
 
2016
 
2015
 
BASIC EARNINGS PER COMMON SHARE
 
$
0.81
   
$
0.80
 
DILUTED EARNINGS PER COMMON SHARE
 
$
0.80
   
$
0.79
 
DIVIDENDS DECLARED PER COMMON SHARE
 
$
0.22
   
$
0.22
 

See Notes to Consolidated Financial Statements









































4


 
GREAT SOUTHERN BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
(In thousands, except per share data)
   
NINE MONTHS ENDED
SEPTEMBER 30,
 
   
2016
   
2015
 
   
(Unaudited)
 
INTEREST INCOME
     
Loans
 
$
133,460
   
$
133,999
 
Investment securities and other
   
4,779
     
5,396
 
TOTAL INTEREST INCOME
   
138,239
     
139,395
 
INTEREST EXPENSE
               
Deposits
   
12,480
     
9,794
 
Federal Home Loan Bank advances
   
955
     
1,331
 
Short-term borrowings and repurchase agreements
   
936
     
51
 
Subordinated debentures issued to capital trusts
   
573
     
560
 
Subordinated notes
   
487
     
 
TOTAL INTEREST EXPENSE
   
15,431
     
11,736
 
NET INTEREST INCOME
   
122,808
     
127,659
 
PROVISION FOR LOAN LOSSES
   
6,901
     
4,303
 
NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES
   
115,907
     
123,356
 
                 
NON-INTEREST INCOME
               
Commissions
   
763
     
981
 
Service charges and ATM fees
   
16,201
     
14,833
 
Net realized gains on sales of loans
   
3,062
     
3,078
 
Net realized gains on sales of available-for-sale securities
   
2,881
     
2
 
Late charges and fees on loans
   
1,315
     
1,482
 
Gain (loss) on derivative interest rate products
   
(179
)
   
(112
)
Amortization of income/expense related to business acquisitions
   
(6,087
)
   
(15,380
)
Other income
   
3,025
     
3,638
 
TOTAL NON-INTEREST INCOME
   
20,981
     
8,522
 
                 
NON-INTEREST EXPENSE
               
Salaries and employee benefits
   
45,671
     
44,261
 
Net occupancy and equipment expense
   
19,556
     
19,715
 
Postage
   
2,881
     
2,843
 
Insurance
   
2,944
     
2,672
 
Advertising
   
1,767
     
1,728
 
Office supplies and printing
   
1,435
     
1,043
 
Telephone
   
2,649
     
2,338
 
Legal, audit and other professional fees
   
2,399
     
1,873
 
Expense on foreclosed assets
   
3,083
     
1,319
 
Partnership tax credit investment amortization
   
1,260
     
1,260
 
Acquired deposit intangible asset amortization
   
1,497
     
1,312
 
Other operating expenses
   
6,242
     
4,841
 
TOTAL NON-INTEREST EXPENSE
   
91,384
     
85,205
 
                 
INCOME BEFORE INCOME TAXES
   
45,504
     
46,673
 
                 
PROVISION FOR INCOME TAXES
   
11,956
     
11,821
 
                 
NET INCOME
   
33,548
     
34,852
 
                 
Preferred stock dividends
   
     
435
 
NET INCOME AVAILABLE TO COMMON STOCKHOLDERS
 
$
33,548
   
$
34,417
 

 
5

 

 

 
NINE MONTHS ENDED
SEPTEMBER 30,
 
 
2016
 
2015
 
BASIC EARNINGS PER COMMON SHARE
 
$
2.41
   
$
2.49
 
DILUTED EARNINGS PER COMMON SHARE
 
$
2.39
   
$
2.46
 
DIVIDENDS DECLARED PER COMMON SHARE
 
$
0.66
   
$
0.64
 

See Notes to Consolidated Financial Statements
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
6

 

 

GREAT SOUTHERN BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(In thousands)

   
THREE MONTHS ENDED
SEPTEMBER 30,
 
   
2016
   
2015
 
   
(Unaudited)
 
Net Income
 
$
11,221
   
$
11,196
 
                 
Unrealized appreciation (depreciation) on available-for-sale securities, net
               
of taxes (credit) of $(454) and $160, for 2016 and 2015, respectively
   
(798
)
   
281
 
                 
Reclassification adjustment for gains included in net income,
               
net of (taxes) credit of $(53) and $(1), for 2016 and 2015, respectively
   
(91
)
   
(1
)
                 
Change in fair value of cash flow hedge, net of taxes of $30
               
and $6, for 2016 and 2015, respectively
   
53
     
10
 
                 
Comprehensive Income
 
$
10,385
   
$
11,486
 
                 


   
NINE MONTHS ENDED
SEPTEMBER 30,
 
   
2016
   
2015
 
   
(Unaudited)
 
Net Income
 
$
33,548
   
$
34,852
 
                 
Unrealized appreciation (depreciation) on available-for-sale securities, net
               
of taxes (credit) of $21 and $(221), for 2016 and 2015, respectively
   
35
     
(785
)
                 
Reclassification adjustment for gains included in net income,
               
net of (taxes) credit of $(1,046) and $(1), for 2016 and 2015, respectively
   
(1,835
)
   
(1
)
                 
