Maryland
|
|
43-1524856
|
(State or other jurisdiction of incorporation
or organization)
|
|
(I.R.S. Employer Identification Number)
|
|
|
|
1451 E. Battlefield, Springfield, Missouri
|
|
65804
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
|
|
(417) 887-4400
|
Large accelerated filer / /
|
Accelerated filer /X/
|
Non-accelerated filer / /
|
Smaller reporting company / /
|
|
|
(Do not check if a smaller
reporting company)
|
|
|
SEPTEMBER 30,
|
DECEMBER 31,
|
||||||
|
2016
|
2015
|
||||||
|
(Unaudited)
|
|||||||
ASSETS
|
||||||||
Cash
|
$
|
117,684
|
$
|
115,198
|
||||
Interest-bearing deposits in other financial institutions
|
136,885
|
83,985
|
||||||
Cash and cash equivalents
|
254,569
|
199,183
|
||||||
Available-for-sale securities
|
204,621
|
262,856
|
||||||
Held-to-maturity securities (fair value $261 – September 2016;
|
||||||||
$384 - December 2015)
|
247
|
353
|
||||||
Mortgage loans held for sale
|
12,796
|
12,261
|
||||||
Loans receivable, net of allowance for loan losses of
|
||||||||
$37,002 – September 2016; $38,149 - December 2015
|
3,686,507
|
3,340,536
|
||||||
FDIC indemnification asset
|
14,576
|
24,082
|
||||||
Interest receivable
|
10,675
|
10,930
|
||||||
Prepaid expenses and other assets
|
50,864
|
59,322
|
||||||
Other real estate owned, net
|
31,249
|
31,893
|
||||||
Premises and equipment, net
|
141,049
|
129,655
|
||||||
Goodwill and other intangible assets
|
12,913
|
5,758
|
||||||
Investment in Federal Home Loan Bank stock
|
12,275
|
15,303
|
||||||
Current and deferred income taxes
|
9,645
|
12,057
|
||||||
Total Assets
|
$
|
4,441,986
|
$
|
4,104,189
|
||||
|
||||||||
LIABILITIES AND STOCKHOLDERS' EQUITY
|
||||||||
Liabilities:
|
||||||||
Deposits
|
$
|
3,561,784
|
$
|
3,268,626
|
||||
Federal Home Loan Bank advances
|
31,476
|
263,546
|
||||||
Securities sold under reverse repurchase agreements with customers
|
139,044
|
116,182
|
||||||
Short-term borrowings
|
153,060
|
1,295
|
||||||
Subordinated debentures issued to capital trusts
|
25,774
|
25,774
|
||||||
Subordinated notes
|
73,499
|
—
|
||||||
Accrued interest payable
|
1,500
|
1,080
|
||||||
Advances from borrowers for taxes and insurance
|
9,153
|
4,681
|
||||||
Accounts payable and accrued expenses
|
24,567
|
24,778
|
||||||
Total Liabilities
|
4,019,857
|
3,705,962
|
||||||
Stockholders' Equity:
|
||||||||
Capital stock
|
||||||||
Serial preferred stock – $.01 par value; authorized 1,000,000 shares; issued
and outstanding September 2016 and December 2015 - -0- shares
|
—
|
—
|
||||||
Common stock, $.01 par value; authorized 20,000,000 shares;
issued and outstanding September 2016 – 13,921,355 shares;
|
||||||||
December 2015 - 13,887,932 shares
|
139
|
139
|
||||||
Additional paid-in capital
|
25,263
|
24,371
|
||||||
Retained earnings
|
392,826
|
368,053
|
||||||
Accumulated other comprehensive income
|
3,901
|
5,664
|
||||||
Total Stockholders' Equity
|
422,129
|
398,227
|
||||||
Total Liabilities and Stockholders' Equity
|
$
|
4,441,986
|
$
|
4,104,189
|
THREE MONTHS ENDED
SEPTEMBER 30,
|
||||||||
2016
|
2015
|
|||||||
(Unaudited)
|
||||||||
INTEREST INCOME
|
||||||||
Loans
|
$
|
45,335
|
$
|
44,103
|
||||
Investment securities and other
|
1,521
|
1,652
|
||||||
TOTAL INTEREST INCOME
|
46,856
|
45,755
|
||||||
INTEREST EXPENSE
|
||||||||
Deposits
|
4,423
|
3,500
|
||||||
Federal Home Loan Bank advances
|
259
|
468
|
||||||
Short-term borrowings and repurchase agreements
|
450
|
14
|
||||||
Subordinated debentures issued to capital trusts
|
209
|
248
|
||||||
Subordinated notes
|
487
|
—
|
||||||
TOTAL INTEREST EXPENSE
|
5,828
|
4,230
|
||||||
NET INTEREST INCOME
|
41,028
|
41,525
|
||||||
PROVISION FOR LOAN LOSSES
|
2,500
|
1,703
|
||||||
NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES
|
38,528
|
39,822
|
||||||
NON-INTEREST INCOME
|
||||||||
Commissions
|
245
|
400
|
||||||
Service charges and ATM fees
|
5,548
|
5,162
|
||||||
Net realized gains on sales of loans
|
1,217
|
1,079
|
||||||
Net realized gains on sales of available-for-sale securities
|
144
|
2
|
||||||
Late charges and fees on loans
|
435
|
371
|
||||||
Gain (loss) on derivative interest rate products
|
58
|
(133
|
)
|
|||||
Amortization of income/expense related to business acquisitions
|
(1,215
|
)
|
(3,326
|
)
|
||||
Other income
|
658
|
1,565
|
||||||
TOTAL NON-INTEREST INCOME
|
7,090
|
5,120
|
||||||
NON-INTEREST EXPENSE
|
||||||||
Salaries and employee benefits
|
15,062
|
15,078
|
||||||
Net occupancy and equipment expense
|
6,335
|
7,546
|
||||||
Postage
|
923
|
1,042
|
||||||
Insurance
|
961
|
837
|
||||||
Advertising
|
803
|
545
|
||||||
Office supplies and printing
|
575
|
328
|
||||||
Telephone
|
823
|
806
|
||||||
Legal, audit and other professional fees
|
748
|
586
|
||||||
Expense on foreclosed assets
|
1,298
|
616
|
||||||
Partnership tax credit investment amortization
|
420
|
420
|
||||||
Acquired deposit intangible asset amortization
|
464
|
437
|
||||||
Other operating expenses
|
2,245
|
1,773
|
||||||
TOTAL NON-INTEREST EXPENSE
|
30,657
|
30,014
|
||||||
INCOME BEFORE INCOME TAXES
|
14,961
|
14,928
|
||||||
PROVISION FOR INCOME TAXES
|
3,740
|
3,732
|
||||||
NET INCOME
|
11,221
|
11,196
|
||||||
Preferred stock dividends
|
—
|
145
|
||||||
NET INCOME AVAILABLE TO COMMON STOCKHOLDERS
|
$
|
11,221
|
$
|
11,051
|
THREE MONTHS ENDED
SEPTEMBER 30,
|
||||||||
2016
|
2015
|
|||||||
BASIC EARNINGS PER COMMON SHARE
|
$
|
0.81
|
$
|
0.80
|
||||
DILUTED EARNINGS PER COMMON SHARE
|
$
|
0.80
|
$
|
0.79
|
||||
DIVIDENDS DECLARED PER COMMON SHARE
|
$
|
0.22
|
$
|
0.22
|
NINE MONTHS ENDED
SEPTEMBER 30,
|
||||||||
2016
|
2015
|
|||||||
(Unaudited)
|
||||||||
INTEREST INCOME
|
||||||||
Loans
|
$
|
133,460
|
$
|
133,999
|
||||
Investment securities and other
|
4,779
|
5,396
|
||||||
TOTAL INTEREST INCOME
|
138,239
|
139,395
|
||||||
INTEREST EXPENSE
|
||||||||
Deposits
|
12,480
|
9,794
|
||||||
Federal Home Loan Bank advances
|
955
|
1,331
|
||||||
Short-term borrowings and repurchase agreements
|
936
|
51
|
||||||
Subordinated debentures issued to capital trusts
|
573
|
560
|
||||||
Subordinated notes
|
487
|
—
|
||||||
TOTAL INTEREST EXPENSE
|
15,431
|
11,736
|
||||||
NET INTEREST INCOME
|
122,808
|
127,659
|
||||||
PROVISION FOR LOAN LOSSES
|
6,901
|
4,303
|
||||||
NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES
|
115,907
|
123,356
|
||||||
NON-INTEREST INCOME
|
||||||||
Commissions
|
763
|
981
|
||||||
Service charges and ATM fees
|
16,201
|
14,833
|
||||||
Net realized gains on sales of loans
|
3,062
|
3,078
|
||||||
Net realized gains on sales of available-for-sale securities
|
2,881
|
2
|
||||||
Late charges and fees on loans
|
1,315
|
1,482
|
||||||
Gain (loss) on derivative interest rate products
|
(179
|
)
|
(112
|
)
|
||||
Amortization of income/expense related to business acquisitions
|
(6,087
|
)
|
(15,380
|
)
|
||||
Other income
|
3,025
|
3,638
|
||||||
TOTAL NON-INTEREST INCOME
|
20,981
|
8,522
|
||||||
NON-INTEREST EXPENSE
|
||||||||
Salaries and employee benefits
|
45,671
|
44,261
|
||||||
Net occupancy and equipment expense
|
19,556
|
19,715
|
||||||
Postage
|
2,881
|
2,843
|
||||||
Insurance
|
2,944
|
2,672
|
||||||
Advertising
|
1,767
|
1,728
|
||||||
Office supplies and printing
|
1,435
|
1,043
|
||||||
Telephone
|
2,649
|
2,338
|
||||||
Legal, audit and other professional fees
|
2,399
|
1,873
|
||||||
Expense on foreclosed assets
|
3,083
|
1,319
|
||||||
Partnership tax credit investment amortization
|
1,260
|
1,260
|
||||||
Acquired deposit intangible asset amortization
|
1,497
|
1,312
|
||||||
Other operating expenses
|
6,242
|
4,841
|
||||||
TOTAL NON-INTEREST EXPENSE
|
91,384
|
85,205
|
||||||
INCOME BEFORE INCOME TAXES
|
45,504
|
46,673
|
||||||
PROVISION FOR INCOME TAXES
|
11,956
|
11,821
|
||||||
NET INCOME
|
33,548
|
34,852
|
||||||
Preferred stock dividends
|
—
|
435
|
||||||
NET INCOME AVAILABLE TO COMMON STOCKHOLDERS
|
$
|
33,548
|
$
|
34,417
|
NINE MONTHS ENDED
SEPTEMBER 30,
|
||||||||
2016
|
2015
|
|||||||