Change in fair value of cash flow hedge, net of taxes (credit) of $21
               
and $(59), for 2016 and 2015, respectively
   
37
     
(95
)
                 
Comprehensive Income
 
$
31,785
   
$
33,971
 
                 

See Notes to Consolidated Financial Statements

 

 
7

 

 

GREAT SOUTHERN BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
   
NINE MONTHS ENDED SEPTEMBER 30,
 
   
2016
   
2015
 
   
(Unaudited)
 
CASH FLOWS FROM OPERATING ACTIVITIES
           
Net income
 
$
33,548
   
$
34,852
 
Proceeds from sales of loans held for sale
   
118,629
     
126,859
 
Originations of loans held for sale
   
(115,039
)
   
(122,166
)
Items not requiring (providing) cash:
               
Depreciation
   
7,416
     
8,088
 
Amortization of other assets
   
2,784
     
2,572
 
Compensation expense for stock option grants
   
348
     
395
 
Provision for loan losses
   
6,901
     
4,303
 
Net gains on loan sales
   
(3,062
)
   
(3,078
)
Net gains on sale of available-for-sale investment securities
   
(2,881
)
   
(2
)
Net gains on sale of premises and equipment
   
(248
)
   
(561
)
(Gain) loss on sale of foreclosed assets
   
38
     
(694
)
Gain on sale of business units
   
(368
)
   
 
Gain on redemption of trust preferred securities
   
     
(1,115
)
Amortization of deferred income, premiums, discounts
               
and fair value adjustments
   
4,797
     
8,711
 
Loss on derivative interest rate products
   
179
     
112
 
Deferred income taxes
   
(3,070
)
   
(7,357
)
Changes in:
               
Interest receivable
   
665
     
178
 
Prepaid expenses and other assets
   
10,284
     
8,370
 
Accounts payable and accrued expenses
   
(1,834
)
   
4,781
 
Income taxes refundable/payable
   
6,702
     
707
 
Net cash provided by operating activities
   
65,789
     
64,955
 
CASH FLOWS FROM INVESTING ACTIVITIES
               
Net increase in loans
   
(69,439
)
   
(139,782
)
Purchase of loans
   
(136,769
)
   
(95,720
)
Cash received from purchase of additional business units
   
44,363
     
 
Cash received from FDIC loss sharing reimbursements
   
533
     
2,390
 
Cash paid for sale of business units
   
(17,821
)
   
 
Purchase of premises and equipment
   
(8,221
)
   
(12,839
)
Proceeds from sale of premises and equipment
   
1,078
     
2,205
 
Proceeds from sale of foreclosed assets
   
19,923
     
17,888
 
Capitalized costs on foreclosed assets
   
(86
)
   
(20
)
Proceeds from sales of available-for-sale securities
   
49,615
     
56,167
 
Proceeds from maturing securities
   
     
110
 
Proceeds from called securities
   
28,016
     
6,143
 
Principal reductions on mortgage-backed securities
   
25,390
     
48,137
 
Purchase of available-for-sale securities
   
(45,661
)
   
(21,339
)
Redemption of Federal Home Loan Bank stock
   
3,028
     
5,449
 
Net cash used in investing activities
   
(106,051
)
   
(131,211
)
CASH FLOWS FROM FINANCING ACTIVITIES
               
Net increase in certificates of deposit
   
115,632
     
199,842
 
Net increase (decrease) in checking and savings deposits
   
(32,279
)
   
56,502
 
Proceeds from Federal Home Loan Bank advances
   
1,793,000
     
5,277,500
 
Repayments of Federal Home Loan Bank advances
   
(2,025,052
)
   
(5,384,548
)
Net increase (decrease) in short-term borrowings
   
174,627
     
(62,020
)
Advances from borrowers for taxes and insurance
   
4,472
     
3,078
 
Redemption of trust preferred securities
   
     
(3,885
)
Proceeds from issuance of subordinated notes
   
73,472
     
 
Dividends paid
   
(9,171
)
   
(8,976
)
Stock options exercised
   
947
     
2,760
 
Net cash provided by financing activities
   
95,648
     
80,253
 
INCREASE IN CASH AND CASH EQUIVALENTS
   
55,386
     
13,997
 
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD
   
199,183
     
218,647
 
CASH AND CASH EQUIVALENTS, END OF PERIOD
 
$
254,569
   
$
232,644
 
See Notes to Consolidated Financial Statements
 
8

 
 
 
 
GREAT SOUTHERN BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 1: BASIS OF PRESENTATION

The accompanying unaudited interim consolidated financial statements of Great Southern Bancorp, Inc. (the "Company" or "Great Southern") have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial information and with the instructions to Form 10-Q and Rule 10-01 of Regulation S-X. The financial statements presented herein reflect all adjustments which are, in the opinion of management, necessary to fairly present the financial condition, results of operations and cash flows of the Company as of the dates ended and for the periods presented. Those adjustments consist only of normal recurring adjustments. Operating results for the three and nine months ended September 30, 2016 are not necessarily indicative of the results that may be expected for the full year. The consolidated statement of financial condition of the Company as of December 31, 2015, has been derived from the audited consolidated statement of financial condition of the Company as of that date.  Certain prior period amounts have been reclassified to conform to the current period presentation.  These reclassifications had no effect on net income.