BASIC EARNINGS PER COMMON SHARE
|
$
|
2.41
|
$
|
2.49
|
||||
DILUTED EARNINGS PER COMMON SHARE
|
$
|
2.39
|
$
|
2.46
|
||||
DIVIDENDS DECLARED PER COMMON SHARE
|
$
|
0.66
|
$
|
0.64
|
THREE MONTHS ENDED
SEPTEMBER 30,
|
||||||||
2016
|
2015
|
|||||||
(Unaudited)
|
||||||||
Net Income
|
$
|
11,221
|
$
|
11,196
|
||||
Unrealized appreciation (depreciation) on available-for-sale securities, net
|
||||||||
of taxes (credit) of $(454) and $160, for 2016 and 2015, respectively
|
(798
|
)
|
281
|
|||||
Reclassification adjustment for gains included in net income,
|
||||||||
net of (taxes) credit of $(53) and $(1), for 2016 and 2015, respectively
|
(91
|
)
|
(1
|
)
|
||||
Change in fair value of cash flow hedge, net of taxes of $30
|
||||||||
and $6, for 2016 and 2015, respectively
|
53
|
10
|
||||||
Comprehensive Income
|
$
|
10,385
|
$
|
11,486
|
||||
NINE MONTHS ENDED
SEPTEMBER 30,
|
||||||||
2016
|
2015
|
|||||||
(Unaudited)
|
||||||||
Net Income
|
$
|
33,548
|
$
|
34,852
|
||||
Unrealized appreciation (depreciation) on available-for-sale securities, net
|
||||||||
of taxes (credit) of $21 and $(221), for 2016 and 2015, respectively
|
35
|
(785
|
)
|
|||||
Reclassification adjustment for gains included in net income,
|
||||||||
net of (taxes) credit of $(1,046) and $(1), for 2016 and 2015, respectively
|
(1,835
|
)
|
(1
|
)
|
||||
Change in fair value of cash flow hedge, net of taxes (credit) of $21
|
||||||||
and $(59), for 2016 and 2015, respectively
|
37
|
(95
|
)
|
|||||
Comprehensive Income
|
$
|
31,785
|
$
|
33,971
|
||||
NINE MONTHS ENDED SEPTEMBER 30,
|
||||||||
2016
|
2015
|
|||||||
(Unaudited)
|
||||||||
CASH FLOWS FROM OPERATING ACTIVITIES
|
||||||||
Net income
|
$
|
33,548
|
$
|
34,852
|
||||
Proceeds from sales of loans held for sale
|
118,629
|
126,859
|
||||||
Originations of loans held for sale
|
(115,039
|
)
|
(122,166
|
)
|
||||
Items not requiring (providing) cash:
|
||||||||
Depreciation
|
7,416
|
8,088
|
||||||
Amortization of other assets
|
2,784
|
2,572
|
||||||
Compensation expense for stock option grants
|
348
|
395
|
||||||
Provision for loan losses
|
6,901
|
4,303
|
||||||
Net gains on loan sales
|
(3,062
|
)
|
(3,078
|
)
|
||||
Net gains on sale of available-for-sale investment securities
|
(2,881
|
)
|
(2
|
)
|
||||
Net gains on sale of premises and equipment
|
(248
|
)
|
(561
|
)
|
||||
(Gain) loss on sale of foreclosed assets
|
38
|
(694
|
)
|
|||||
Gain on sale of business units
|
(368
|
)
|
—
|
|||||
Gain on redemption of trust preferred securities
|
—
|
(1,115
|
)
|
|||||
Amortization of deferred income, premiums, discounts
|
||||||||
and fair value adjustments
|
4,797
|
8,711
|
||||||
Loss on derivative interest rate products
|
179
|
112
|
||||||
Deferred income taxes
|
(3,070
|
)
|
(7,357
|
)
|
||||
Changes in:
|
||||||||
Interest receivable
|
665
|
178
|
||||||
Prepaid expenses and other assets
|
10,284
|
8,370
|
||||||
Accounts payable and accrued expenses
|
(1,834
|
)
|
4,781
|
|||||
Income taxes refundable/payable
|
6,702
|
707
|
||||||
Net cash provided by operating activities
|
65,789
|
64,955
|
||||||
CASH FLOWS FROM INVESTING ACTIVITIES
|
||||||||
Net increase in loans
|
(69,439
|
)
|
(139,782
|
)
|
||||
Purchase of loans
|
(136,769
|
)
|
(95,720
|
)
|
||||
Cash received from purchase of additional business units
|
44,363
|
—
|
||||||
Cash received from FDIC loss sharing reimbursements
|
533
|
2,390
|
||||||
Cash paid for sale of business units
|
(17,821
|
)
|
—
|
|||||
Purchase of premises and equipment
|
(8,221
|
)
|
(12,839
|
)
|
||||
Proceeds from sale of premises and equipment
|
1,078
|
2,205
|
||||||
Proceeds from sale of foreclosed assets
|
19,923
|
17,888
|
||||||
Capitalized costs on foreclosed assets
|
(86
|
)
|
(20
|
)
|
||||
Proceeds from sales of available-for-sale securities
|
49,615
|
56,167
|
||||||
Proceeds from maturing securities
|
—
|
110
|
||||||
Proceeds from called securities
|
28,016
|
6,143
|
||||||
Principal reductions on mortgage-backed securities
|
25,390
|
48,137
|
||||||
Purchase of available-for-sale securities
|
(45,661
|
)
|
(21,339
|
)
|
||||
Redemption of Federal Home Loan Bank stock
|
3,028
|
5,449
|
||||||
Net cash used in investing activities
|
(106,051
|
)
|
(131,211
|
)
|
||||
CASH FLOWS FROM FINANCING ACTIVITIES
|
||||||||
Net increase in certificates of deposit
|
115,632
|
199,842
|
||||||
Net increase (decrease) in checking and savings deposits
|
(32,279
|
)
|
56,502
|
|||||
Proceeds from Federal Home Loan Bank advances
|
1,793,000
|
5,277,500
|
||||||
Repayments of Federal Home Loan Bank advances
|
(2,025,052
|
)
|
(5,384,548
|
)
|
||||
Net increase (decrease) in short-term borrowings
|
174,627
|
(62,020
|
)
|
|||||
Advances from borrowers for taxes and insurance
|
4,472
|
3,078
|
||||||
Redemption of trust preferred securities
|
—
|
(3,885
|
)
|
|||||
Proceeds from issuance of subordinated notes
|
73,472
|
—
|
||||||
Dividends paid
|
(9,171
|
)
|
(8,976
|
)
|
||||
Stock options exercised
|
947
|
2,760
|
||||||
Net cash provided by financing activities
|
95,648
|
80,253
|
||||||
INCREASE IN CASH AND CASH EQUIVALENTS
|
55,386
|
13,997
|
||||||
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD
|
199,183
|
218,647
|
||||||
CASH AND CASH EQUIVALENTS, END OF PERIOD
|
$
|
254,569
|
$
|
232,644
|
Three Months Ended September 30,
|
||||||||
2016
|
2015
|
|||||||
(In Thousands, Except Per Share Data)
|
||||||||
Basic:
|
||||||||
Average shares outstanding
|
13,914
|
13,840
|
||||||
Net income available to common stockholders
|
$
|
11,221
|
$
|
11,051
|
||||
Per common share amount
|
$
|
0.81
|
$
|
0.80
|
||||
Diluted:
|
||||||||
Average shares outstanding
|
13,914
|
13,840
|
||||||
Net effect of dilutive stock options – based on the treasury
|
||||||||
stock method using average market price
|
140
|
178
|
||||||
Diluted shares
|
14,054
|
14,018
|
||||||
Net income available to common stockholders
|
$
|
11,221
|
$
|
11,051
|
||||
Per common share amount
|
$
|
0.80
|
$
|
0.79
|
||||
Nine Months Ended September 30,
|
||||||||
2016
|
2015
|
|||||||
(In Thousands, Except Per Share Data)
|
||||||||
Basic:
|
||||||||
Average shares outstanding
|
13,906
|
13,815
|
||||||
Net income available to common stockholders
|
$
|
33,548
|
$
|
34,417
|
||||
Per common share amount
|
$
|
2.41
|
$
|
2.49
|
||||
Diluted:
|
||||||||
Average shares outstanding
|
13,906
|
13,815
|
||||||
Net effect of dilutive stock options – based on the treasury
|
||||||||
stock method using average market price
|
140
|
178
|
||||||
Diluted shares
|
14,046
|
13,993
|
||||||
Net income available to common stockholders
|
$
|
33,548
|
$
|
34,417
|
||||
Per common share amount
|
$
|
2.39
|
$
|
2.46
|
||||
September 30, 2016
|
||||||||||||||||||||
Gross
|
Gross
|
Tax
|
||||||||||||||||||
Amortized
|
Unrealized
|
Unrealized
|
Fair
|
Equivalent
|
||||||||||||||||
Cost
|
Gains
|
Losses
|
Value
|
Yield
|
||||||||||||||||
(In Thousands)
|
||||||||||||||||||||
AVAILABLE-FOR-SALE SECURITIES:
|
||||||||||||||||||||
Mortgage-backed securities
|
$
|
133,202
|
$
|
1,587
|
$
|
70
|
$
|
134,719
|
1.93
|
%
|
||||||||||
States and political subdivisions
|
64,963
|
4,939
|
—
|
69,902
|
5.67
|
|||||||||||||||
$
|
198,165
|
$
|
6,526
|
$
|
70
|
$
|
204,621
|
3.16
|
%
|
|||||||||||
HELD-TO-MATURITY SECURITIES:
|
||||||||||||||||||||
States and political subdivisions
|
$
|
247
|
$
|
14
|
$
|
—
|
$
|
261
|
7.37
|
%
|
December 31, 2015
|
||||||||||||||||||||
Gross
|
Gross
|
Tax
|
||||||||||||||||||
Amortized
|
Unrealized
|
Unrealized
|
Fair
|
Equivalent
|
||||||||||||||||
Cost
|
Gains
|
Losses
|
Value
|
Yield
|
||||||||||||||||
(In Thousands)
|
||||||||||||||||||||
AVAILABLE-FOR-SALE SECURITIES:
|
||||||||||||||||||||
U.S. government agencies
|
$
|
20,000
|
$
|
—
|
$
|
219
|
$
|
19,781
|
2.00
|
%
|
||||||||||
Mortgage-backed securities
|
159,777
|
2,038
|
601
|
161,214
|
2.09
|
|||||||||||||||
States and political subdivisions
|
72,951
|
5,081
|
1
|
78,031
|
5.71
|
|||||||||||||||
Other securities
|
847
|
2,983
|
—
|
3,830
|
—
|