Certain information and note disclosures normally included in the Company's annual financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been condensed or omitted. These condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in the Company's Annual Report on Form 10-K for 2015 filed with the Securities and Exchange Commission.

NOTE 2: NATURE OF OPERATIONS AND OPERATING SEGMENTS

The Company operates as a one-bank holding company.  The Company's business primarily consists of the operations of Great Southern Bank (the "Bank"), which provides a full range of financial services to customers primarily located in Missouri, Iowa, Kansas, Minnesota, Nebraska and Arkansas.  In addition, the Company operates commercial loan production offices in Dallas, Texas and Tulsa, Oklahoma.  The Company and the Bank are subject to the regulations of certain federal and state agencies and undergo periodic examinations by those regulatory agencies.
The Company's banking operation is its only reportable segment.  The banking operation is principally engaged in the business of originating residential and commercial real estate loans, construction loans, commercial business loans and consumer loans and funding these loans through attracting deposits from the general public, accepting brokered deposits and borrowing from the Federal Home Loan Bank and others.  The operating results of this segment are regularly reviewed by management to make decisions about resource allocations and to assess performance.  Selected information is not presented separately for the Company's reportable segment, as there is no material difference between that information and the corresponding information in the consolidated financial statements.

NOTE 3: RECENT ACCOUNTING PRONOUNCEMENTS

In August 2015, the FASB issued ASU 2015-14, Revenue from Contracts with Customers (Topic 606):  Deferral of the Effective Date, which deferred the effective date of ASU 2014-09.  In May 2014, the FASB issued ASU 2014-09, Revenue from Contracts with Customers (Topic 606): Summary and Amendments that Create Revenue from Contracts with Customers (Topic 606) and Other Assets and Deferred Costs—Contracts with Customers (Subtopic 340-40). The guidance in this Update supersedes the revenue recognition requirements in ASC Topic 605, Revenue Recognition, and most industry-specific guidance throughout the industry topics of the codification. For public companies, the original Update was to be effective for interim and annual periods beginning after December 15, 2016.  The current ASU states that the provisions of ASU 2014-09 should be applied to annual reporting periods, including interim periods, beginning after December 15, 2017.  The Company is currently assessing the impact that this guidance may have on its consolidated financial statements.

In January 2016, the FASB issued ASU No. 2016-01, Financial Instruments – Overall (Topic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities.  The Update requires investments in equity securities, except for those under the equity method of accounting, to be measured at fair value with changes in fair value recognized through net income.  In addition, the Update requires separate presentation of financial assets and liabilities by
 
9

 
 
 
measurement category, such as fair value through net income, fair value through other comprehensive income, or amortized cost on the balance sheet or in the notes to the financial statements.  The Update also clarified guidance related to the valuation allowance assessment when recognizing deferred tax assets resulting from unrealized losses on available-for-sale debt securities.  The Update is effective for fiscal years beginning after December 15, 2017, including interim periods within those fiscal years.  Early application for public entities is permitted under some circumstances.  The Company is currently assessing the impact that this guidance may have, if any, on its consolidated financial statements.

In February 2016, the FASB issued ASU No. 2016-02, Leases (Topic 842).  The amendments in this Update revise the accounting related to lessee accounting.  Under the new guidance, lessees will be required to recognize a lease liability and a right-of-use asset for all leases.  The Update is effective for the Company beginning in the first quarter of 2019, with early adoption permitted.  Adoption of the standard requires the use of a modified retrospective transition approach for all periods presented at the time of adoption.  The Company is currently assessing the impact this guidance may have on its consolidated financial statements.

In March 2016, the FASB issued ASU No. 2016-09, Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting.  The Update amends several aspects of the accounting for employee share-based payment transactions, including the accounting for income taxes, forfeitures, and statutory tax withholding requirements, as well as classification in the statement of cash flows.  The Update is effective for the Company for interim and annual periods beginning after December 15, 2016.  The Company is currently assessing the impact this guidance may have on its consolidated financial statements.

In June 2016, the FASB issued ASU No. 2016-13, Financial Instruments – Credit Losses (Topic 326).  The Update amends guidance on reporting credit losses for assets held at amortized cost basis and available for sale debt securities. For assets held at amortized cost basis, Topic 326 eliminates the probable initial recognition threshold in current GAAP and, instead, requires an entity to reflect its current estimate of all expected credit losses. This Update affects entities holding financial assets and net investment in leases that are not accounted for at fair value through net income. The amendments affect loans, debt securities, trade receivables, net investments in leases, off balance sheet credit exposures, reinsurance receivables, and any other financial assets not excluded from the scope that have the contractual right to receive cash.  For public companies, the update is effective for annual periods beginning after December 15, 2019, including interim periods within those fiscal years. All entities may adopt the amendments in this update earlier as of the fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. An entity will apply the amendments in this update on a modified retrospective basis, through a cumulative-effect adjustment to retained earnings as of the beginning of the first reporting period in which the guidance is effective. The Company is currently assessing the impact that this guidance will have on its consolidated financial statements.