|||||||||||||||
$
|
253,575
|
$
|
10,102
|
$
|
821
|
$
|
262,856
|
3.12
|
%
|
|||||||||||
HELD-TO-MATURITY SECURITIES:
|
||||||||||||||||||||
States and political subdivisions
|
$
|
353
|
$
|
31
|
$
|
—
|
$
|
384
|
7.37
|
%
|
Amortized
|
Fair
|
|||||||
Cost
|
Value
|
|||||||
(In Thousands)
|
||||||||
One year or less
|
$
|
—
|
$
|
—
|
||||
After one through five years
|
630
|
644
|
||||||
After five through ten years
|
7,612
|
7,938
|
||||||
After ten years
|
56,721
|
61,320
|
||||||
Securities not due on a single maturity date
|
133,202
|
134,719
|
||||||
$
|
198,165
|
$
|
204,621
|
|||||
Amortized
|
Fair
|
|||||||
Cost
|
Value
|
|||||||
(In Thousands)
|
||||||||
After one through five years
|
$
|
247
|
$
|
261
|
September 30, 2016
|
||||||||||||||||||||||||
Less than 12 Months
|
12 Months or More
|
Total
|
||||||||||||||||||||||
Fair
|
Unrealized
|
Fair
|
Unrealized
|
Fair
|
Unrealized
|
|||||||||||||||||||
Description of Securities
|
Value
|
Losses
|
Value
|
Losses
|
Value
|
Losses
|
||||||||||||||||||
(In Thousands)
|
||||||||||||||||||||||||
Mortgage-backed securities
|
$
|
13,768
|
$
|
(70
|
)
|
$
|
—
|
$
|
—
|
$
|
13,768
|
$
|
(70
|
)
|
||||||||||
December 31, 2015
|
||||||||||||||||||||||||
Less than 12 Months
|
12 Months or More
|
Total
|
||||||||||||||||||||||
Fair
|
Unrealized
|
Fair
|
Unrealized
|
Fair
|
Unrealized
|
|||||||||||||||||||
Description of Securities
|
Value
|
Losses
|
Value
|
Losses
|
Value
|
Losses
|
||||||||||||||||||
(In Thousands)
|
||||||||||||||||||||||||
U.S. government agencies
|
$
|
20,000
|
$ |
(219
|
)
|
$
|
—
|
$
|
—
|
$
|
20,000
|
$
|
(219
|
)
|
||||||||||
Mortgage-backed securities
|
45,494
|
(348
|
)
|
9,635
|
(253
|
)
|
55,129
|
(601
|
)
|
|||||||||||||||
State and political
|
||||||||||||||||||||||||
subdivisions
|
—
|
—
|
910
|
(1
|
)
|
910
|
(1
|
)
|
||||||||||||||||
$
|
65,494
|
$
|
(567
|
)
|
$
|
10,545
|
$
|
(254
|
)
|
$
|
76,039
|
$
|
(821
|
)
|
Amounts Reclassified from
Accumulated Other
Comprehensive Income
Three Months Ended
September 30,
|
Affected Line Item in the
Statements of Income
|
||||||||
2016
|
2015
|
||||||||
(In Thousands)
|
|||||||||
Unrealized gains on available-
|
Net realized gains on sales of
|
||||||||
for-sale securities
|
$
|
144
|
$
|
2
|
available-for-sale securities
|
||||
(Total reclassified amount before tax)
|
|||||||||
Income Taxes
|
(53
|
)
|
(1
|
)
|
Provision for income taxes
|
||||
Total reclassifications out of accumulated
|
|||||||||
other comprehensive income
|
$
|
91
|
$
|
1
|
|||||
Amounts Reclassified from
Accumulated Other
Comprehensive Income
Nine Months Ended September 30,
|
Affected Line Item in the
Statements of Income
|
||||||||
2016
|
2015
|
||||||||
(In Thousands)
|
|||||||||
Unrealized gains on available-
|
Net realized gains on sales of
|
||||||||
for-sale securities
|
$
|
2,881
|
$
|
2
|
available-for-sale securities
|
||||
(Total reclassified amount before tax)
|
|||||||||
Income Taxes
|
(1,046
|
)
|
(1
|
)
|
Provision for income taxes
|
||||
Total reclassifications out of accumulated
|
|||||||||
other comprehensive income
|
$
|
1,835
|
$
|
1
|
|||||
September 30,
|
December 31,
|
|||||||
2016
|
2015
|
|||||||
(In Thousands)
|
||||||||
One- to four-family residential construction
|
$
|
26,540
|
$
|
23,526
|
||||
Subdivision construction
|
16,947
|
38,504
|
||||||
Land development
|
53,585
|
58,440
|
||||||
Commercial construction
|
700,232
|
600,794
|
||||||
Owner occupied one- to four-family residential
|
215,301
|
110,277
|
||||||
Non-owner occupied one- to four-family residential
|
137,500
|
149,874
|
||||||
Commercial real estate
|
1,172,522
|
1,043,474
|
||||||
Other residential
|
643,110
|
419,549
|
||||||
Commercial business
|
347,369
|
357,580
|
||||||
Industrial revenue bonds
|
25,215
|
37,362
|
||||||
Consumer auto
|
498,098
|
439,895
|
||||||
Consumer other
|
70,399
|
74,829
|
||||||
Home equity lines of credit
|
104,014
|
83,966
|
||||||
Acquired FDIC-covered loans, net of discounts
|
144,420
|
236,071
|
||||||