In August 2016, the FASB issued ASU No. 2016-15, Statement of Cash Flows (Topic 230).  The Update provides guidance on how certain cash receipts and payments are presented and classified in the statement of cash flows.  The amendments in the Update are to be applied retrospectively.  The Update is effective for the Company for interim and annual periods beginning after December 15, 2017, and early adoption is permitted.  The Company is currently assessing the impact that this guidance will have on its consolidated financial statements.

In October 2016, the FASB issued ASU No. 2016-16, Income Taxes (Topic 740).  The Update provides guidance on the accounting for the income tax consequences of intra-entity transfers of assets other than inventory.  Under this guidance, companies will be required to recognize the income tax consequences of an intra-entity asset transfer when the transfer occurs.  The Update is effective for the Company for annual and interim periods beginning after December 15, 2017, with early adoption permitted.  The Company is currently assessing the impact that this guidance will have on its consolidated financial statements.
 
 
10

 


NOTE 4: EARNINGS PER SHARE
   
Three Months Ended September 30,
 
   
2016
   
2015
 
   
(In Thousands, Except Per Share Data)
 
Basic:
           
Average shares outstanding
   
13,914
     
13,840
 
Net income available to common stockholders
 
$
11,221
   
$
11,051
 
Per common share amount
 
$
0.81
   
$
0.80
 
                 
Diluted:
               
Average shares outstanding
   
13,914
     
13,840
 
Net effect of dilutive stock options – based on the treasury
               
stock method using average market price
   
140
     
178
 
Diluted shares
   
14,054
     
14,018
 
Net income available to common stockholders
 
$
11,221
   
$
11,051
 
Per common share amount
 
$
0.80
   
$
0.79
 
                 


   
Nine Months Ended September 30,
 
   
2016
   
2015
 
   
(In Thousands, Except Per Share Data)
 
Basic:
           
Average shares outstanding
   
13,906
     
13,815
 
Net income available to common stockholders
 
$
33,548
   
$
34,417
 
Per common share amount
 
$
2.41
   
$
2.49
 
                 
Diluted:
               
Average shares outstanding
   
13,906
     
13,815
 
Net effect of dilutive stock options – based on the treasury
               
stock method using average market price
   
140
     
178
 
Diluted shares
   
14,046
     
13,993
 
Net income available to common stockholders
 
$
33,548
   
$
34,417
 
Per common share amount
 
$
2.39
   
$
2.46
 
                 

Options outstanding at September 30, 2016 and 2015, to purchase 111,425 and 7,250 shares of common stock, respectively, were not included in the computation of diluted earnings per common share for each of the three and nine month periods because the exercise prices of such options were greater than the average market prices of the common stock for the three and nine months ended September 30, 2016 and 2015, respectively.
 
 
11

 
 


NOTE 5: INVESTMENT SECURITIES
 
   
September 30, 2016
 
         
Gross
   
Gross
         
Tax
 
   
Amortized
   
Unrealized
   
Unrealized
   
Fair
   
Equivalent
 
   
Cost
   
Gains
   
Losses
   
Value
   
Yield
 
   
(In Thousands)
 
                               
AVAILABLE-FOR-SALE SECURITIES:
                         
Mortgage-backed securities
 
$
133,202
   
$
1,587
   
$
70
   
$
134,719
     
1.93
%
States and political subdivisions
   
64,963
     
4,939
     
     
69,902
     
5.67
 
   
$
198,165
   
$
6,526
   
$
70
   
$
204,621
     
3.16
%
                                         
HELD-TO-MATURITY SECURITIES:
                                 
States and political subdivisions
 
$
247
   
$
14
   
$
   
$
261
     
7.37
%

   
December 31, 2015
 
         
Gross
   
Gross
         
Tax
 
   
Amortized
   
Unrealized
   
Unrealized
   
Fair
   
Equivalent
 
   
Cost
   
Gains
   
Losses
   
Value
   
Yield
 
   
(In Thousands)
 
                               
AVAILABLE-FOR-SALE SECURITIES:
                         
U.S. government agencies
 
$
20,000
   
$
   
$
219
   
$
19,781
     
2.00
%
Mortgage-backed securities
   
159,777
     
2,038
     
601
     
161,214
     
2.09
 
States and political subdivisions
   
72,951
     
5,081
     
1
     
78,031
     
5.71
 
Other securities
   
847
     
2,983
     
     
3,830
     
 
   
$
253,575
   
$
10,102
   
$
821
   
$
262,856
     
3.12
%
                                         
HELD-TO-MATURITY SECURITIES:
                                 
States and political subdivisions
 
$
353
   
$
31
   
$
   
$
384
     
7.37
%

The amortized cost and fair value of available-for-sale securities at September 30, 2016, by contractual maturity, are shown below.  Expected maturities will differ from contractual maturities because issuers may have the right to call or prepay obligations with or without call or prepayment penalties.
 
   
Amortized
   
Fair
 
   
Cost
   
Value
 
   
(In Thousands)
 
             
One year or less
 
$
   
$
 
After one through five years
   
630
     
644
 
After five through ten years
   
7,612
     
7,938
 
After ten years
   
56,721
     
61,320
 
Securities not due on a single maturity date
   
133,202
     
134,719
 
                 
   
$
198,165
   
$
204,621
 
                 

 
12

 

 
The held-to-maturity securities at September 30, 2016, by contractual maturity, are shown below.  Expected maturities may differ from contractual maturities because issuers may have the right to call or prepay obligations with or without call or prepayment penalties.
 
   
Amortized
   
Fair
 
   
Cost
   
Value
 
   
(In Thousands)
 
             
After one through five years
 
$
247
   
$
261
 

Certain investments in debt securities are reported in the financial statements at an amount less than their historical cost. Total fair value of these investments at September 30, 2016 and December 31, 2015, respectively, was approximately $13.8 million and $76.0 million, which is approximately 6.7% and 28.9% of the Company's combined available-for-sale and held-to-maturity investment portfolio, respectively.

Based on an evaluation of available evidence, including recent changes in market interest rates, credit rating information and information obtained from regulatory filings, management believes the declines in fair value for these debt securities below their historical cost are temporary at September 30, 2016.

The following table shows the Company's gross unrealized losses and fair value, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position at September 30, 2016 and December 31, 2015:

   
September 30, 2016
 
   
Less than 12 Months
   
12 Months or More
   
Total
 
   
Fair
   
Unrealized
   
Fair
   
Unrealized
   
Fair
   
Unrealized
 
Description of Securities
 
Value
   
Losses
   
Value
   
Losses
   
Value
   
Losses
 
   
(In Thousands)
 
                                     
Mortgage-backed securities
 
$
13,768
   
$
(70
)
 
$
   
$
   
$
13,768
   
$
(70
)
                                                 

   
December 31, 2015
 
   
Less than 12 Months
   
12 Months or More
   
Total
 
   
Fair
   
Unrealized
   
Fair
   
Unrealized
   
Fair
   
Unrealized
 
Description of Securities
 
Value
   
Losses
   
Value
   
Losses
   
Value
   
Losses
 
   
(In Thousands)
 
                                     
U.S. government agencies
 
$
20,000
    $
(219
)
 
$
   
$
   
$
20,000
   
$
(219
)
Mortgage-backed securities
   
45,494
     
(348
)
   
9,635
     
(253
)
   
55,129
     
(601
)
State and political
                                               
subdivisions
   
     
     
910
     
(1
)
   
910
     
(1
)
   
$
65,494
   
$
(567
)
 
$
10,545
   
$
(254
)
 
$
76,039
   
$
(821
)

Gross gains of $158,000 and $3.0 million and gross losses of $15,000 and $103,000 resulting from sales of available-for-sale securities were realized during the three and nine months ended September 30, 2016. Gross gains of $503,000 and $503,000 and gross losses of $501,000 and $501,000 resulting from sales of available-for-sale securities were realized during the three and nine months ended September 30, 2015.  Gains and losses on sales of securities are determined on the specific-identification method.

Other-than-temporary Impairment.  Upon acquisition of a security, the Company decides whether it is within the scope of the accounting guidance for beneficial interests in securitized financial assets or will be evaluated for impairment under the accounting guidance for investments in debt and equity securities.

The accounting guidance for beneficial interests in securitized financial assets provides incremental impairment guidance for a subset of the debt securities within the scope of the guidance for investments in debt and equity securities.  Where
 
13

 
 
 
the security is a beneficial interest in securitized financial assets, the Company uses the beneficial interests in securitized financial asset impairment model.  Where the security is not a beneficial interest in securitized financial assets, the Company uses the debt and equity securities impairment model.  The Company does not currently have securities within the scope of this guidance for beneficial interests in securitized financial assets.

The Company conducts periodic reviews to identify and evaluate each investment security to determine whether an other-than-temporary impairment has occurred.  The Company considers the length of time a security has been in an unrealized loss position, the relative amount of the unrealized loss compared to the carrying value of the security, the type of security and other factors.  If certain criteria are met, the Company performs additional reviews and evaluations using observable market values or various inputs in economic models to determine if an unrealized loss is other-than-temporary.  The Company uses quoted market prices for marketable equity securities and uses broker pricing quotes based on observable inputs for equity investments that are not traded on a stock exchange.  For non-agency collateralized mortgage obligations, to determine if the unrealized loss is other-than-temporary, the Company projects total estimated defaults of the underlying assets (mortgages) and multiplies that calculated amount by an estimate of realizable value upon sale in the marketplace (severity) in order to determine the projected collateral loss.  The Company also evaluates any current credit enhancement underlying these securities to determine the impact on cash flows.  If the Company determines that a given security position will be subject to a write-down or loss, the Company records the expected credit loss as a charge to earnings.

During the three and nine months ended September 30, 2016, no securities were determined to have impairment that had become other than temporary.

Credit Losses Recognized on Investments.  There were no debt securities that have experienced fair value deterioration due to credit losses, as well as due to other market factors, but are not otherwise other-than-temporarily impaired.