Acquired loans no longer covered by FDIC loss sharing agreements,
|
||||||||
net of discounts
|
78,885
|
33,338
|
||||||
Acquired non-covered loans, net of discounts
|
81,986
|
93,436
|
||||||
4,316,123
|
3,800,915
|
|||||||
Undisbursed portion of loans in process
|
(588,114
|
)
|
(418,702
|
)
|
||||
Allowance for loan losses
|
(37,002
|
)
|
(38,149
|
)
|
||||
Deferred loan fees and gains, net
|
(4,500
|
)
|
(3,528
|
)
|
||||
$
|
3,686,507
|
$
|
3,340,536
|
|||||
Weighted average interest rate
|
4.54
|
%
|
4.56
|
%
|
September 30, 2016
|
||||||||||||||||||||||||||||
Total Loans
|
||||||||||||||||||||||||||||
Past Due
|
> 90 Days
|
|||||||||||||||||||||||||||
30-59 Days
|
60-89 Days
|
90 Days
|
Total Past
|
Total Loans
|
Past Due and
|
|||||||||||||||||||||||
Past Due
|
Past Due
|
or More
|
Due
|
Current
|
Receivable
|
Still Accruing
|
||||||||||||||||||||||
(In Thousands)
|
||||||||||||||||||||||||||||
One- to four-family
|
||||||||||||||||||||||||||||
residential construction
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
26,540
|
$
|
26,540
|
$
|
—
|
||||||||||||||
Subdivision construction
|
—
|
—
|
111
|
111
|
16,836
|
16,947
|
—
|
|||||||||||||||||||||
Land development
|
5
|
40
|
1,715
|
1,760
|
51,825
|
53,585
|
—
|
|||||||||||||||||||||
Commercial construction
|
—
|
—
|
—
|
—
|
700,232
|
700,232
|
—
|
|||||||||||||||||||||
Owner occupied one- to four-
|
||||||||||||||||||||||||||||
family residential
|
89
|
636
|
951
|
1,676
|
213,625
|
215,301
|
14
|
|||||||||||||||||||||
Non-owner occupied one- to
|
||||||||||||||||||||||||||||
four-family residential
|
—
|
—
|
347
|
347
|
137,153
|
137,500
|
—
|
|||||||||||||||||||||
Commercial real estate
|
59
|
122
|
7,054
|
7,235
|
1,165,287
|
1,172,522
|
—
|
|||||||||||||||||||||
Other residential
|
178
|
—
|
—
|
178
|
642,932
|
643,110
|
—
|
|||||||||||||||||||||
Commercial business
|
93
|
22
|
455
|
570
|
346,799
|
347,369
|
—
|
|||||||||||||||||||||
Industrial revenue bonds
|
—
|
—
|
—
|
—
|
25,215
|
25,215
|
—
|
|||||||||||||||||||||
Consumer auto
|
4,217
|
1,353
|
1,522
|
7,092
|
491,006
|
498,098
|
1
|
|||||||||||||||||||||
Consumer other
|
644
|
273
|
680
|
1,597
|
68,802
|
70,399
|
3
|
|||||||||||||||||||||
Home equity lines of credit
|
308
|
1
|
338
|
647
|
103,367
|
104,014
|
—
|
|||||||||||||||||||||
Acquired FDIC-covered
|
||||||||||||||||||||||||||||
loans, net of discounts
|
358
|
1,890
|
8,241
|
10,489
|
133,931
|
144,420
|
117
|
|||||||||||||||||||||
Acquired loans no longer
|
||||||||||||||||||||||||||||
covered by loss sharing
|
||||||||||||||||||||||||||||
agreements, net of
|
||||||||||||||||||||||||||||
discounts
|
118
|
105
|
2,277
|
2,500
|
76,385
|
78,885
|
—
|
|||||||||||||||||||||
Acquired non-covered loans,
|
||||||||||||||||||||||||||||
net of discounts
|
556
|
11
|
4,406
|
4,973
|
77,013
|
81,986
|
592
|
|||||||||||||||||||||
6,625
|
4,453
|
28,097
|
39,175
|
4,276,948
|
4,316,123
|
727
|
||||||||||||||||||||||
Less FDIC-supported loans,
|
||||||||||||||||||||||||||||
and acquired non-covered
|
||||||||||||||||||||||||||||
loans, net of discounts
|
1,032
|
2,006
|
14,924
|
17,962
|
287,329
|
305,291
|
709
|
|||||||||||||||||||||
Total
|
$
|
5,593
|
$
|
2,447
|
$
|
13,173
|
$
|
21,213
|
$
|
3,989,619
|
$
|
4,010,832
|
$
|
18
|
December 31, 2015
|
||||||||||||||||||||||||||||
Total Loans
|
||||||||||||||||||||||||||||
Total
|
> 90 Days Past
|
|||||||||||||||||||||||||||
30-59 Days
|
60-89 Days
|
Over 90
|
Total Past
|
Loans
|
Due and
|
|||||||||||||||||||||||
Past Due
|
Past Due
|
Days
|
Due
|
Current
|
Receivable
|
Still Accruing
|
||||||||||||||||||||||
(In Thousands)
|
||||||||||||||||||||||||||||
One- to four-family
|
||||||||||||||||||||||||||||
residential construction
|
$
|
649
|
$
|
—
|
$
|
—
|
$
|
649
|
$
|
22,877
|
$
|
23,526
|
$
|
—
|
||||||||||||||
Subdivision construction
|
—
|
—
|
—
|
—
|
38,504
|
38,504
|
—
|
|||||||||||||||||||||
Land development
|
2,245
|
148
|
139
|
2,532
|
55,908
|
58,440
|
—
|
|||||||||||||||||||||
Commercial construction
|
1
|
—
|
—
|
1
|
600,793
|
600,794
|
—
|
|||||||||||||||||||||
Owner occupied one- to four-
|
||||||||||||||||||||||||||||
family residential
|
1,217
|
345
|
715
|
2,277
|
108,000
|
110,277
|
—
|
|||||||||||||||||||||
Non-owner occupied one- to
|
||||||||||||||||||||||||||||
four-family residential
|
—
|
—
|
345
|
345
|
149,529
|
149,874
|
—
|
|||||||||||||||||||||
Commercial real estate
|
1,035
|
471
|
13,488
|
14,994
|
1,028,480
|
1,043,474
|
—
|
|||||||||||||||||||||
Other residential
|
—
|
—
|
—
|
—
|
419,549
|
419,549
|
—
|
|||||||||||||||||||||
Commercial business
|
1,020
|
9
|
288
|
1,317
|
356,263
|
357,580
|
—
|
|||||||||||||||||||||
Industrial revenue bonds
|
—
|
—
|
—
|
—
|
37,362
|
37,362
|
—
|
|||||||||||||||||||||
Consumer auto
|
3,351
|
891
|
721
|
4,963
|
434,932
|
439,895
|
—
|
|||||||||||||||||||||
Consumer other
|
943
|
236
|
576
|
1,755
|
73,074
|
74,829
|
—
|
|||||||||||||||||||||
Home equity lines of credit
|
212
|
123
|
297
|
632
|
83,334
|
83,966
|
—
|
|||||||||||||||||||||
Acquired FDIC-covered loans, net of discounts
|
7,936
|
603
|
9,712
|
18,251
|
217,820
|
236,071
|
—
|
|||||||||||||||||||||
Acquired loans no longer covered by FDIC loss sharing agreements,
|
||||||||||||||||||||||||||||
net of discounts
|
989
|
39
|
33
|
1,061
|
32,277
|
33,338
|
—
|
|||||||||||||||||||||
Acquired non-covered loans, net of discounts
|
1,081
|
638
|
5,914
|
7,633
|
85,803
|
93,436
|
—
|
|||||||||||||||||||||
20,679
|
3,503
|
32,228
|
56,410
|
3,744,505
|
3,800,915
|
—
|
||||||||||||||||||||||
Less FDIC-supported loans,
|
||||||||||||||||||||||||||||
and acquired non-covered loans, net of discounts
|
10,006
|
1,280
|
15,659
|
26,945
|
335,900
|
362,845
|
—
|
|||||||||||||||||||||
Total
|
$
|
10,673
|
$
|
2,223
|
$
|
16,569
|
$
|
29,465
|
$
|
3,408,605
|
$
|
3,438,070
|
$
|
—
|
September 30,
|
December 31,
|
|||||||
2016
|
2015
|
|||||||
(In Thousands)
|
||||||||
One- to four-family residential construction
|
$
|
—
|
$
|
—
|
||||
Subdivision construction
|
111
|
—
|
||||||
Land development
|
1,715
|
139
|
||||||
Commercial construction
|
—
|
—
|
||||||
Owner occupied one- to four-family residential
|
937
|
715
|
||||||
Non-owner occupied one- to four-family residential
|
347
|
345
|
||||||
Commercial real estate
|
7,054
|
13,488
|
||||||
Other residential
|
—
|
—
|
||||||
Commercial business
|
455
|
288
|
||||||
Industrial revenue bonds
|
—
|
—
|
||||||
Consumer auto
|
1,521
|
721
|
||||||
Consumer other
|
677
|
576
|
||||||
Home equity lines of credit
|
338
|
297
|
||||||
Total
|
$
|
13,155
|
$
|
16,569
|
One- to Four-
|
||||||||||||||||||||||||||||
Family
|
||||||||||||||||||||||||||||
Residential and
|
Other
|
Commercial
|
Commercial
|
Commercial
|
||||||||||||||||||||||||
Construction
|
Residential
|
Real Estate
|
Construction
|
Business
|
Consumer
|
Total
|
||||||||||||||||||||||
(In Thousands)
|
||||||||||||||||||||||||||||
Allowance for loan losses
|
||||||||||||||||||||||||||||
Balance July 1, 2016
|
$
|
4,184
|
$
|
3,698
|
$
|
16,157
|
$
|
3,013
|
$
|
3,531
|
$
|
7,550
|
$
|
38,133
|
||||||||||||||
Provision (benefit) charged to expense
|
(738
|
)
|
1,702
|
1,130
|
(1,238
|
)
|
(425
|
)
|
2,069
|
2,500
|
||||||||||||||||||
Losses charged off
|
(38
|
)
|
—
|
(1,815
|
)
|
(1
|
)
|
(191
|
)
|
(2,548
|
)
|
(4,593
|
)
|
|||||||||||||||
Recoveries
|
23
|
15
|
17
|
80
|
33
|
794
|
962
|
|||||||||||||||||||||
Balance September 30, 2016
|
$
|
3,431
|
$
|
5,415
|
$
|
15,489
|
$
|
1,854
|
$
|
2,948
|
$
|
7,865
|
$
|
37,002
|
||||||||||||||
Ending balance:
|
||||||||||||||||||||||||||||
Balance January 1, 2016
|
$
|
4,900
|
$
|
3,190
|
$
|
14,738
|
$
|
3,019
|
$
|
4,203
|
$
|
8,099
|
$
|
38,149
|
||||||||||||||
Provision (benefit) charged to expense
|
(1,387
|
)
|
2,186
|
5,114
|
(1,252
|
)
|
(1,093
|
)
|
3,333
|
6,901
|
||||||||||||||||||
Losses charged off
|
(129
|
)
|
—
|
(5,546
|
)
|
(31
|
)
|
(383
|
)
|
(6,047
|
)
|
(12,136
|
)
|
|||||||||||||||
Recoveries
|
47
|
39
|
1,183
|
118
|
221