Amounts Reclassified Out of Accumulated Other Comprehensive Income.  Amounts reclassified from accumulated other comprehensive income and the affected line items in the statements of income during the three and nine months ended September 30, 2016 and 2015, were as follows:

   
Amounts Reclassified from
Accumulated Other
Comprehensive Income
Three Months Ended
September 30,
 
 
Affected Line Item in the
Statements of Income
 
   
2016
   
2015
 
   
(In Thousands)
   
                  
Unrealized gains on available-
           
Net realized gains on sales of
for-sale securities
 
$
144
   
$
2
 
available-for-sale securities
                 
(Total reclassified amount before tax)
Income Taxes
   
(53
)
   
(1
)
Provision for income taxes
Total reclassifications out of accumulated
                   
other comprehensive income
 
$
91
   
$
1
   
                      

 
14

 

 


   
Amounts Reclassified from
Accumulated Other
Comprehensive Income
Nine Months Ended September 30,
 
 
Affected Line Item in the
Statements of Income
 
   
2016
   
2015
 
   
(In Thousands)
   
                  
Unrealized gains on available-
           
Net realized gains on sales of
for-sale securities
 
$
2,881
   
$
2
 
available-for-sale securities
                 
(Total reclassified amount before tax)
Income Taxes
   
(1,046
)
   
(1
)
Provision for income taxes
Total reclassifications out of accumulated
                   
other comprehensive income
 
$
1,835
   
$
1
   
                      


NOTE 6: LOANS AND ALLOWANCE FOR LOAN LOSSES
 
   
September 30,
   
December 31,
 
   
2016
   
2015
 
   
(In Thousands)
 
             
One- to four-family residential construction
 
$
26,540
   
$
23,526
 
Subdivision construction
   
16,947
     
38,504
 
Land development
   
53,585
     
58,440
 
Commercial construction
   
700,232
     
600,794
 
Owner occupied one- to four-family residential
   
215,301
     
110,277
 
Non-owner occupied one- to four-family residential
   
137,500
     
149,874
 
Commercial real estate
   
1,172,522
     
1,043,474
 
Other residential
   
643,110
     
419,549
 
Commercial business
   
347,369
     
357,580
 
Industrial revenue bonds
   
25,215
     
37,362
 
Consumer auto
   
498,098
     
439,895
 
Consumer other
   
70,399
     
74,829
 
Home equity lines of credit
   
104,014
     
83,966
 
Acquired FDIC-covered loans, net of discounts
   
144,420
     
236,071
 
Acquired loans no longer covered by FDIC loss sharing agreements,
               
net of discounts
   
78,885
     
33,338
 
Acquired non-covered loans, net of discounts
   
81,986
     
93,436
 
     
4,316,123
     
3,800,915
 
Undisbursed portion of loans in process
   
(588,114
)
   
(418,702
)
Allowance for loan losses
   
(37,002
)
   
(38,149
)
Deferred loan fees and gains, net
   
(4,500
)
   
(3,528
)
   
$
3,686,507
   
$
3,340,536
 
                 
Weighted average interest rate
   
4.54
%
   
4.56
%
 
 
15


 

Classes of loans by aging were as follows:
   
September 30, 2016
 
                                       
Total Loans
 
               
Past Due
                     
> 90 Days
 
   
30-59 Days
   
60-89 Days
   
90 Days
   
Total Past
         
Total Loans
   
Past Due and
 
   
Past Due
   
Past Due
   
or More
   
Due
   
Current
   
Receivable
   
Still Accruing
 
   
(In Thousands)
 
One- to four-family
                                         
residential construction
 
$
   
$
   
$
   
$
   
$
26,540
   
$
26,540
   
$
 
Subdivision construction
   
     
     
111
     
111
     
16,836
     
16,947
     
 
Land development
   
5
     
40
     
1,715
     
1,760
     
51,825
     
53,585
     
 
Commercial construction
   
     
     
     
     
700,232
     
700,232
     
 
Owner occupied one- to four-
                                                       
family residential
   
89
     
636
     
951
     
1,676
     
213,625
     
215,301
     
14
 
Non-owner occupied one- to
                                                       
four-family residential
   
     
     
347
     
347
     
137,153
     
137,500
     
 
Commercial real estate
   
59
     
122
     
7,054
     
7,235
     
1,165,287
     
1,172,522
     
 
Other residential
   
178
     
     
     
178
     
642,932
     
643,110
     
 
Commercial business
   
93
     
22
     
455
     
570
     
346,799
     
347,369
     
 
Industrial revenue bonds
   
     
     
     
     
25,215
     
25,215
     
 
Consumer auto
   
4,217
     
1,353
     
1,522
     
7,092
     
491,006
     
498,098
     
1
 
Consumer other
   
644
     
273
     
680
     
1,597
     
68,802
     
70,399
     
3
 
Home equity lines of credit
   
308
     
1
     
338
     
647
     
103,367
     
104,014
     
 
Acquired FDIC-covered
                                                       
loans, net of discounts
   
358
     
1,890
     
8,241
     
10,489
     
133,931
     
144,420
     
117
 
Acquired loans no longer
                                                       
covered by loss sharing
                                                       
agreements, net of
                                                       
discounts
   
118
     
105
     
2,277
     
2,500
     
76,385
     
78,885
     
 
Acquired non-covered loans,
                                                       
net of discounts
   
556
     
11
     
4,406
     
4,973
     
77,013
     
81,986
     
592
 
     
6,625
     
4,453
     
28,097
     
39,175
     
4,276,948
     
4,316,123
     
727
 
Less FDIC-supported loans,
                                                       
and acquired non-covered
                                                       
loans, net of discounts
   
1,032
     
2,006
     
14,924
     
17,962
     
287,329
     
305,291
     
709
 
                                                         
Total
 
$
5,593
   
$
2,447
   
$
13,173
   
$
21,213
   
$
3,989,619
   
$
4,010,832
   
$
18
 
 
 