|
2,480
|
4,088
|
|||||||||||||||||||||
Balance September 30, 2016
|
$
|
3,431
|
$
|
5,415
|
$
|
15,489
|
$
|
1,854
|
$
|
2,948
|
$
|
7,865
|
$
|
37,002
|
||||||||||||||
Ending balance:
|
||||||||||||||||||||||||||||
Individually evaluated for
|
||||||||||||||||||||||||||||
impairment
|
$
|
566
|
$
|
—
|
$
|
2,280
|
$
|
1,079
|
$
|
1,046
|
$
|
441
|
$
|
5,412
|
||||||||||||||
Collectively evaluated for
|
||||||||||||||||||||||||||||
impairment
|
$
|
2,258
|
$
|
5,317
|
$
|
13,015
|
$
|
731
|
$
|
1,804
|
$
|
7,254
|
$
|
30,379
|
||||||||||||||
Loans acquired and
|
||||||||||||||||||||||||||||
accounted for under ASC
|
||||||||||||||||||||||||||||
310-30
|
$
|
607
|
$
|
98
|
$
|
194
|
$
|
44
|
$
|
98
|
$
|
170
|
$
|
1,211
|
||||||||||||||
Loans
|
||||||||||||||||||||||||||||
Individually evaluated for
|
||||||||||||||||||||||||||||
impairment
|
$
|
5,887
|
$
|
3,977
|
$
|
13,369
|
$
|
9,051
|
$
|
2,326
|
$
|
2,900
|
$
|
37,510
|
||||||||||||||
Collectively evaluated for
|
||||||||||||||||||||||||||||
impairment
|
$
|
390,401
|
$
|
639,133
|
$
|
1,159,153
|
$
|
744,766
|
$
|
370,258
|
$
|
669,611
|
$
|
3,973,322
|
||||||||||||||
Loans acquired and
|
||||||||||||||||||||||||||||
accounted for under ASC
|
||||||||||||||||||||||||||||
310-30
|
$
|
166,733
|
$
|
31,678
|
$
|
57,240
|
$
|
3,741
|
$
|
7,706
|
$
|
38,193
|
$
|
305,291
|
One- to Four-
|
||||||||||||||||||||||||||||
Family
|
||||||||||||||||||||||||||||
Residential and
|
Other
|
Commercial
|
Commercial
|
Commercial
|
||||||||||||||||||||||||
Construction
|
Residential
|
Real Estate
|
Construction
|
Business
|
Consumer
|
Total
|
||||||||||||||||||||||
(In Thousands)
|
||||||||||||||||||||||||||||
Allowance for loan losses
|
||||||||||||||||||||||||||||
Balance April 1, 2015
|
$
|
3,886
|
$
|
3,342
|
$
|
20,191
|
$
|
3,288
|
$
|
3,992
|
$
|
4,999
|
$
|
39,698
|
||||||||||||||
Provision (benefit) charged to expense
|
515
|
162
|
(284
|
)
|
(158
|
)
|
728
|
740
|
1,703
|
|||||||||||||||||||
Losses charged off
|
—
|
—
|
(803
|
)
|
(132
|
)
|
(193
|
)
|
(1,312
|
)
|
(2,440
|
)
|
||||||||||||||||
Recoveries
|
36
|
12
|
32
|
81
|
45
|
711
|
917
|
|||||||||||||||||||||
Balance September 30, 2015
|
$
|
4,437
|
$
|
3,516
|
$
|
19,136
|
$
|
3,079
|
$
|
4,572
|
$
|
5,138
|
$
|
39,878
|
||||||||||||||
Balance January 1, 2015
|
$
|
3,455
|
$
|
2,941
|
$
|
19,773
|
$
|
3,562
|
$
|
3,679
|
$
|
5,025
|
$
|
38,435
|
||||||||||||||
Provision (benefit) charged to expense
|
961
|
546
|
(45
|
)
|
(348
|
)
|
1,618
|
1,571
|
4,303
|
|||||||||||||||||||
Losses charged off
|
(66
|
)
|
(2
|
)
|
(807
|
)
|
(329
|
)
|
(968
|
)
|
(3,394
|
)
|
(5,566
|
)
|
||||||||||||||
Recoveries
|
87
|
31
|
215
|
194
|
243
|
1,936
|
2,706
|
|||||||||||||||||||||
Balance September 30, 2015
|
$
|
4,437
|
$
|
3,516
|
$
|
19,136
|
$
|
3,079
|
$
|
4,572
|
$
|
5,138
|
$
|
39,878
|
One- to Four-
|
||||||||||||||||||||||||||||
Family
|
||||||||||||||||||||||||||||
Residential and
|
Other
|
Commercial
|
Commercial
|
Commercial
|
||||||||||||||||||||||||
Construction
|
Residential
|
Real Estate
|
Construction
|
Business
|
Consumer
|
Total
|
||||||||||||||||||||||
(In Thousands)
|
||||||||||||||||||||||||||||
Allowance for loan losses
|
||||||||||||||||||||||||||||
Individually evaluated for
|
||||||||||||||||||||||||||||
impairment
|
$
|
731
|
$
|
—
|
$
|
2,556
|
$
|
1,391
|
$
|
1,115
|
$
|
300
|
$
|
6,093
|
||||||||||||||
Collectively evaluated for
|
||||||||||||||||||||||||||||
impairment
|
$
|
3,464
|
$
|
3,122
|
$
|
11,888
|
$
|
1,570
|
$
|
2,862
|
$
|
7,647
|
$
|
30,553
|
||||||||||||||
Loans acquired and
|
||||||||||||||||||||||||||||
accounted for under ASC
|
||||||||||||||||||||||||||||
310-30
|
$
|
705
|
$
|
68
|
$
|
294
|
$
|
58
|
$
|
226
|
$
|
152
|
$
|
1,503
|
||||||||||||||
Loans
|
||||||||||||||||||||||||||||
Individually evaluated for
|
||||||||||||||||||||||||||||
impairment
|
$
|
6,129
|
$
|
9,533
|
$
|
34,629
|
$
|
7,555
|
$
|
2,365
|
$
|
1,950
|
$
|
62,161
|
||||||||||||||
Collectively evaluated for
|