16

 

 

   
December 31, 2015
 
                                       
Total Loans
 
                                 
Total
   
> 90 Days Past
 
   
30-59 Days
   
60-89 Days
   
Over 90
   
Total Past
         
Loans
   
Due and
 
   
Past Due
   
Past Due
   
Days
   
Due
   
Current
   
Receivable
   
Still Accruing
 
   
(In Thousands)
 
One- to four-family
                                         
residential construction
 
$
649
   
$
   
$
   
$
649
   
$
22,877
   
$
23,526
   
$
 
Subdivision construction
   
     
     
     
     
38,504
     
38,504
     
 
Land development
   
2,245
     
148
     
139
     
2,532
     
55,908
     
58,440
     
 
Commercial construction
   
1
     
     
     
1
     
600,793
     
600,794
     
 
Owner occupied one- to four-
                                                       
family residential
   
1,217
     
345
     
715
     
2,277
     
108,000
     
110,277
     
 
Non-owner occupied one- to
                                                       
four-family residential
   
     
     
345
     
345
     
149,529
     
149,874
     
 
Commercial real estate
   
1,035
     
471
     
13,488
     
14,994
     
1,028,480
     
1,043,474
     
 
Other residential
   
     
     
     
     
419,549
     
419,549
     
 
Commercial business
   
1,020
     
9
     
288
     
1,317
     
356,263
     
357,580
     
 
Industrial revenue bonds
   
     
     
     
     
37,362
     
37,362
     
 
Consumer auto
   
3,351
     
891
     
721
     
4,963
     
434,932
     
439,895
     
 
Consumer other
   
943
     
236
     
576
     
1,755
     
73,074
     
74,829
     
 
Home equity lines of credit
   
212
     
123
     
297
     
632
     
83,334
     
83,966
     
 
Acquired FDIC-covered loans, net of discounts
   
7,936
     
603
     
9,712
     
18,251
     
217,820
     
236,071
     
 
Acquired loans no longer covered by FDIC loss sharing agreements,
                                                       
net of discounts
   
989
     
39
     
33
     
1,061
     
32,277
     
33,338
     
 
Acquired non-covered loans, net of discounts
   
1,081
     
638
     
5,914
     
7,633
     
85,803
     
93,436
     
 
     
20,679
     
3,503
     
32,228
     
56,410
     
3,744,505
     
3,800,915
     
 
Less FDIC-supported loans,
                                                       
and acquired non-covered loans, net of discounts
   
10,006
     
1,280
     
15,659
     
26,945
     
335,900
     
362,845
     
 
                                                         
Total
 
$
10,673
   
$
2,223
   
$
16,569
   
$
29,465
   
$
3,408,605
   
$
3,438,070
   
$
 

Nonaccruing loans (excluding FDIC-supported loans, net of discount and acquired non-covered loans, net of discount) are summarized as follows:

   
September 30,
   
December 31,
 
   
2016
   
2015
 
   
(In Thousands)
 
             
One- to four-family residential construction
 
$
   
$
 
Subdivision construction
   
111
     
 
Land development
   
1,715
     
139
 
Commercial construction
   
     
 
Owner occupied one- to four-family residential
   
937
     
715
 
Non-owner occupied one- to four-family residential
   
347
     
345
 
Commercial real estate
   
7,054
     
13,488
 
Other residential
   
     
 
Commercial business
   
455
     
288
 
Industrial revenue bonds
   
     
 
Consumer auto
   
1,521
     
721
 
Consumer other
   
677
     
576
 
Home equity lines of credit
   
338
     
297
 
                 
Total
 
$
13,155
   
$
16,569
 

 
17

 
 
The following table presents the activity in the allowance for loan losses by portfolio segment for the three and nine months ended September 30, 2016.  Also presented are the balance in the allowance for loan losses and the recorded investment in loans based on portfolio segment and impairment method as of September 30, 2016:
 
   
One- to Four-
                                     
   
Family
                                     
   
Residential and
   
Other
   
Commercial
   
Commercial
   
Commercial
             
   
Construction
   
Residential
   
Real Estate
   
Construction
   
Business
   
Consumer
   
Total
 
   
(In Thousands)
 
Allowance for loan losses
                                         
Balance July 1, 2016
 
$
4,184
   
$
3,698
   
$
16,157
   
$
3,013
   
$
3,531
   
$
7,550
   
$
38,133
 
Provision (benefit) charged to expense
   
(738
)
   
1,702
     
1,130
     
(1,238
)
   
(425
)
   
2,069
     
2,500
 
Losses charged off
   
(38
)
   
     
(1,815
)
   
(1
)
   
(191
)
   
(2,548
)
   
(4,593
)
Recoveries
   
23
     
15
     
17
     
80
     
33
     
794
     
962
 
Balance September 30, 2016
 
$
3,431
   
$
5,415
   
$
15,489
   
$
1,854
   
$
2,948
   
$
7,865
   
$
37,002
 
                                                         
Ending balance:
                                                       
                                                         
Balance January 1, 2016
 
$
4,900
   
$
3,190
   
$
14,738
   
$
3,019
   
$
4,203
   
$
8,099
   
$
38,149
 
Provision (benefit) charged to expense
   
(1,387
)
   
2,186
     
5,114
     
(1,252
)
   
(1,093
)
   
3,333
     
6,901
 
Losses charged off
   
(129
)
   
     
(5,546
)
   
(31
)
   
(383
)
   
(6,047
)
   
(12,136
)
Recoveries
   
47
     
39
     
1,183
     
118
     
221
     
2,480
     
4,088
 
Balance September 30, 2016
 
$
3,431
   
$
5,415
   
$
15,489
   
$
1,854
   
$
2,948
   
$
7,865
   
$
37,002
 
                                                         
Ending balance:
                                                       
Individually evaluated for
                                                       
impairment
 
$
566
   
$
   
$
2,280
   
$
1,079
   
$
1,046
   
$
441
   
$
5,412
 
Collectively evaluated for
                                                       
impairment
 
$
2,258
   
$
5,317
   
$
13,015
   
$
731
   
$
1,804
   
$
7,254
   
$
30,379
 
Loans acquired and
                                                       
accounted for under ASC
                                                       
310-30
 
$
607
   
$
98
   
$
194
   
$
44
   
$
98
   
$
170
   
$
1,211
 
                                                         
Loans
                                                       
Individually evaluated for
                                                       
impairment
 
$
5,887
   
$
3,977
   
$
13,369
   
$
9,051
   
$
2,326
   
$
2,900
   
$
37,510
 
Collectively evaluated for
                                                       
impairment
 
$
390,401
   
$
639,133
   
$
1,159,153
   
$
744,766
   
$
370,258
   
$
669,611
   
$
3,973,322
 
Loans acquired and
                                                       
accounted for under ASC
                                                       
310-30
 
$
166,733
   
$
31,678
   
$
57,240
   
$
3,741
   
$
7,706
   
$
38,193
   
$
305,291
 

18

 
The following table presents the activity in the allowance for loan losses by portfolio segment for the three and nine months ended September 30, 2015:
   
One- to Four-
                                     
   
Family
                                     
   
Residential and
   
Other
   
Commercial
   
Commercial
   
Commercial
             
   
Construction
   
Residential
   
Real Estate
   
Construction
   
Business
   
Consumer
   
Total
 
   
(In Thousands)
 
Allowance for loan losses
                                         
Balance April 1, 2015
 
$
3,886
   
$
3,342
   
$
20,191
   
$
3,288
   
$
3,992
   
$
4,999
   
$
39,698
 
Provision (benefit) charged to expense
   
515
     
162
     
(284
)
   
(158
)
   
728
     
740
     
1,703
 
Losses charged off
   
     
     
(803
)
   
(132
)
   
(193
)
   
(1,312
)
   
(2,440
)
Recoveries
   
36
     
12
     
32
     
81
     
45
     
711
     
917
 
Balance September 30, 2015
 
$
4,437
   
$
3,516
   
$
19,136
   
$
3,079
   
$
4,572
   
$
5,138
   
$
39,878
 
                                                         
Balance January 1, 2015
 
$
3,455
   
$
2,941
   
$
19,773
   
$
3,562
   
$
3,679
   
$
5,025
   
$
38,435
 
Provision (benefit) charged to expense
   
961
     
546
     
(45
)
   
(348
)
   
1,618
     
1,571
     
4,303
 
Losses charged off
   
(66
)
   
(2
)
   
(807
)
   
(329
)
   
(968
)
   
(3,394
)
   
(5,566
)
Recoveries
   
87
     
31
     
215
     
194
     
243
     
1,936
     
2,706
 
Balance September 30, 2015
 
$
4,437
   
$
3,516
   
$
19,136
   
$
3,079
   
$
4,572
   
$
5,138
   
$
39,878
 

The following table presents the balance in the allowance for loan losses and the recorded investment in loans based on portfolio segment and impairment method as of December 31, 2015:

   
One- to Four-
                                     
   
Family
                                     
   
Residential and
   
Other
   
Commercial
   
Commercial
   
Commercial
             
   
Construction
   
Residential
   
Real Estate
   
Construction
   
Business
   
Consumer
   
Total
 
   
(In Thousands)
 
Allowance for loan losses
                                         
Individually evaluated for
                                         
impairment
 
$
731
   
$
   
$
2,556
   
$
1,391
   
$
1,115
   
$
300
   
$
6,093
 
Collectively evaluated for
                                                       
impairment
 
$
3,464
   
$
3,122
   
$
11,888
   
$
1,570
   
$
2,862
   
$
7,647
   
$
30,553
 
Loans acquired and
                                                       
accounted for under ASC
                                                       
310-30
 
$
705
   
$
68
   
$
294
   
$
58
   
$
226
   
$
152
   
$
1,503
 
                                                         
Loans
                                                       
Individually evaluated for
                                                       
impairment
 
$
6,129
   
$
9,533
   
$
34,629
   
$
7,555
   
$
2,365
   
$
1,950
   
$
62,161
 
Collectively evaluated for